Pan-Pacific Co., Ltd.

KRX:007980.KS

1386 (KRW) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 6,046.10724,808.819-14,021.096-12,389.20711,233.48410,381.4889,917.161-53,314.936-17,325.2841,089.1183,206.344-1,573.8343,311.152-1,946.2934,154.127-269.1632,318.368
Depreciation & Amortization 18,235.4818,810.93617,711.11117,992.36817,088.88113,759.54413,580.25113,294.53411,684.8779,962.1969,936.3179,357.3545,968.5982,116.7021,386.9661,231.2581,210.928
Deferred Income Tax 00-15,328.54-1,038.712-8,437.165000000000000
Stock Based Compensation 00-88.251-102.53599.515000000000000
Change In Working Capital 10,115.858398.635-47,840.99819,153.792-45,768.306-20,798.17417,120.14760,361.09-19,221.55-9,520.638-56,158.756-81,788.216-23,245.801-19,449.522-15,679.029-4,965.5293,350.035
Accounts Receivables -5,573.39729,470.992-32,313.4782,237.75517,293.245-26,423.892-20,011.602-1,108.859-3,514.92400000000
Inventory 35,316.1389,020.342-53,703.82814,362.659-35,421.619-11,907.57131,980.70165,655.9518,843.703-35,792.35-24,999.691-94,860.143-33,320.575-24,276.46-10,920.399-912.631,252.287
Accounts Payables -7,291.549-29,710.23945,019.254-1,811.323-13,007.838-2,704.5395,115.7691,565.476-23,014.7600000000
Other Working Capital -12,335.334-8,382.46-6,842.9464,364.701-14,632.094-8,890.603-14,860.554-5,294.861-28,065.25226,271.712-31,159.06513,071.92710,074.7744,826.938-4,758.63-4,052.8992,097.748
Other Non Cash Items 14,620.34912,509.815,903.5733,095.04917,089.20811,279.405-19,273.44218,552.66526,090.4210,354.9957,408.9594,982.0096,456.9332,188.0512,814.8835,363.9012,316.067
Operating Cash Flow 49,017.79556,528.19-43,664.20126,710.755-8,694.38314,622.26321,344.11738,893.3531,228.46311,885.671-35,607.136-69,022.687-7,509.118-17,091.062-7,323.0531,360.4679,195.398
Investing Activities:
Investments In Property Plant And Equipment -15,436.194-9,618.77-9,479.013-26,040.081-22,289.793-14,223.198-9,810.634-18,499.657-33,649.399-24,493.333-15,873.883-12,563.031-20,773.033-19,358.954-20,613.891-11,815.846-770.408
Acquisitions Net 744.388684.029492.5591,448.5941,758.169559.958-92.572,343.103-1,446.643-1,191.728-1,302.766-7,553.668-895-4,505.802-100.279-2,666.4-4,899.674
Purchases Of Investments -51,393.561-12,485.294-53,742.098-9,265.515-580.798-14,091.123-13,720.204-16,885.323-5,441.403-1,829.802-537.508-1,442.191-1,538.311-400-1,817.9-4,661.843-1,045.199
Sales Maturities Of Investments 32,834.73921,565.15831,622.227389.32212,003.77616,905.90810,183.156,506.4956,555.0621,035.011,178.122,061.701541.8841,514.1567,766.8942,487.3921,169.224
Other Investing Activites 1,184.083,373.41-2,901.293-100.587-1,109.547-556.349-2,136.72713,142.357-17,207.274-699.894,878.46515,618.211-1,996.671-208.413-2,589.434-2,535.917-296.607
Investing Cash Flow -32,066.5483,518.533-34,007.618-33,568.267-10,218.192-11,404.804-15,576.985-13,393.026-51,189.658-27,179.742-11,657.571-3,878.978-24,661.131-22,959.013-17,354.61-19,192.614-5,842.664
Financing Activities:
Debt Repayment -23,076.8-148,939.324-135,226.319-92,407.773-88,965.993-52,522.616-68,866.096-49,692.823-6,734.822-23,667.491-31,954.875-470,747.859-308,496.716-166,896.485-87,764.928-61,858.525-1,119.102
Common Stock Issued -2,242.11500163,110.999111,032.38903,675.73610,145.368875.2624,988.70217,865.24802,975.260000
Common Stock Repurchased -641.497-348.5520-951.699-987.249-2,006.881034,290.5980068,055.9250337,731.080000
Dividends Paid -1,379.7750-29.25-1,782.584-939.2950-148.317-893.455-1,088.517-1,445.84-931.65-1,001.221-653.444-560.095-560.095-653.444-653.444
Other Financing Activities 317.43587,035.984161,792.006-2,666.69297157,037.91550,492.2142956,193.42942,494.324-234.499547,984.94-0206,903.49117,105.9476,896.923-0.001
Financing Cash Flow -27,022.752-62,251.89226,536.43865,302.25120,993.6252,508.418-14,846.464-6,121.31349,245.35222,369.69552,800.14976,235.86131,556.17939,446.9128,780.91714,384.954-1,772.547
Other Information:
Effect Of Forex Changes On Cash 1,026.369-1,696.1971,790.43-3,658.199-129.616-813.496-3,116.271205.015-902.462-952.09-4,243.094991.715-440.1050.001-0.00100
Net Change In Cash -9,045.136-3,901.366-49,344.95254,786.5391,951.4354,912.381-12,195.60319,584.029-1,618.3036,123.5341,292.3484,325.91-1,054.175-603.1644,103.253-3,447.1931,580.187
Cash At End Of Period 24,153.28633,198.42237,099.78886,444.73931,658.229,706.76624,794.38436,989.98717,405.95819,024.26212,900.72811,608.387,282.474,202.5524,805.716702.4634,149.656