Seoyon Co., Ltd.

KRX:007860.KS

7150 (KRW) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 334,258.2933,265,287.567225,818.844325,274.16314,550.993363,134.173253,014.485262,299.407220,323.794164,212.266158,433.405184,843.007167,008.462161,302.799192,405.859206,994.163144,958.039156,947.254145,085.627168,850.673250,316.826257,728.264167,128.554270,491.677258,392.305268,034.586348,093.25313,347.379330,032.244310,481.764291,668.736304,988.884264,246.95305,013.974284,101.647362,112.489315,721.274332,040.12309,702.13980,067.22673,099.076299,117.909295,011.792272,676.603309,080.274270,414.121143,012.67633,351.4854,082.39553,106.63765,653.43742,497.88316,405.36730,505.20726,053.22532,783.93634,787.56422,801.5884,859.48324,456.62810,760.62814,176.05410,914.017
Short Term Investments 58,315.829481,529.53575,175.44567,975.48115,414.18583,554.166103,041.82684,288.815101,108.292120,378.64995,078.8976,279.07455,233.844109,937.03668,603.35637,698.85427,495.91536,033.41863,518.03132,865.20852,705.55234,602.84977,763.33480,241.67182,338.10984,866.28181,352.57394,668.23482,416.70787,806.031101,490.11683,149.7788,082.58594,381.31787,042.18826,010.8131,222.5426,682.70526,147.9542,648.4652,598.22413,330.74813,894.41516,015.56820,912.53123,594.08517,682.53524.9932.99530.78235.593,093.108787.981879.0942,546.7372,883.4353,894.3852,720.9552,536.9773,580.7173,485.3353,131.8594,174.69
Cash and Short Term Investments 392,574.1223,746,817.102300,994.288393,249.639429,965.178446,688.338356,056.311346,588.222321,432.087284,590.915253,512.295261,122.081222,242.306271,239.836261,009.215244,693.017172,453.954192,980.672208,603.658201,715.881303,022.378292,331.113244,891.888350,733.348340,730.414352,900.867429,445.823408,015.613412,448.951398,287.795393,158.852388,138.654352,329.535399,395.291371,143.835388,123.299346,943.814358,722.825335,850.09382,715.69175,697.3312,448.657308,906.206288,692.171329,992.805294,008.206160,695.21133,376.4754,115.38553,637.41965,689.02745,590.99117,193.34831,384.30128,599.96235,667.37138,681.94925,522.5437,396.4628,037.34514,245.96317,307.91315,088.707
Net Receivables 618,498.1095,375,352.982591,193.855760,882.246697,384.874697,385.023604,683.159632,424.011591,695.732565,594.909507,069.087495,919.38524,840.723560,644.055544,734.858543,426.641554,474.265524,346.165586,037.926600,709.788600,887.018780,713.93751,096.672654,913.46679,656.516757,127.715729,499.587755,907.4290777,290.399853,354.3130738,106.391685,860.084750,868.573668,252.43300756,430.64202,104.90100622,803.902568,942.49631,062.49620,056.147433,815.06213,771.267194,785.269200,242.139198,598.314167,722.8310150,603.95500124,407.756123,918.2850155,253.6630169,020.299157,996.091
Inventory 271,763.9852,544,151.397244,933.662263,595.512258,475.237195,180.937195,736.572213,932.521196,803.29184,307.866147,159.037187,950.782177,677.988159,312.11141,898.054147,246.753160,605.199147,638.853125,482.904162,246.236267,403.113273,801.481245,380.374283,835.377252,850.564270,213.711222,098.363263,783.229251,834.918240,061.837238,676.471250,998.478233,880.48223,387.447196,236.231220,134.277207,315.252196,607.198181,592.26285,638.4769,218.501148,448.934152,515.147140,153.995136,152.401156,519.756116,379.6957,167.0179,805.7823,703.4163,004.5754,059.9013,207.9615,634.3692,857.5822,518.1332,721.2343,208.3463,033.0493,011.2033,842.7813,258.1056,539.438
