Korea Steel Co., Ltd.

KRX:007280.KS

1532 (KRW) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 47,270.48745,132.83124,261.09653,205.73661,381.0947,417.35751,122.07840,922.3330,680.57830,764.26343,942.26128,905.35665,894.41741,366.22234,911.91247,376.58129,430.14814,903.0196,503.01412,651.0569,716.19210,431.12616,622.97316,213.62214,038.5178,168.9824,625.70616,584.41716,054.3429,914.93122,022.08217,361.13415,459.4117,084.45411,874.0721.8021.75344.695786.656243.0474.264117.21140.335260.405544.321706.08537.05594.7032,504.976864.5121,898.891,451.0881,357.988,512.86764.2712,587.669250.48648.415586.1842,267.87754.08623.56370.148243.681152.34166.8041,213.663198.54120.2088,133.933
Short Term Investments 000376.978376.9788,2001,2001,2001,2001,8001,8001,8002,6005,6005,6005,8505,49011,3305,6905,683.2075,679.0265,697.3245,683.286675.252674.083391.556353.657348.516247.9212,650.74812,198.613,217.2212,674.846450.0132,566.0695,534.2718,045.27114,533.07633,924.9912,028.2723,061.65526,704.00440,276.27945,052.61142,277.61752,090.57844,657.67550,867.17944,687.3249,693.74844,839.54139,956.69536,858.16437,491.63930,165.52428,068.86433,647.41931,674.64126,024.30753,510.90341,295.25435,473.77917,129.8359,428.64710,236.23111,679.5587,599.3810,700.44510,468.5815,358.922
Cash and Short Term Investments 47,270.48745,132.83124,261.09653,205.73661,381.0955,617.35752,322.07842,122.3331,880.57832,564.26345,742.26130,705.35668,494.41746,966.22240,511.91253,226.58134,920.14826,233.01912,193.01418,334.26315,395.21816,128.4522,306.25916,888.87414,712.68,560.5384,979.36316,932.93316,302.26222,565.67934,220.68230,578.35428,134.25617,534.46714,440.1415,536.0738,047.02414,577.77134,711.64612,271.31723,065.91926,821.21540,316.61445,313.01642,821.93852,796.65845,194.72551,461.88247,192.29650,558.2646,738.43141,407.78338,216.14446,004.50630,229.79530,656.53333,897.89932,323.05626,610.49155,778.7841,349.3435,497.34217,199.9839,672.32810,388.57111,846.3628,813.04310,898.98610,488.78913,492.855
Net Receivables 74,980.86674,651.79582,462.51768,320.91369,845.75664,384.559,075.55765,022.9363,615.18691,432.36657,660.40250,437.74865,302.07646,902.69652,751.07238,896.74932,201.72830,949.23635,031.79828,152.16237,992.858028,737.92649,466.65857,774.709068,925.46660,444.4350038,367.604035,617.96351,568.39737,039.0635,400.75151,949.95453,275.41552,545.23353,351.0180056,277.90870,830.3750071,290.431066,716.40361,883.92381,379.098059,215.71400056,067.00280,673.82900049,693.3547,118.307065,520.6190034,936.60633,885.0350
Inventory 134,230.115141,534.612128,354.552157,443.858156,774.791146,166.348129,450.31137,168.627152,482.781113,972.07797,952.76498,582.83679,952.35976,194.36956,381.98672,765.25471,953.14770,207.16776,248.25491,362.25586,343.3276,053.88387,594.41885,813.16276,883.90182,505.65368,123.47572,733.49470,139.12376,924.468,499.75474,670.26777,413.97455,706.25366,694.379,726.81776,989.575106,608.613114,171.839142,822.986107,945.971131,805.174129,742.528107,225.624135,597.095110,613.715113,277.032136,696.444127,519.54143,971.977115,222.705141,623.203132,955.934137,837.585125,103.553134,514.113155,307.361124,307.131116,022.738128,868.668108,600.21499,832.6119,172.819168,423.21693,448.7360,428.56868,013.31873,225.34967,747.69240,817.461
Other Current Assets 1,089.081398.288404.1670.5421,197.1011,197.101999.1260.9250.924-0000.0010-00-0-0-0.00107.59439,028.02171.261-0.002271.19353,353.265-0.0010.00157,904.49852,852.935-051,245.542-0.0010.001-00.0010.0010.0010.0010.00159,218.93263,387.2630.001-0.00159,959.45887,398.192-072,673.7299,811.4131,241.548-0.00165,603.4810.00161,042.24762,487.44164,520.0790.001-0.00155,625.83353,756.02154,894.9231.3580.00162,355.271-0.00149,767.62944,138.9480.0021.7838,422.505
