Aprogen Medicines Inc.

KRX:007460.KS

1171 (KRW) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 35,684.41343,069.50162,377.86396,615.61471,671.76459,928.576112,108.822442.3281,337.88848.92,592.5511,180.9984,559.80815,522.96917,404.92813,485.75312,039.395
Short Term Investments 5,0004,39097,430.749140,847.031103,190.61959,770.94585,718.0461,120.5231,075.8061,121.3556,201.9425,309.44930,473.25846,299.37540,127.15943,728.11916,570.515
Cash and Short Term Investments 40,684.41347,459.501159,808.612237,462.645174,862.383119,699.521197,826.8691,562.8512,413.6851,970.2558,794.4936,490.44735,033.06661,822.34457,532.08757,213.87228,609.91
Net Receivables 38,292.249103,231.733314,275.794188,241.462162,400.52416,451.83612,659.26118,558.9524,134.38129,875.13439,129.563262,670.725196,115.40472,750.34680,029.72475,446.92247,554.171
Inventory 60,814.79361,466.65320,899.39717,301.76817,402.7915,184.7024,397.9224,109.2714,287.1874,048.9913,799.3045,507.78417,725.60921,959.69119,162.43220,446.7512,324.463
Other Current Assets 4,415.668-580.254-10,655.794-8,502.247-7,554.4310.001-0-000-0-0-0.0011,294.862,639.859500.002500.002
Total Current Assets 144,207.123211,577.633484,328.009434,503.627347,111.267141,336.059214,884.05224,231.07230,835.25335,894.3851,723.361274,668.956248,874.079157,827.241159,364.102153,607.54688,988.546
Non-Current Assets:
Property, Plant & Equipment, Net 362,958.697365,099.95939,251.83540,186.27166,448.50833,518.57243,524.64746,316.6447,174.53649,598.22848,735.46551,462.815109,959.759106,873.89589,286.62772,529.32731,848.48
Goodwill 0023.0759.6179.6179.617516.5960000001,572.1952,264.3582,956.5211,916.314
Intangible Assets 42,114.25713,419.0933,044.1163,832.6163,632.18681.683466.103412.5412.5279.15299534.3331,094.2849.0954.9376.52610.378
Goodwill and Intangible Assets 42,114.25713,419.0933,067.1913,842.2333,641.80391.3982.699412.5412.5279.15299534.3331,094.281,621.2852,319.2952,963.0471,926.692
Long Term Investments 44,749.347-1,091.82627,512.68243,661.97399,018.74155,415.142-83,669.718-277.151141.041706.9081,882.0371,432.086-11,021.5323,247.79725,132.3383,325.17218,166.881
Tax Assets 0662.8412,208.3232,888.0527,270.06264,794.57491,264.0177,893.6057,917.6516,558.07211,854.812265.7051,992.819135.3344,402.471019,599.451
Other Non-Current Assets 398.33910,185.582267,743.793309,325.798123,683.0770.0010.0010.001-00.001014,014.10342,747.66751,272.607-0.00147,632.133-0.001
Total Non-Current Assets 450,220.64388,275.649339,783.825399,904.327300,062.19253,819.58852,101.64554,345.59555,645.72857,142.35962,771.31567,709.042144,772.994183,150.914161,140.73126,449.67971,541.503
Total Assets 594,427.763599,853.282824,111.834834,407.954647,173.456395,155.647266,985.69778,576.66686,480.98193,036.739114,494.675342,377.999393,647.071340,978.155320,504.832280,057.225160,530.049
Liabilities & Equity:
Current Liabilities:
Account Payables 2,733.5024,185.5591,856.0141,453.5561,648.718888.8593,091.8421,789.5922,558.0724,359.5486,218.8917,783.83445,574.5128,142.0515,580.90212,454.0255,028.423
Short Term Debt 92,128.1958,373.4678,600.23158,992.82976,800.76176,909.56648,430.00435,815.63739,016.83747,088.4257,641.07884,726.377129,367.049108,824.416118,431.77108,715.15663,356.141
Tax Payables 04.176396.856874.1150019.0930375.6481,105.0322,660.9578.0544,720.2920713.203597.1491,663.872
Deferred Revenue 1,040.235543.16530,302.35724,647.62630,214.0871,322.5743,421.1124,862.64612,748.44424,037.03227,064.79240,790.145149,148.68520,398.55322,359.50428,828.1321,663.872
Other Current Liabilities 29,738.55226,831.1550.0010.002-020,706.084-0258.87742.076-00.00100-0.001-0.0010.00111,613.905
Total Current Liabilities 125,640.47989,933.339110,758.60385,094.013108,663.56699,827.08354,942.95842,726.75254,365.42975,48590,924.76333,300.356324,090.244157,365.018156,372.175149,997.31481,662.341
Non-Current Liabilities:
Long Term Debt 32,00031,821.986378.17926,661.2378,151.97792,569.67750,214.122333.333666.667018,942.12614,920.2433,016.72569,342.337,362.4149,187.615,870.643
Deferred Revenue Non-Current 288.34707,037.607010,674.917450.35339.968000000724.4880620.2911,037.952
Deferred Tax Liabilities Non-Current 5,375.1275,322.1251,575.00102,147.3436,796.97311,932.55100000010,264.3067,525.9188,001.7822,738.286
Other Non-Current Liabilities 13,435.80911,773.4550.00132,513.303-00.001-0.001200588.6641,186.97769.9871,443.16135,895.2730.0011,193.9410.0010.001
Total Non-Current Liabilities 51,099.28348,917.5668,990.78859,174.5420,974.23799,817.00162,486.641533.3331,255.3311,186.9719,712.11316,363.40168,911.99880,331.09546,082.27317,809.67419,646.882
Total Liabilities 176,739.762138,850.905119,749.391144,268.553129,637.803199,644.084117,429.59843,260.08555,620.7676,671.971110,636.874349,663.757393,002.243237,696.113202,454.448167,806.988101,309.223
Equity:
Preferred Stock 0035,141.30833,478.87137,545.628000000000000
Common Stock 132,418.629126,834.42899,577.61591,473.12776,862.81845,950.92524,887.3938,463.4987,983.5145,212.7645,212.76414,354.677,854.417,840.8027,589.8297,589.8295,063.584
Retained Earnings -353,741.966-293,004.565-105,252.267-85,266.116-39,034.938-28,262.6154,381.9592,407.176-23,193.915-26,701.592-38,901.101-2,907.4585,283.92339,716.85753,348.9848,951.18139,710.672
Accumulated Other Comprehensive Income/Loss -5,711.94245,821.039-35,141.308-33,478.871-37,545.62828,896.80849,807.4332,263.06222,077.26300000000
Other Total Stockholders Equity 374,834.862335,441.452341,625.521312,870.63231,801.879148,926.44670,479.31422,182.84523,993.35937,853.59737,546.13928,556.77518,983.50255,594.13656,085.48354,820.13812,379.511
Total Shareholders Equity 147,799.583215,092.354335,950.869319,077.641269,629.759195,511.563149,556.09935,316.58130,860.22116,364.7683,857.80240,003.98632,121.835103,151.795117,024.292111,361.14857,153.767
Total Equity 417,688461,002.376704,362.443690,139.401517,535.654195,511.563149,556.09935,316.58130,860.22116,364.7683,857.802-7,285.759644.828103,282.043118,050.385112,250.23859,220.827
Total Liabilities & Shareholders Equity 594,427.763599,853.282824,111.834834,407.954647,173.456395,155.647266,985.69778,576.66686,480.98193,036.739114,494.675342,377.999393,647.071340,978.156320,504.833280,057.226160,530.05