Other Current Assets 139,065.6331,142,115.6290,815.4100-0.0010-0-0.002-0.003-0-5,497.382-10,190.839-10,206.784-9,999.513-856.661-853.16-857.414-847.0353.206110,449.86439.71439.56113,978.87913,400.6930.00100.375769,800.4860.360.001693,514.4090.001-0.0010-0.001688,426.388719,587.142010,949.8911,472,266.348642,963.742-0-0.001-0.0010.0020-0.0021,652.628-0.0018,654.306-0.002165,045.30.001139,830.883135,242.153-0.0010.001147,480.1680.001160,212.9310.0020.001
Total Current Assets 1,421,901.84912,808,437.1011,227,937.2151,417,727.3981,385,825.2891,339,254.2971,156,476.0421,192,944.7541,109,931.1071,034,493.687907,740.419939,494.861914,570.178980,989.216937,642.614934,509.751886,680.259864,108.276919,277.453964,675.1121,281,762.3731,346,886.2381,241,408.4951,303,461.0641,286,638.1871,380,242.2941,381,043.7731,427,706.6461,434,084.3551,415,640.3911,485,189.6371,332,651.5411,324,316.4071,308,642.8211,318,248.641,276,510.0081,242,685.4541,274,917.1651,273,872.996381,408.9531,617,182.1491,103,861.3331,084,225.255997,788.6551,097,207.6951,070,584.111710,889.966254,314.752260,359.064257,582.973275,946.222217,373.721185,446.609187,622.626171,288.427173,427.657165,810.938152,649.175157,909.677186,302.212178,301.675189,586.319179,624.237
Non-Current Assets:
Property, Plant & Equipment, Net 1,470,518.02712,199,176.4161,277,422.9981,225,469.6021,160,181.9881,047,673.821,003,923.6361,141,418.2951,091,785.2121,079,962.9191,084,038.6661,113,375.7341,096,580.4881,090,391.7081,074,984.0451,151,326.9981,154,829.741,176,547.3071,122,386.6571,122,901.6681,234,461.7691,199,414.7291,182,338.7641,148,561.5941,138,281.651,128,349.5181,112,687.8471,164,628.6671,149,842.1751,118,264.6151,137,503.3721,055,711.9951,065,623.9931,050,882.9461,040,652.421,000,502.263896,909.572838,966.7824,151.313266,224.313249,882.156723,225.15699,132.92688,439.704699,038.998649,964.324481,227.138147,651.189123,780.079126,197.631113,271.08191,441.83590,344.60989,772.88982,170.46181,398.36879,527.49576,894.47876,455.28175,903.27171,998.08270,317.96870,243.499
Goodwill 18,303.671167,923.35918,514.82790,121.08396,791.59213,241.99515,991.35917,668.51616,514.65513,133.3411,040.49711,347.36511,807.18310,195.92510,859.70610,759.64811,520.76912,196.30314,884.33520,946.98221,361.54720,595.41220,598.15517,064.22817,778.46619,511.09119,555.21747,323.147,324.37247,319.63147,326.3375,715.0655,715.0655,715.0655,715.0655,715.0655,715.0655,715.0655,715.0651,555.9511,555.9515,715.0655,715.06513,932.42413,932.42414,854.7681,555.9510000000000000000
Intangible Assets 97,225.14699,402.36699,097.69820,480.88520,546.82421,041.51920,706.71223,011.03822,671.48923,220.17223,501.90726,762.87827,582.6427,198.64527,674.88827,917.00629,200.21229,875.92531,482.75535,170.357,773.44657,464.15257,883.25265,688.49363,212.24464,822.30166,520.91983,280.94883,983.68582,274.06584,919.97678,492.77686,332.15386,124.37191,006.62392,400.00591,869.03890,370.93891,177.7535,346.24234,545.88858,694.57658,908.2157,604.76759,844.68249,527.90437,219.945,047.9314,646.1284,741.0444,528.961,785.291,847.531,506.0341,407.1971,489.8981,560.8521,692.041,757.9581,863.1261,797.5521,893.3311,854.999