Total Current Assets 257,570.548261,717.525235,482.331278,971.048289,198.738267,365.305241,847.071244,314.813247,979.469237,968.705201,355.427179,725.941213,748.853170,063.287149,644.97164,888.585139,075.023127,389.421123,473.065137,848.68139,738.989131,210.354138,709.863152,168.692149,642.403144,419.456142,028.303150,110.863144,345.883152,343.014141,088.04156,494.163141,166.192124,809.118118,173.5120,663.642136,986.554174,461.8201,428.718208,445.322190,230.822222,013.652226,337.051223,369.014238,378.491250,808.565229,762.188260,832.055251,239.652257,655.708243,340.234248,634.467230,387.793244,884.338217,820.789229,690.725245,272.263237,304.015198,259.062238,403.469204,844.477185,024.65183,491.11240,450.815169,357.919122,042.559120,965.309119,060.943112,123.29692,732.821
Non-Current Assets:
Property, Plant & Equipment, Net 320,129.562323,223.023324,241.812310,469.658307,052.17308,809.805306,750.94297,344.895289,045.96272,454.707254,657.337237,419.595215,577.461201,402.565199,668.878180,574.089182,365.242184,803.176187,514.518193,295.806195,982.128198,191.498201,091.486191,197.059193,682.812196,744.187199,978.389202,668.088206,013.859209,329.424212,710.378213,173.393238,168.004242,534.586246,784.085274,202.428278,333.459282,733.996287,116.343289,669.784290,238.554292,505.297296,239.956299,968.164303,548.017308,138.872312,939.785317,265.098319,288.982323,842.233328,283.811332,339.971335,193.948339,568.572344,041.189347,134.488347,292.214346,081.884344,086.551344,233.967343,803.366329,079.244307,033.493198,695.357145,322.824127,518.73115,005.219109,996.749105,824.01362,183.088
Goodwill 0000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 834.6834.6834.6834.6834.6834.6851.6851.6851.62,630.7852,385.821,413.921,413.921,913.71,913.7882.18164.581875.106875.106875.106875.106875.106875.106875.106875.106875.106875.106875.106875.106875.106875.106875.106875.106875.106875.106875.106875.106875.106875.106875.106878.037882.434886.831952.548863.61868.007872.404876.801881.198885.595899.627914.985930.344314.073121.431139.116157.994176.871220.148263.424310.278372.145387.009436.526552.532630.904685.626765.375847.588929.8
Goodwill and Intangible Assets 834.6834.6834.6834.6834.6834.6851.6851.6851.62,630.7852,385.821,413.921,413.921,913.71,913.7882.18164.581875.106875.106875.106875.106875.106875.106875.106875.106875.106875.106875.106875.106875.106875.106875.106875.106875.106875.106875.106875.106875.106875.106875.106878.037882.434886.831952.548863.61868.007872.404876.801881.198885.595899.627914.985930.344314.073121.431139.116157.994176.871220.148263.424310.278372.145387.009436.526552.532630.904685.626765.375847.588929.8
Long Term Investments 71.37970.93670.49965.06769.641-8,130.786-1,131.207-1,131.623-1,132.033-1,795-1,794.6-891.131-1,591.24-4,607.006-4,622.773-4,922.265-4,578.071-9,776.067-4,264.221-4,754.94-4,771.105-4,834.029-4,871.96535.7536.919661.935657.345662.486463.082-11,939.746-11,467.148-12,506.218-11,282.14915,014.56511,649.61712,964.3969,522.056-2,755.724-22,832.672-538.494-12,895.089-16,637.044-30,828.03-35,193.124-32,422.923-42,111.753-34,412.792-40,033.582-35,911.92-39,742.456-35,925.447-32,000.066-26,520.691-24,400.205-367.2641,889.99-3,788.048-1,904.213,786.63-23,804.173-12,347.955-7,065.39910,452.31516,678.74211,462.8419,251.06112,630.2339,057.979,071.13911,555.565
