DONGBANG AGRO Corporation
KRX:007590.KS
6170 (KRW) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 41,538.966 | 97,475.841 | 13,462.956 | 17,165.851 | 36,258.385 | 97,388.134 | 13,378.281 | 16,152.934 | 38,529.046 | 78,662.588 | 12,207.664 | 14,650.958 | 34,407.982 | 72,799.33 | 11,735.378 | 18,146.439 | 34,043.017 | 65,596.852 | 13,073.673 | 14,794.694 | 30,669.831 | 66,106.583 | 10,041.255 | 11,274.152 | 33,611.332 | 66,181.756 | 8,970.075 | 12,192.579 | 32,123.071 | 66,962.87 | 8,965.357 | 10,869.269 | 29,154.292 | 66,857.229 | 6,544.373 | 10,341.591 | 29,224.696 | 69,720.016 | 7,841.255 | 8,080.25 | 31,036.742 | 67,670.961 | 5,042.689 | 7,785.677 | 33,061.681 | 63,349.884 | 4,233.663 | 8,050.571 | 32,410.319 | 60,746.676 | 0 | 9,488.259 | 33,677.889 | 61,024.103 | 798.651 | 8,345.573 | 32,336.985 | 60,498.026 | 4,115.247 | 2,392.457 | 38,480.224 | 66,671.6 | 2,686.16 | 7,181.701 | 31,823.172 | 52,533.174 | 2,675.504 | 8,231.949 | 26,970.62 | 46,763.211 |
| Cost of Revenue
| 32,007.613 | 67,739.701 | 10,500.435 | 12,659.607 | 26,469.973 | 66,667.617 | 11,633.221 | 12,494.232 | 29,173.94 | 54,011.457 | 9,673.963 | 11,456.818 | 24,746.934 | 50,715.416 | 9,761.636 | 13,415.55 | 23,272.474 | 45,971.906 | 11,100.062 | 11,061.352 | 21,317.121 | 45,281.877 | 7,960.46 | 9,115.558 | 23,590.675 | 45,539.658 | 6,473.556 | 9,009.204 | 23,708.415 | 46,095.871 | 7,016.784 | 9,321.119 | 21,134.009 | 45,652.138 | 5,407.881 | 9,103.361 | 21,457.577 | 44,694.901 | 6,562.129 | 6,422.431 | 20,575.344 | 44,609.882 | 3,533.085 | 6,320.71 | 23,045.911 | 42,712.707 | 3,025.038 | 6,024.172 | 23,153.546 | 41,655.162 | 0 | 7,256.706 | 22,847.176 | 41,705.673 | 1,834.65 | 6,782.437 | 20,851.928 | 41,665.806 | 3,803.02 | 3,810.466 | 27,562.839 | 42,801.195 | 4,132.296 | 6,017.331 | 19,706.208 | 34,173.721 | 870.815 | 5,708.011 | 16,717.103 | 30,100.224 |
| Gross Profit
| 9,531.353 | 29,736.14 | 2,962.521 | 4,506.244 | 9,788.412 | 30,720.517 | 1,745.06 | 3,658.702 | 9,355.105 | 24,651.13 | 2,533.701 | 3,194.14 | 9,661.047 | 22,083.914 | 1,973.742 | 4,730.888 | 10,770.542 | 19,624.945 | 1,973.612 | 3,733.341 | 9,352.71 | 20,824.706 | 2,080.795 | 2,158.594 | 10,020.657 | 20,642.098 | 2,496.519 | 3,183.375 | 8,414.656 | 20,866.999 | 1,948.573 | 1,548.15 | 8,020.283 | 21,205.091 | 1,136.492 | 1,238.23 | 7,767.119 | 25,025.115 | 1,279.127 | 1,657.819 | 10,461.398 | 23,061.079 | 1,509.604 | 1,464.967 | 10,015.77 | 20,637.177 | 1,208.625 | 2,026.399 | 9,256.773 | 19,091.514 | 0 | 2,231.553 | 10,830.713 | 19,318.43 | -1,035.999 | 1,563.136 | 11,485.057 | 18,832.22 | 312.227 | -1,418.009 | 10,917.385 | 23,870.405 | -1,446.136 | 1,164.37 | 12,116.964 | 18,359.453 | 1,804.689 | 2,523.938 | 10,253.517 | 16,662.987 |