Goodwill and Intangible Assets 18,303.671167,923.359117,612.525110,601.968117,338.41634,283.51436,698.07140,679.55439,186.14436,353.51234,542.40438,110.24339,389.82337,394.5738,534.59438,676.65440,720.98142,072.22846,367.0956,117.28279,134.99378,059.56478,481.40782,752.72180,990.7184,333.39286,076.136130,604.048131,308.057129,593.696132,246.31384,207.84192,047.21891,839.43696,721.68898,115.0797,584.10396,086.00396,892.81536,902.19336,101.83964,409.64164,623.27571,537.19173,777.10664,382.67238,775.8915,047.9314,646.1284,741.0444,528.961,785.291,847.531,506.0341,407.1971,489.8981,560.8521,692.041,757.9581,863.1261,797.5521,893.3311,854.999
Long Term Investments 114,269.1451,028,023.354115,896.48315,909.41-31,303.218716.522-30,277.612-1,908.874-21,885.94-58,805.232-39,501.814-16,445.8091,474.064-56,535.51-15,069.6259,827.93325,711.20818,135.607-9,092.4357,937.02864,494.6492,008.18452,902.5880,333.05273,841.56867,025.78465,082.46265,336.30175,487.80166,967.91459,792.80975,660.19180,227.28541,060.66142,444.47337,691.30429,209.57632,529.60829,513.66126,183.42431,651.55339,349.11634,705.77239,449.84335,020.9428,855.788119,228.483196,087.796129,216.363121,139.89116,933.11126,351.191140,858.251134,601.373114,512.502108,921.08596,978.15982,504.18382,130.23869,563.46455,988.01958,585.3859,465.376
Tax Assets 18,268.544189,604.46728,255.5612,084.71312,946.26111,975.16910,631.10115,768.00714,699.93115,797.09514,842.18212,218.54612,167.910,495.93410,432.08312,064.55513,672.9738,755.655,919.58810,550.79131,865.42932,512.24532,882.14438,773.01140,782.36737,979.65833,278.2818,851.67419,351.28616,239.70914,293.79513,142.70811,104.2249,229.1619,307.9229,073.3239,161.0848,930.7898,535.9671,797.631,693.6166,175.5155,984.1055,536.6475,536.8855,986.8794,760.822032.993,027.89135.592,343.0682,897.5183,764.8592,946.1692,980.376,322.63,219.1322,655.5052,517.0744,139.4723,923.0823,491.426
Other Non-Current Assets 106,738.5881,005,125.53518,873.652110,610.388157,802.873124,417.64146,092.109120,629.333139,521.536167,507.544136,217.535114,588.87798,527.679146,484.281104,488.46874,903.12279,216.129108,662.256130,503.64258,578.094119,523.76863,006.561108,293.28699,495.97298,416.63895,141.88389,487.46597,058.48384,565.163110,682.886104,460.70988,752.69788,775.78995,066.76388,108.98731,066.61336,220.98832,172.61433,608.6445,026.1944,793.34421,567.85420,937.76923,155.80728,646.02231,775.61523,307.7642,572.872,247.318-0.0019936,910.864,649.5294,579.2363,821.6893,983.3864,734.4693,618.0293,434.0514,552.7914,373.3444,019.8695,736.205
Total Non-Current Assets 1,728,097.97514,589,853.1321,558,061.2181,474,676.0811,416,966.3211,219,066.6651,167,067.3051,316,586.3151,263,306.8821,240,815.8381,230,138.9731,261,847.5911,248,139.9551,228,230.9831,213,369.5661,286,799.2631,314,151.0311,354,173.0491,296,084.5471,306,084.8621,529,480.5981,465,001.2831,454,898.1821,449,916.351,432,312.9331,412,830.2351,386,612.191,476,479.1731,460,554.4821,441,748.821,448,296.9971,317,475.4321,337,778.5091,288,078.9671,277,235.4891,176,448.5731,069,085.3231,008,685.714992,702.398436,133.754324,122.508854,727.276825,383.841828,119.192842,019.951780,965.278667,300.098351,359.786259,922.878255,106.455235,761.741228,832.244240,597.437234,224.391204,858.018198,773.107189,123.575167,927.862166,433.033154,399.726138,296.469138,739.63140,791.505
