Sajodongaone Co.,Ltd

KRX:008040.KS

995 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 3,499.2171,871.9763,258.2263,098.3244,012.2782,532.0775,377.9154,093.0797,833.3518,156.0467,688.78723,680.57923,373.0683,733.8086,929.74426,886.1079,251.874
Short Term Investments 01001001001151,060.0073,0101,435.04914,019.79723,969.60528,718.11723,365.91711,608.38128,757.47817,354.48520,447.6645,050.176
Cash and Short Term Investments 3,499.2171,971.9763,358.2263,198.3244,127.2783,592.0848,387.9155,528.12821,853.14832,125.65136,406.90447,046.49634,981.4532,491.28624,284.22947,333.77114,302.05
Net Receivables 81,910.816106,952.556117,022.656120,644.546125,102.719105,755.98876,055.65391,117.19996,634.1485,605.508157,081.009139,173.581125,301.90778,486.263092,160.95721,028.673
Inventory 118,430.548140,598.64192,906.77173,537.0776,946.19969,078.0768,061.448,311.78269,433.902121,312.50474,151.82104,692.95997,304.08490,138.72889,119.747126,028.02711,707.831
Other Current Assets 3,552.022-18,708.127-18,708.127-20,548.126-20,548.1283,028.4712,727.6384,734.3014,604.4826,188.552257.4583,219.277-0.0010.00273,077.322-0.0017,600.002
Total Current Assets 207,392.603230,815.046194,579.526176,831.814185,628.068181,454.612155,232.605149,691.411192,525.671245,232.215267,897.191294,132.312257,587.441201,116.279186,481.298265,522.75454,638.556
Non-Current Assets:
Property, Plant & Equipment, Net 193,492.561199,394.408205,386.933227,371.553236,645.43244,082.927290,974.794256,773.305273,237.867381,968.32362,911.075328,383.316312,662.372273,242.991266,834.319257,650.04632,760.776
Goodwill 11,286.25822,378.50924,238.09427,091.99829,948.71227,094.80827,387.46727,387.46732,285.95433,827.51633,437.12232,032.14833,541.80142,273.45546,732.07149,550.4010
Intangible Assets 2,040.8311,946.0152,040.8312,747.1143,011.1862,319.2472,729.7334,863.7658,986.92410,433.83610,371.87711,852.39611,239.247,278.5938,215.8055,787.163184.54
Goodwill and Intangible Assets 13,327.08924,324.52426,278.92529,839.11232,959.89829,414.05530,117.232,251.23241,272.87844,261.35243,808.99943,884.54444,781.04149,552.04854,947.87655,337.564184.54
Long Term Investments 32,971.35522,535.31420,995.688,739.084,734.95,829.7673,618.6062,868.72-591.732-9,726.16-11,035.808-2,624.875,991.809-1,622.6837,417.548,478.7659,041.697
Tax Assets 2,040.831141.1451,223.1081,654.2074,535.2623,771.8763,227.18916,693.85417,590.82218,623.5699,747.5958,492.3956,603.4558,212.03711,036.89313,892.576491.878
Other Non-Current Assets -422.0714,463.285324.7922,001.0052,377.9653,638.4686,652.9549,237.85215,290.67845,890.63449,361.76548,252.6438,305.77733,812.28223,987.50227,628.9715,427.788
Total Non-Current Assets 241,409.765250,858.677254,209.438269,604.957281,253.454286,737.093334,590.743317,824.963346,800.513481,017.715454,793.627426,388.025408,344.454363,196.675364,224.13362,987.92247,906.679
Total Assets 448,802.369481,673.723448,788.965446,436.771466,881.522468,191.705489,823.348467,516.374539,326.185726,249.93722,690.818720,520.338665,931.895564,312.954550,705.428628,510.676102,545.235
Liabilities & Equity:
Current Liabilities:
Account Payables 50,502.19229,560.16521,134.83822,136.81116,961.37916,288.87616,578.86623,644.99630,505.96434,455.49426,747.05836,389.88033,400.07124,016.57936,790.1633,344.863