Tax Assets -834.6-834.60-65.067-69.6418,200001,132.03301,8001,8002,6005,6005,6005,8505,49011,3305,6905,683.2075,679.0265,697.3245,683.2860674.083391.556573.377348.5160012,411.670002,781.13908,351.035000027,031.773000044,657.675044,687.3249,693.74800001,405.356656.0961,359.899850.8551,230.0441,087.5291,674.1312,072.2287,939.7261,303.791378.335105.03622.18558.86210,618.1775,597.016
Other Non-Current Assets 1,204.1611,203.472368.193390.067379.6413101,5101,510377.9672,110310130130130130135154.9426.567244.9244.9244.9244.301225.3907.272219.72219.721-0220.02474.1912,882.968-0.00113,503.9912,969.566752.98305,816.0410.00114,851.04134,135.0612,281.73723,374.1230.00140,276.34945,349.58242,586.81952,413.081051,124.984268.704308.39444,839.59839,956.69536,922.32137,491.63930,809.74728,775.77834,368.69932,496.18826,921.16954,374.32842,871.52936,457.39818,076.1510,384.21710,932.88512,088.1237,992.51111,062.967209.73209.732
Total Non-Current Assets 321,405.102324,497.432325,515.105311,694.325308,266.411310,023.619307,981.333298,574.872290,275.526275,400.491257,358.557239,872.384218,130.141204,439.259202,689.805182,519.005183,496.653187,658.782190,060.303195,344.08198,010.056200,174.2203,003.213193,015.187195,488.64198,892.505202,084.217204,774.216207,826.237211,147.752214,530.006215,046.271240,730.527259,177.24262,089.947293,857.971297,081.657295,704.419299,293.837302,288.133301,595.625303,782.461306,575.107311,077.17314,575.523319,308.207324,057.072329,233.301329,214.284334,987.514338,097.589341,211.585346,525.922352,974.079376,010.459378,595.468379,390.758377,701.588376,244.542376,155.075376,311.349360,915.616343,888.693227,498.633168,649.417149,593.854136,335.774130,941.923126,570.64780,475.201
Total Assets 578,975.65586,214.957560,997.435590,665.374597,465.149577,388.924549,828.404542,889.684538,254.995513,369.196458,713.983419,598.325431,878.994374,502.546352,334.775347,407.59322,571.676315,048.203313,533.369333,192.76337,749.045331,384.554341,713.076345,183.879345,131.044343,311.961344,112.52354,885.079352,172.12363,490.766355,618.047371,540.434381,896.719383,986.358380,263.447414,521.613434,068.211470,166.219500,722.556510,733.454491,826.448525,796.113532,912.158534,446.184552,954.014570,116.772553,819.26590,065.357580,453.936592,643.222581,437.823589,846.052576,913.715597,858.417593,831.248608,286.193624,663.02615,005.603574,503.604614,558.544581,155.826545,940.265527,379.803467,949.448338,007.336271,636.413257,301.083250,002.866238,693.943173,208.022
Liabilities & Equity:
Current Liabilities:
Account Payables 35,341.7342,637.99823,184.21434,508.54248,252.79451,676.33128,717.56635,710.3238,367.44447,605.05623,197.39221,134.26444,438.86230,258.01823,793.6218,702.87418,321.3413,754.66810,920.80718,237.27619,119.57515,428.11811,261.7345,962.65,393.47305,406.1605,105.0274,093.7782,467.3423,885.33936,607.74137,645.66835,129.49348,773.91345,451.36547,151.89141,981.84187,354.16686,172.61393,456.273126,095.25111,268.177125,146.504123,194.09289,210.249128,972.747139,606.383158,795.239154,499.719144,525.604129,670.352133,237.694126,034.314109,370.145124,198.49587,215.48351,494.84179,294.46655,926.9743,814.13612,083.38511,389.3437,855.0767,559.54415,905.45713,965.16612,522.60913,880.349
Short Term Debt 166,950.743206,585.797172,383.536160,177.713157,036.7153,182.909153,819.96289,597.47988,287.03778,630.37647,627.11547,774.72747,848.6263,624.8253,631.6058,243.22112,034.17912,014.59611,924.6398,250.9368,913.05631,307.86630,949.04551,869.472051,818.05451,823.508016,357.859025,523.1460274,936.891274,704.681275,440.896246,079.172256,397.74284,747.366327,660.468281,566.902259,307.497274,623.465236,182.658223,203.21219,063.747228,131.381234,808.426234,140.173210,169.564203,387.453183,964.189185,049.152185,367.475196,213.036182,137.183209,874.505206,129.385217,547.851206,247.694213,908.826208,370.151176,961.268173,646.564176,302.56978,265.51381,807.8384,964.666104,756.342102,466.51554,000