Total Assets 3,149,999.82427,398,290.2332,785,998.4332,892,403.4792,802,791.612,558,320.9622,323,543.3472,509,531.0692,373,237.992,275,309.5252,137,879.3912,201,342.4522,162,710.1332,209,220.1992,151,012.182,221,309.0142,200,831.2912,218,281.3252,215,3622,270,759.9742,811,242.9712,811,887.5212,696,306.6762,753,377.4132,718,951.1192,793,072.5292,767,655.9642,904,185.8192,894,638.8372,857,389.212,933,486.6342,650,126.9742,662,094.9162,596,721.7892,595,484.1292,452,958.5812,311,770.7772,283,602.8792,266,575.394817,542.7071,941,304.6571,958,588.6091,909,609.0951,825,907.8471,939,227.6461,851,549.3891,378,190.064605,674.539520,281.942512,689.428511,707.963446,205.965426,044.046421,847.017376,146.445372,200.764354,934.513320,577.037324,342.71340,701.938316,598.145328,325.949320,415.742
Liabilities & Equity:
Current Liabilities:
Account Payables 594,417.9275,593,266.401589,550.627631,123.782667,431.796584,054.405531,640.712503,755.415487,712.842454,566.433412,243.847382,361.486396,836.536449,642.33434,581.724429,593.707390,739.403431,028.646481,325.411435,194.198566,207.807610,684.45542,403.141527,753.784502,929.978473,663.133456,083.836487,578.442452,616.543472,449.298516,829.42437,523.426527,115.789520,593.15531,175.061496,205.623487,130.312521,658.499546,425.874164,217.289155,158.467502,084.111487,102.464429,456.878460,925.704463,019.233332,320.003110,438.685105,643.569109,364.541110,157.19286,765.42187,388.01687,403.37977,959.6775,669.59359,766.41776,520.398100,482.20795,562.97598,403.184106,268.49793,736.843
Short Term Debt 405,740.1063,798,651.655328,195.6364,269.122411,677.697400,276.095360,617.271392,119.997383,037.096369,552.817386,076.286406,981.097396,381.331432,417.667443,406.983485,949.683515,532.045504,633.683504,387.361530,581.333727,487.59727,212.739692,935.095689,486.241713,442.93761,149.134778,605.604748,988.22784,744.84772,111.915728,325.704655,439.213638,638.094627,703.296612,652.472496,699.824449,155.019436,742.999431,045.877141,090.179177,913.633343,437.31341,750.91361,002.049321,512.936315,302.503256,180.68676,280.7620,989.6622,284.5425,075.1225,833.7620,169.82746,037.37243,015.30349,636.74360,069.49431,624.61717,543.38757,836.35560,016.48167,026.41759,287.188
Tax Payables 34,893.802422,092.46936,013.81152,736.54545,570.07655,039.08941,501.51654,210.58355,837.65843,156.13940,546.54430,710.03436,981.64534,640.42428,742.43129,434.28622,253.75714,038.86512,850.47219,684.18917,590.82721,468.50515,996.22415,072.51918,508.89824,267.82622,366.45732,854.0635,577.84642,578.28635,959.66469,287.54441,444.85538,774.90737,587.526,082.87416,364.91938,321.91541,929.8024,255.0346,235.57659,806.74474,660.05368,144.66182,410.70167,259.11114,289.8610002,279.1158,290.9343,759.38601,808.1574,881.9628,885.84110,342.2798,124.4694,725.5793,398.5152,252.9876,116.827
Deferred Revenue 94,494.001841,982.41756,955.914397,717.213320,305.871260,821.41716,518.81238,346.84736,492.6630,507.482184,250.477183,228.319202,836.811179,342.941158,422.685166,702.686159,675.837151,139.392147,876.909129,471.452148,980.613157,846.132157,991.404136,424.719141,262.493242,011.136258,981.682178,839.707240,996.533196,466.684239,068.529217,454.3541,444.855165,616.059198,181.72181,457.402192,292.286202,945.679190,229.9134,309.5131,372,520.531184,071.556192,477.28968,144.661252,513.315187,605.702113,603.332049,561.35277,735.33555,608.5568,934.62166,905.51752,494.49536,668.6054,881.96252,774.61810,342.27953,400.024,725.57943,598.33545,444.17857,390.36