| Gross Profit Ratio
| 0.229 | 0.305 | 0.22 | 0.263 | 0.27 | 0.315 | 0.13 | 0.227 | 0.243 | 0.313 | 0.208 | 0.218 | 0.281 | 0.303 | 0.168 | 0.261 | 0.316 | 0.299 | 0.151 | 0.252 | 0.305 | 0.315 | 0.207 | 0.191 | 0.298 | 0.312 | 0.278 | 0.261 | 0.262 | 0.312 | 0.217 | 0.142 | 0.275 | 0.317 | 0.174 | 0.12 | 0.266 | 0.359 | 0.163 | 0.205 | 0.337 | 0.341 | 0.299 | 0.188 | 0.303 | 0.326 | 0.285 | 0.252 | 0.286 | 0.314 | 0 | 0.235 | 0.322 | 0.317 | -1.297 | 0.187 | 0.355 | 0.311 | 0.076 | -0.593 | 0.284 | 0.358 | -0.538 | 0.162 | 0.381 | 0.349 | 0.675 | 0.307 | 0.38 | 0.356 |
| Reseach & Development Expenses
| 60.074 | 1,094.651 | 1,549.756 | 1,165.151 | 560.089 | 625.728 | 618.607 | 1,013.99 | 1,275.45 | 475.599 | 620.339 | 1,055.318 | 1,143.296 | 547.374 | 552.229 | 0 | 0 | 571.321 | 648.807 | 0 | 0 | 482.409 | 440.966 | 0 | 0 | 540.903 | 650.865 | 0 | 0 | 330.273 | 734.762 | 0 | 0 | 471.977 | 694.845 | 0 | 0 | 401.422 | 748.009 | 0 | 0 | 279.546 | 987.468 | 0 | 0 | 217.241 | 1,072.067 | 0 | 0 | 125.979 | 0 | 0 | 0 | 129.111 | 633.427 | 194.51 | 861.672 | 97.848 | 524.075 | 324.865 | 659.862 | 91.452 | 220.451 | 224.861 | 528.83 | 79.975 | 157.496 | 227.813 | 530.123 | 79.913 |
| General & Administrative Expenses
| 7,509.942 | 9,371.021 | 747.916 | 7,236.709 | 7,239.435 | 809.898 | 716.283 | 7,566.238 | 7,354.401 | 639.42 | 717.288 | 7,546.803 | 7,111.601 | 651.858 | 668.636 | 8,095.326 | 6,866.111 | 654.188 | 751.419 | 7,850.657 | 6,677.891 | 732.541 | 793.937 | 6,643.726 | 6,793.244 | 762.531 | 671.563 | 5,994.669 | 6,796.239 | 769.82 | 765.846 | 5,842.973 | 7,285.452 | 782.829 | 877.935 | 5,912.172 | 7,430.904 | 877.906 | 944.958 | 7,258.426 | 6,495.433 | 756.9 | 959.612 | 6,109.336 | 6,538.029 | 745.794 | 911.942 | 5,802.987 | 6,503.174 | 767.617 | 0 | 5,239.209 | 7,316.867 | 687.222 | 623.866 | 618.546 | 698.194 | 726.211 | 562.435 | 585.988 | 632.05 | 598.196 | 715.391 | 535.94 | 601.996 | 488.58 | 657.689 | 619.26 | 511.245 | 438.482 |
| Selling & Marketing Expenses
| -445.707 | -951.027 | 2,538.144 | 0 | 0 | 2,000.562 | 2,168.592 | 0 | 0 | 1,708.36 | 2,149.354 | 0 | 0 | 1,996.634 | 1,922.5 | 0 | 0 | 1,543.596 | 2,337.004 | 0 | 0 | 1,668.018 | 2,028.879 | 0 | 0 | 1,543.613 | 2,010.556 | 0 | 0 | 1,786.136 | 2,157.136 | 0 | 0 | 1,552.935 | 1,874.623 | 0 | 0 | 1,499.904 | 1,866.356 | 0 | 0 | 1,516.61 | 1,945.056 | 0 | 0 | 1,517.994 | 1,943.626 | 0 | 0 | 1,540.685 | 0 | 0 | 0 | 1,374.981 | 1,696.814 | 722.009 | 1,354.165 | 1,369.831 | 1,510.207 | 628.048 | 1,519.57 | 1,668.869 | 1,813.517 | 740.281 | 1,416.579 | 1,544.661 | 1,521.477 | 727.591 | 1,260.454 | 1,474.206 |
| SG&A