Short Term Debt 129,126.035197,433.035193,629.659173,718.596197,527.743242,972.822273,106.67220,852.622352,541.064406,151.96318,470.187274,005.956291,408.095275,192.805260,796.684317,072.1540,786.897
Tax Payables 2,348.87602.951,153.1721,643.28701,614.482001,043.8021,930.595242.078130.010010.182813.615
Deferred Revenue 6,284.7015,843.78315,659.33418,309.68618,690.5114,946.74829,013.79336,949.37633,952.59555,297.7550,128.71723,798.4430013,692.01518,704.6515,005.598
Other Current Liabilities 15,655.74212,936.681-0.001151.2790.00114,580.6530.001-0-00.001-0-038,232.99121,019.0590.0010.001-0.001
Total Current Liabilities 201,568.671245,773.664230,423.83214,316.372233,179.634278,789.098318,699.33281,446.993416,999.622495,905.205395,345.961334,194.279329,641.086329,611.935298,505.279372,566.96549,137.357
Non-Current Liabilities:
Long Term Debt 2,1004,929.012596.16618,078.44930,168.4414,1500105,317.82950,521.333138,191.2158,674.94189,122.287143,170.61457,843.90881,874.67973,815.853,078.32
Deferred Revenue Non-Current 0000000009,404.4946,971.8330.5668,067.21800279,893.1690
Deferred Tax Liabilities Non-Current 1,975.24000000001,012.1136,610.6396,697.6921,128.47800153.29412.936
Other Non-Current Liabilities 529.26306,016.7136,320.4016,528.7448,101.4389,065.9538,859.7510,480.780-0.0019,027.7042.2624,413.8113,241.751-278,350.020
Total Non-Current Liabilities 4,604.5034,929.0126,612.87924,398.85136,697.18512,251.4389,065.953114,177.57961,002.113148,607.807172,257.412204,848.249152,368.57362,257.71985,116.4375,512.2933,091.256
Total Liabilities 206,173.173250,702.675237,036.709238,715.223269,876.818291,040.536327,765.283395,624.572478,001.735644,513.012567,603.373539,042.528482,009.659391,869.654383,621.708448,079.25852,228.613
Equity:
Preferred Stock 00000000000000000
Common Stock 70,572.370,572.370,572.370,572.370,572.370,572.370,572.332,590.17532,590.17532,590.17532,590.17532,590.17531,344.62331,344.62331,344.62331,344.62310,684.726
Retained Earnings 35,196.65826,801.58225,169.31522,760.09813,144.345-8,888.948-24,966.711-54,737.085-58,767.324-25,043.351,620.25865,513.79763,773.40322,767.42127,918.08530,709.5817,953.49
Accumulated Other Comprehensive Income/Loss 28,390.32325,120.57923,881.5121,922.3220,857.21721,185.67224,457.64126,790.586,409.50600000000
Other Total Stockholders Equity 108,469.914108,480.79292,133.33692,133.33692,133.33695,196.02792,614.91154,520.078-10,535.46162,118.38657,955.27669,173.02874,025.683107,072.67291,415.618106,262.71621,678.406
Total Shareholders Equity 242,629.195230,975.254211,756.462207,388.054196,707.199178,065.051162,678.14159,163.66849,696.89569,665.261142,165.709167,277169,143.71161,184.716150,678.326168,316.91950,316.622
Total Equity 242,629.195230,971.048211,752.256207,721.548197,004.704177,151.168162,058.06571,891.80261,324.4581,736.918155,087.445181,477.809183,922.236172,443.299167,083.719180,431.41850,316.622
Total Liabilities & Shareholders Equity 448,802.369481,673.723448,788.965446,436.771466,881.522468,191.705489,823.348467,516.374539,326.185726,249.93722,690.818720,520.338665,931.895564,312.953550,705.428628,510.676102,545.235