Other Current Liabilities 326,022.4252,599,623.325262,938.8130.0010.0030196,297.057225,457.471231,135.202198,028.1240.001-0.0020.00196.525-0.001-0.0010.0010.0010.001-0.0019.3989.246155.14334,933.60533,319.4080.00100.001-0.0021,036.7040.002-0.001130,796.411-0.00100.0010.002-0.003-0.0010.001-0.0010.002-0121,139.349-0.0010.00141.28182,395.02634,066.032-0.00129,588.5870.001-0.0010.002-0.00138,061.5680.00138,194.3980.00145,222.684-0.001-0.0020.001
Total Current Liabilities 1,420,674.45812,833,523.7971,237,640.9541,393,110.1191,399,415.3681,245,151.9171,105,073.8511,159,679.731,138,377.8011,052,654.856982,570.61972,570.901996,054.6791,061,499.4621,036,411.3921,082,246.0741,065,947.2861,086,801.7211,133,589.6821,095,246.9831,442,685.4081,495,752.5671,393,484.7831,388,598.3491,390,954.8091,476,823.4041,493,671.1231,415,406.371,478,357.9141,442,064.6011,484,223.6541,310,416.9881,337,995.1491,313,912.5041,342,009.2541,174,362.851,128,577.6191,161,347.1741,167,701.659339,616.9821,705,592.631,029,592.9791,021,330.663979,742.9371,034,951.954965,927.439702,145.302269,114.471210,260.613209,384.415220,429.449181,533.803174,463.359185,935.248157,643.577168,249.866172,610.53156,681.692171,425.615203,347.593202,017.999218,739.09210,414.392
Non-Current Liabilities:
Long Term Debt 254,666.7442,121,795.448219,898.532226,201.48219,578.584171,500.265166,522.591195,570.708209,007.957232,723.702204,636.317252,674.989245,016.42250,753.77247,662.219243,543.841243,902.821259,134.972216,827.757223,981.684287,113.979250,404.864243,989.084273,171.501206,040.106184,794.526167,083.466240,216.659259,313.822261,451.099268,526.952252,353.715189,918.94183,036.552174,104.851190,188.571142,992.914112,242.728107,165.51532,468.80222,930.463109,875.256121,454.064104,200.567123,000.341130,574.229107,686.65611,264.38311,733.46311,968.00312,202.5432,814.483,049.023,283.563,752.643,987.184,291.7974,762.584,997.935,233.3721,781.28688.28795.128
Deferred Revenue Non-Current 3,893.665193,112.09226,915.45526,917.8126,092.91126,502.894000026,005.89833,202.26530,460.00130,259.97121,141.42449,101.50647,807.13542,504.1739,437.5246,969.81979,424.70177,415.52772,668.724077,820.88074,625.2370087,541.97180,292.29475,882.9320057,337.71469,075.4366,455.51764,552.69159,201.2343,390.54441,634.744054,757.31557,201.07456,207.20454,747.12749,691.53613,863.3492,175.8219,536.1358,700.432014,130.6680011,877.57709,732.5140009,697.870
Deferred Tax Liabilities Non-Current 50,981.806467,447.51366,940.76430,137.51230,092.66823,553.61222,936.55518,630.93417,758.27916,903.68118,393.95419,329.33719,316.64119,115.65619,206.66218,610.3319,038.01219,451.75920,131.46430,345.93734,102.30734,545.29734,086.55236,571.90637,325.36238,882.11832,275.6629,073.00728,315.27326,695.59128,413.70931,410.95234,130.09331,615.8732,376.58432,640.03933,924.72138,430.55345,221.37217,707.25316,148.69337,926.68538,729.86633,416.69940,899.45538,556.633,803.56914,932.73911,666.77811,393.80411,712.54310,816.59913,660.413,918.7759,659.3688,040.4996,452.5586,726.0715,990.2996,137.9233,802.0833,691.2583,972.611