| 7,064.235 | 8,419.994 | 9,047.474 | 7,236.709 | 7,239.435 | 2,810.46 | 2,884.875 | 7,566.238 | 7,354.401 | 2,347.78 | 2,866.642 | 7,546.803 | 7,111.601 | 2,648.492 | 2,591.136 | 8,095.326 | 6,866.111 | 2,197.784 | 3,088.423 | 7,850.657 | 6,677.891 | 2,400.559 | 2,822.816 | 6,643.726 | 6,793.244 | 2,306.144 | 2,682.119 | 5,994.669 | 6,796.239 | 2,555.956 | 2,922.982 | 5,842.973 | 7,285.452 | 2,335.764 | 2,752.558 | 5,912.172 | 7,430.904 | 2,377.81 | 2,811.314 | 7,258.426 | 6,495.433 | 2,273.51 | 2,904.668 | 6,109.336 | 6,538.029 | 2,263.788 | 2,855.568 | 5,802.987 | 6,503.174 | 2,308.302 | 0 | 5,239.209 | 7,316.867 | 2,062.203 | 2,320.68 | 1,340.555 | 2,052.359 | 2,096.042 | 2,072.642 | 1,214.036 | 2,151.62 | 2,267.065 | 2,528.908 | 1,276.221 | 2,018.575 | 2,033.241 | 2,179.166 | 1,346.851 | 1,771.699 | 1,912.688 |
| Other Expenses
| -61.198 | -22.442 | -127.974 | -14,473.418 | 341.708 | 5,825.562 | 3,643.547 | 354.039 | 166.915 | 5,181.718 | 18.564 | 151.785 | 36.713 | 211.859 | 100.442 | 213.811 | 287.616 | 178.293 | 168.799 | 153.121 | 118.006 | 102.552 | 131.977 | 102.415 | 395.533 | 178.091 | -150.963 | 28.455 | 75.48 | 81.693 | 115.539 | 85.087 | 150.531 | 292.341 | -38.977 | -1,068.841 | 171.704 | 36.315 | -59.444 | 89.469 | 84.967 | 76.797 | 413.732 | 30.283 | 173.033 | 74.664 | -93.771 | 406.547 | -1,235.34 | 52.637 | 0 | 79.703 | 122.754 | 644.545 | 105.341 | -115.018 | 200.419 | 10.918 | -5.705 | 197.913 | -82.255 | -1.367 | 106.299 | 91.367 | 62.88 | 49.829 | -51.644 | 138.22 | 175.463 | 60.446 |
| Operating Expenses
| 7,185.507 | 9,537.087 | 10,725.204 | -7,236.709 | 7,239.435 | 9,261.75 | 7,147.029 | 7,566.238 | 7,354.401 | 8,005.097 | 6,814.012 | 7,546.803 | 7,111.601 | 7,802.715 | 5,508.601 | 8,095.326 | 6,866.111 | 7,207.832 | 6,882.879 | 7,850.657 | 6,677.891 | 6,673.804 | 7,074.945 | 6,643.726 | 6,793.244 | 7,559.742 | 8,302.265 | 5,994.669 | 6,796.239 | 7,213.188 | 6,792.004 | 5,842.973 | 7,285.452 | 6,718.209 | 6,666.891 | 5,912.172 | 7,430.904 | 6,714.943 | 6,831.925 | 7,258.426 | 6,495.433 | 5,962.044 | 7,357.906 | 6,109.336 | 6,538.029 | 5,765.419 | 6,873.176 | 5,802.987 | 6,503.174 | 5,921.316 | 0 | 5,239.209 | 7,316.867 | 4,993.79 | 6,820.381 | 4,472.147 | 6,079.351 | 5,340.653 | 7,255.341 | 4,347.745 | 5,855.581 | 5,879.292 | 5,832.69 | 4,331.456 | 5,502.75 | 5,146.491 | 5,567.757 | 4,057.711 | 4,941.178 | 5,144.676 |
| Operating Income
| 2,345.847 | 20,199.053 | -7,762.683 | -2,730.465 | 2,548.978 | 21,458.766 | -113.299 | -3,907.536 | 2,000.704 | 16,646.033 | -4,280.311 | -4,352.663 | 2,549.447 | 14,281.199 | -3,534.858 | -3,364.437 | 3,904.431 | 12,337.113 | -4,909.268 | -4,117.316 | 2,674.819 | 14,150.901 | -4,994.15 | -4,485.133 | 3,227.413 | 13,082.356 | -5,805.746 | -2,811.295 | 1,618.417 | 13,653.81 | -4,843.431 | -4,294.824 | 734.831 | 14,486.882 | -5,530.399 | -4,673.942 | 336.215 | 18,310.171 | -5,552.799 | -5,600.607 | 3,965.965 | 17,099.035 | -5,848.302 | -4,644.369 | 3,477.74 | 14,871.758 | -5,664.551 | -3,776.588 | 2,753.599 | 13,170.197 | 0 | -3,007.655 | 3,513.847 | 14,324.64 | -7,856.38 | -2,909.011 | 5,405.704 | 13,491.567 | -6,943.11 | -5,765.754 | 5,061.801 | 17,991.114 | -7,278.824 | -3,167.085 | 6,614.214 | 13,212.962 | -3,763.071 | -1,533.772 | 5,312.341 | 11,518.312 |
| Operating Income Ratio
| 0.056 | 0.207 | -0.577 | -0.159 | 0.07 | 0.22 | -0.008 | -0.242 | 0.052 | 0.212 | -0.351 | -0.297 | 0.074 | 0.196 | -0.301 | -0.185 | 0.115 | 0.188 | -0.376 | -0.278 | 0.087 | 0.214 | -0.497 | -0.398 | 0.096 | 0.198 | -0.647 | -0.231 | 0.05 | 0.204 | -0.54 | -0.395 | 0.025 | 0.217 | -0.845 | -0.452 | 0.012 | 0.263 | -0.708 | -0.693 | 0.128 | 0.253 | -1.16 | -0.597 | 0.105 | 0.235 | -1.338 | -0.469 | 0.085 | 0.217 | 0 | -0.317 | 0.104 | 0.235 | -9.837 | -0.349 | 0.167 | 0.223 | -1.687 | -2.41 | 0.132 | 0.27 | -2.71 | -0.441 | 0.208 | 0.252 | -1.406 | -0.186 | 0.197 | 0.246 |
| Total Other Income Expenses Net
| -623.29 | -748.216 | 1,412.45 | 85.065 | 142.644 | -156.619 | -1,666.189 | -3,067.091 | -1,041.073 | -62.282 | -57.367 | -58.753 | 144.311 | 538.841 | -1,020.288 | 481.424 | 637.592 | -770.068 | 1,049.706 | -560.772 | -6.83 | 542.776 | -246.02 | 195.38 | 329.148 | 437.049 | 477.984 | -13.881 | 100.707 | 935.572 | -238.402 | 6.86 | 195.507 | 626.248 | 55.712 | -1,584.392 | 202.708 | 109.433 | -250.033 | 120.234 | 419.564 | 193.509 | 132.038 | 678.45 | -193.155 | -270.522 | 208.931 | 570.171 | -1,413.064 | 351.288 | 0 | -450.962 | 446.608 | 1,245.342 | -73.986 | -98.318 | -801.531 | 767.435 | 217.88 | 363.439 | 1,962.701 | -719.065 | -566.652 | -660.48 | -159.038 | -538.545 | -386.413 | -2.902 | 999.451 | 55.198 |
| Income Before Tax
| 1,722.557 | 19,450.836 | -6,350.233 | -2,645.4 | 2,691.622 | 21,302.147 | -1,779.488 | -6,974.627 | 959.631 | 16,583.751 | -4,079.787 | -4,411.416 | 2,693.757 | 14,820.04 | -4,555.146 | -2,883.013 | 4,542.023 | 11,647.045 | -3,859.561 | -4,678.087 | 2,667.989 | 14,693.678 | -5,240.17 | -4,289.752 | 3,556.561 | 13,519.405 | -5,327.762 | -2,825.175 | 1,719.124 | 14,589.383 | -5,081.833 | -4,287.963 | 930.338 | 15,113.13 | -5,474.686 | -6,258.334 | 538.923 | 18,419.605 | -5,802.831 | -5,480.373 | 4,385.529 | 17,292.544 | -5,716.264 | -3,965.919 | 3,284.586 | 14,601.236 | -5,455.621 | -3,206.417 | 1,340.535 | 13,521.486 | 0 | -3,458.618 | 3,960.454 | 15,569.982 | -7,930.366 | -3,007.329 | 4,604.175 | 14,259.002 | -6,725.234 | -5,402.315 | 7,024.505 | 17,272.048 | -7,845.478 | -3,827.566 | 6,455.176 | 12,674.417 | -4,149.481 | -1,536.675 | 6,311.79 | 11,573.509 |
| Income Before Tax Ratio
| 0.041 | 0.2 | -0.472 | -0.154 | 0.074 | 0.219 | -0.133 | -0.432 | 0.025 | 0.211 | -0.334 | -0.301 | 0.078 | 0.204 | -0.388 | -0.159 | 0.133 | 0.178 | -0.295 | -0.316 | 0.087 | 0.222 | -0.522 | -0.38 | 0.106 | 0.204 | -0.594 | -0.232 | 0.054 | 0.218 | -0.567 | -0.395 | 0.032 | 0.226 | -0.837 | -0.605 | 0.018 | 0.264 | -0.74 | -0.678 | 0.141 | 0.256 | -1.134 | -0.509 | 0.099 | 0.23 | -1.289 | -0.398 | 0.041 | 0.223 | 0 | -0.365 | 0.118 | 0.255 | -9.93 | -0.36 | 0.142 | 0.236 | -1.634 | -2.258 | 0.183 | 0.259 | -2.921 | -0.533 | 0.203 | 0.241 | -1.551 | -0.187 | 0.234 | 0.247 |
| Income Tax Expense
| 334.592 | 4,173.421 | -2,085.579 | -605.993 | 556.564 | 4,972.181 | -512.019 | -1,663.254 | 201.65 | 3,969.524 | -913.922 | -1,006.541 | -241.175 | 4,177.636 | -1,077.44 | -548.562 | 1,067.854 | 2,577.833 | -889.956 | -945.635 | 712.539 | 3,480.136 | -1,129.267 | -1,051.479 | 820.804 | 2,751.649 | -933.439 | -562.019 | 220.35 | 3,519.447 | -2,029.781 | -1,020.632 | 189.445 | 3,657.389 | -1,562.116 | -1,523.494 | 122.088 | 4,469.434 | -1,042.163 | -1,324.76 | 995.16 | 4,165.319 | -1,581.617 | -755.038 | 770.949 | 3,499.277 | -2,138.081 | -792.274 | 656.869 | 3,242.741 | 0 | -754.965 | 1,094.075 | 3,872.687 | -2,735.478 | -575.377 | 1,148.287 | 3,517.151 | -2,369.422 | -1,193.184 | 1,788.164 | 4,316.805 | -2,280.473 | -1,021.244 | 1,812.802 | 3,494.795 | -1,315.344 | -397.788 | 1,656.904 | 3,184.659 |
| Net Income
| 1,327.83 | 15,303.211 | -4,241.919 | -2,044.026 | 2,075.401 | 16,344.291 | -1,267.469 | -5,311.374 | 719.616 | 12,623.405 | -3,142.321 | -3,403.709 | 2,876.902 | 10,665.521 | -3,458.941 | -2,328.176 | 3,426.07 | 9,078.843 | -2,955.78 | -3,725.629 | 1,903.265 | 11,217.646 | -4,101.626 | -3,242.934 | 2,705.134 | 10,772.258 | -4,373.72 | -2,258.781 | 1,469.671 | 11,082.887 | -3,051.546 | -3,269.66 | 737.643 | 11,454.543 | -3,914.663 | -4,738.955 | 416.831 | 13,938.161 | -4,761.346 | -4,156.599 | 3,386.627 | 13,105.731 | -4,133.94 | -3,211.716 | 2,493.76 | 11,086.095 | -3,324.31 | -2,416.136 | 681.52 | 10,278.744 | 0 | -2,703.654 | 2,866.379 | 11,697.295 | -5,194.888 | -2,431.951 | 3,455.888 | 10,741.85 | -4,355.812 | -4,209.131 | 5,236.341 | 12,955.243 | -5,565.005 | -2,806.321 | 4,642.373 | 9,179.622 | -2,834.137 | -1,138.888 | 4,654.886 | 8,388.851 |
| Net Income Ratio
| 0.032 | 0.157 | -0.315 | -0.119 | 0.057 | 0.168 | -0.095 | -0.329 | 0.019 | 0.16 | -0.257 | -0.232 | 0.084 | 0.147 | -0.295 | -0.128 | 0.101 | 0.138 | -0.226 | -0.252 | 0.062 | 0.17 | -0.408 | -0.288 | 0.08 | 0.163 | -0.488 | -0.185 | 0.046 | 0.166 | -0.34 | -0.301 | 0.025 | 0.171 | -0.598 | -0.458 | 0.014 | 0.2 | -0.607 | -0.514 | 0.109 | 0.194 | -0.82 | -0.413 | 0.075 | 0.175 | -0.785 | -0.3 | 0.021 | 0.169 | 0 | -0.285 | 0.085 | 0.192 | -6.505 | -0.291 | 0.107 | 0.178 | -1.058 | -1.759 | 0.136 | 0.194 | -2.072 | -0.391 | 0.146 | 0.175 | -1.059 | -0.138 | 0.173 | 0.179 |