Other Non-Current Liabilities 42,481.335214,498.44519,374.789-0-0-025,103.71434,633.6731,566.17529,564.422-0.001-0.0010-0-0308.51600.035369.439369.884369.5661,811.8411,807.34481,240.84-0.00178,603.913-091,746.04987,001.774-0.0010-0.00172,707.43969,801.4998,877.1311,405.643-0.001449.3331,363.0910.0010.00158,195.70253.6572,162.80553.65753.6580.0010.0014,432.9514,267.989-0.00116,232.243-0.00111,980.08813,499.1790.00110,467.5490.00110,184.1948,498.65710,063.9920.0018,666.251
Total Non-Current Liabilities 352,023.5492,996,853.498333,129.539283,256.802275,764.163221,556.771214,562.86248,835.312258,332.411279,191.805249,036.169305,206.59294,793.062300,129.397288,010.305311,564.193310,747.969321,090.937276,766.181301,667.324401,010.553364,177.529352,551.705390,984.247321,186.347302,280.557273,984.363361,035.715374,630.869375,688.66377,232.956359,647.598296,756.472284,453.921272,696.28293,309.683243,373.151215,675.305212,951.20893,566.680,713.901205,997.643214,994.901196,981.145220,160.657223,931.614191,181.76240,060.47230,009.01337,165.93132,615.51729,863.32230,840.08729,182.42326,911.18723,905.25721,211.90421,221.16621,172.42319,869.95215,647.36113,477.41612,733.99
Total Liabilities 1,772,698.00815,830,377.2961,570,770.4931,676,366.9211,675,179.5311,466,708.6881,319,636.7111,408,515.0421,396,710.2121,331,846.6621,231,606.7791,277,777.4911,290,847.7411,361,628.8591,324,421.6971,393,810.2671,376,695.2551,407,892.6581,410,355.8631,396,914.3071,843,695.9611,859,930.0961,746,036.4881,779,582.5961,712,141.1561,779,103.961,767,655.4861,776,442.0851,852,988.7831,817,753.2611,861,456.611,670,064.5861,634,751.6211,598,366.4251,614,705.5341,467,672.5331,371,950.771,377,022.4791,380,652.868433,183.5821,786,306.531,235,590.6221,236,325.5641,176,724.0821,255,112.6111,189,859.053893,327.064309,174.942240,269.625246,550.346253,044.966211,397.124205,303.446215,117.671184,554.764192,155.123193,822.434177,902.858192,598.038223,217.544217,665.36232,216.506223,148.381
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000
Common Stock 11,739.922104,429.41611,739.92211,739.92211,739.92211,739.92211,739.92211,739.92211,739.92211,739.92211,739.92211,739.92211,739.92211,739.92211,739.92211,739.92211,739.92211,739.92211,739.92211,739.92211,739.92211,739.92211,739.92211,739.92211,739.92211,739.92211,739.92211,739.92211,739.92211,739.92211,739.92211,242.50211,242.50211,242.50211,242.50211,242.50211,242.50211,242.50211,242.5026,193.70819,707.92719,707.92719,707.92719,707.92719,707.92719,707.92719,707.92719,707.92719,707.92719,707.92719,707.92719,707.92719,707.92719,707.92719,707.92719,707.92719,707.92719,707.92719,707.92719,707.92718,717.17418,717.17418,717.174
Retained Earnings 82,853.622476,387.354159,594.53352,750.008312,498.575287,124.095255,241.094258,701.04219,729.446208,225.143189,552.002193,941.65180,190.03167,496.075167,220.953140,819.759141,526.625153,876.018640,886.673675,478.127703,845.423694,653.857700,797.75728,556.673739,359.922740,724.481741,062.668784,878.018754,586.205761,400.545759,601.928716,738.436723,576.042699,772.553685,834.905673,929.326670,732.929658,515.514649,620.94599,269.874499,906.357482,345.582440,299.959380,007.486377,037.321384,336.179357,477.622270,299.159261,920.652248,107.79228,327.713184,792.557177,412.65165,217.897138,977.029127,719.852106,315.60994,471.46788,634.90974,680.91960,546.04758,736.98961,001.163