| EPS
| 107.03 | 1,233.56 | -341.93 | -164.77 | 167.29 | 1,317.48 | -102.17 | -428.18 | 58.01 | 1,018 | -264.96 | -287 | 228 | 888 | -295.65 | -199 | 293 | 776 | -254.75 | -321 | 164 | 967 | -354.75 | -280 | 233 | 928 | -376.97 | -195 | 127 | 955 | -263.01 | -282 | 64 | 987 | -337.4 | -408 | 36 | 1,201 | -411.04 | -358 | 292 | 1,130 | -355.91 | -276 | 207 | 916 | -275.18 | -200 | 56 | 829 | -453 | -217.99 | 231 | 943 | -419.03 | -196 | 279 | 866 | -351.23 | -339 | 422 | 1,044 | -448.16 | -226 | 374 | 740 | -228.58 | -91.85 | 375 | 676.39 |
| EPS Diluted
| 107.03 | 1,233.56 | -341.93 | -164.77 | 167.29 | 1,317.48 | -102.17 | -428.18 | 58 | 1,017.55 | -264.96 | -287 | 228 | 888 | -295.65 | -199 | 293 | 776 | -254.75 | -321 | 164 | 967 | -353.51 | -280 | 233 | 928 | -376.97 | -195 | 127 | 955 | -263.01 | -282 | 64 | 987 | -337.4 | -408 | 36 | 1,201 | -410.09 | -358 | 292 | 1,130 | -355.25 | -276 | 207 | 916 | -275.18 | -200 | 56 | 829 | -453 | -217.99 | 231 | 943 | -418.68 | -196 | 279 | 866 | -350.81 | -339 | 422 | 1,044 | -448.16 | -226 | 374 | 740 | -228.58 | -91.85 | 375 | 676.39 |
| EBITDA
| 3,353.87 | 21,174.908 | -6,800.006 | 4,506.244 | 3,467.976 | 22,253.047 | 752.547 | -3,115.439 | 2,757.898 | 17,186.749 | -3,371.957 | -3,634.236 | 3,276.65 | 14,991.584 | -1,621.167 | -2,615.234 | 4,656.721 | 12,255.945 | -2,760.772 | -3,330.695 | 3,440.42 | 15,108.138 | -4,130.635 | -3,845.167 | 3,867.006 | 13,651.774 | -4,509.673 | -2,174.926 | 2,249.666 | 15,661.43 | -4,530.853 | -3,694.054 | 1,314.832 | 16,235.414 | -4,873.131 | -4,095.783 | 895.164 | 18,991.678 | -5,011.525 | -5,027.332 | 4,526.637 | 17,838.058 | -4,609.451 | -4,064.232 | 4,067.325 | 15,164.991 | -4,693.928 | -3,234.079 | 2,753.599 | 14,068.691 | 0 | -3,007.656 | 4,117.255 | 16,165.646 | -6,856.43 | -1,939.47 | 5,481.436 | 14,907.071 | -5,686.041 | -4,153.63 | 7,827.792 | 17,742.929 | -7,060.887 | -3,214.284 | 7,023.239 | 13,100.002 | -3,329.71 | -929.003 | 6,506.267 | 12,042.377 |
| EBITDA Ratio
| 0.081 | 0.217 | -0.505 | 0.263 | 0.096 | 0.228 | 0.056 | -0.193 | 0.072 | 0.218 | -0.276 | -0.248 | 0.095 | 0.206 | -0.138 | -0.144 | 0.137 | 0.187 | -0.211 | -0.225 | 0.112 | 0.229 | -0.411 | -0.341 | 0.115 | 0.206 | -0.503 | -0.178 | 0.07 | 0.234 | -0.505 | -0.34 | 0.045 | 0.243 | -0.745 | -0.396 | 0.031 | 0.272 | -0.639 | -0.622 | 0.146 | 0.264 | -0.914 | -0.522 | 0.123 | 0.239 | -1.109 | -0.402 | 0.085 | 0.232 | 0 | -0.317 | 0.122 | 0.265 | -8.585 | -0.232 | 0.17 | 0.246 | -1.382 | -1.736 | 0.203 | 0.266 | -2.629 | -0.448 | 0.221 | 0.249 | -1.245 | -0.113 | 0.241 | 0.258 |