Accumulated Other Comprehensive Income/Loss 366,708.4833,151,441.895198,384.723208,782.035204,954.161207,273.37142,802.792180,786.95156,750.095149,425.427118,291.951121,767.822109,802.757285,985.1270000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 272,944.212,430,757.493273,264.9974,516.93272,959.50674,525.709124,189.177124,126.005124,126.004124,126.004149,020.895149,020.895149,020.895-27,847.68250,500.949273,813.955273,360.218263,279.271-230,227.017-227,596.588-226,359.164-225,384.668-233,600.499-248,341.842-235,987.465-237,447.753-245,773.594-230,894.915-234,300.874-243,811.747-226,800.803-252,044.566-234,936.588-229,374.023-224,671.059-212,304.671-227,859.267-229,186.871-231,288.803-365,283.42-507,884.08380,452.11681,586.98875,012.13897,371.94484,263.59129,812.1876,492.511-1,616.262-1,676.63410,627.35630,308.35723,620.02421,803.52332,906.72532,617.86235,088.54328,494.78523,401.83823,095.54819,669.56418,655.2817,549.024
Total Shareholders Equity 734,246.2376,163,016.159642,984.165647,788.897602,152.164580,663.096533,972.984575,353.917512,345.467493,516.496468,604.77476,470.289450,753.604437,373.444429,461.824426,373.636426,626.765428,895.211422,399.578459,621.461489,226.181481,009.111478,937.174491,954.753515,112.379515,016.65507,028.996565,723.025532,025.253529,328.72544,541.047475,936.372499,881.956481,641.032472,406.348472,867.157454,116.164440,571.145429,574.639240,180.16211,730.201582,505.625541,594.873474,727.551494,117.192488,307.697406,997.735296,499.597280,012.317266,139.083258,662.996234,808.841220,740.601206,729.347191,591.681180,045.641161,112.079142,674.179131,744.674117,484.39498,932.78596,109.44397,267.361
Total Equity 1,377,301.81611,567,912.9371,215,227.9391,216,036.5571,127,612.0791,091,612.2741,003,906.6361,101,016.027976,527.778943,462.864906,272.612923,564.961871,862.392847,591.34826,590.483827,498.747824,136.035810,388.667805,006.136873,845.668967,547.01951,957.425950,270.188973,794.8171,006,809.9631,013,968.5681,000,000.4781,127,743.7351,041,650.0531,039,635.9491,072,030.024980,062.3881,027,343.294998,355.364980,778.595985,286.048939,820.007906,580.4885,922.528384,359.125154,998.127722,997.987673,283.531649,183.765684,115.036661,690.336484,863296,499.597280,012.317266,139.083258,662.996234,808.841220,740.601206,729.347191,591.681180,045.641161,112.079142,674.179131,744.674117,484.39498,932.78596,109.44397,267.361
Total Liabilities & Shareholders Equity 3,149,999.82427,398,290.2332,785,998.4332,324,155.8182,802,791.612,558,320.9622,323,543.3472,509,531.0692,373,237.992,275,309.5252,137,879.3912,201,342.4522,162,710.1332,209,220.1992,151,012.182,221,309.0142,200,831.2912,218,281.3252,215,3622,270,759.9742,811,242.9712,811,887.5212,696,306.6762,753,377.4132,718,951.1192,793,072.5292,767,655.9642,904,185.822,894,638.8362,857,389.212,933,486.6342,650,126.9742,662,094.9152,596,721.7892,595,484.1292,452,958.5812,311,770.7772,283,602.8792,266,575.395817,542.7071,941,304.6571,958,588.6091,909,609.0951,825,907.8471,939,227.6471,851,549.3891,378,190.064605,674.539520,281.942512,689.429511,707.962446,205.965426,044.047421,847.018376,146.445372,200.764354,934.513320,577.037324,342.712340,701.938316,598.145328,325.949320,415.742