Tax Payables 324.3742,104.4091,786.6052,377.063,114.508399.341,973.697931.4660701.902463.724000000248.13545.967279.227397.98952.6661,306.9190002,202.16201,531.094546.69526.929320.88202,194.1212,283.918211.4821,784.911812.3772,512.4940395.621572.5640000000573.483573.48346.15700000349.4821,132.145002,578.3274,734.80410,299.2559,204.8614,951.141342.3161,804.7391,719.7773,806.855
Deferred Revenue 253.892804.248479.14740,656.21137,437.49535,138.593779.976133.07954.8892,971.00840,241.56329,687.92431,803.29725,983.78224,914.102011,749.9879,002.59510,874.22911,215.1739,515.16952.66613,489.73413,727.6930015,359.741011,208.11405,099.995002,194.12117,320.402211.48210,946.402812.37715,863.8630395.62115,043.496010,929.82310,550.91012,226.0630595.339931.753573.48322,920.128010,897.243014,101.36110,209.02414,291.1331,132.145002,578.32747,561.14410,299.2559,204.8614,951.1419,863.94611,236.0416,932.6969,338.659
Other Current Liabilities 34,518.76634,644.53545,214.817797.7621,721.6691,568.07134,107.59232,745.81628,924.3832,983.5492,022.495-0.001-0647.23647.2315,074.124-0.0010.001-0-007,296.555010.10566,100.90722,570.8540.00134,188.483-0.00134,748.818-024,402.82619,065.74716,946.562-08,933.888-0.0019,077.402-013,923.01613,350.183-0.00111,894.83-0.001-0.00111,075.44013,194.71110,382.29911,026.7913,484.090.0019,143.188-0.00111,184.667-0.001-0.0010.00110,228.15411,855.04619,807.67622,123.404-0.00143,782.22224,326.80219,476.4990.0010.001-0.001-0.001
Total Current Liabilities 237,065.131284,672.578241,261.714236,140.228244,448.658241,565.904217,425.096158,186.694155,633.75162,189.989113,088.56598,596.914124,090.78560,513.85552,986.55742,020.21942,105.50534,771.8633,719.67537,703.38537,547.79154,985.20555,700.51371,569.8771,494.3874,388.90872,589.4134,188.48332,670.99938,842.59633,090.48428,288.165330,610.379331,491.032327,890.791303,998.455312,795.506341,789.036385,506.172382,844.084359,225.914383,123.233374,172.737345,401.209354,761.16362,400.913336,244.738376,307.631360,753.585374,141.235352,521.48352,494.885324,181.015340,347.972319,356.164333,346.01340,536.903319,054.468269,102.834305,058.338284,104.797245,477.135233,291.092241,773.386149,652.252113,795.014110,734.07129,957.55121,921.81977,219.007
Non-Current Liabilities:
Long Term Debt 85,061.4643,231.58350,768.37273,943.29675,982.48778,046.10580,128.083130,480.552132,716.669127,591.998128,576.13698,430.32998,185.542128,742.498111,641.789110,504.825112,460.096113,802.33116,550.833116,097.74120,666.024079,545.4800000000004,459.6453,319.98522,148.76323,712.35325,358.7058,326.2514,34921,271.7529,094.537,517.2560,65668,958.7577,381.585,805.4579,229.487,653.3596,077.3103,250.15110,423117,595.85124,768.7131,814.8129,860.9136,457142,957149,457149,457137,457132,957108,92273,72246,00028,00025,000000
Deferred Revenue Non-Current 288.517346.25404.33750,137.49249,008.33648,240.099000063,744.30176,992.87375,998.69474,767.9272,356.02882,968.96482,558.75285,137.34781,841.72882,651.57978,534.721099,477.233000000000060060006,487.33604,989.02800010,121.1320013,548.102008,589.5197,808.03006,993.09007,494.4556,838.11413,383.52912,917.8060018,687.7690017,355.75424,832.44724,289.424000
Deferred Tax Liabilities Non-Current 6,232.4776,716.7887,443.7697,538.5028,523.0655,088.9944,104.5577,177.1767,177.17611,314.24511,314.24513,959.16313,959.16313,959.16313,959.16313,959.16313,959.16313,959.16313,959.16312,318.95612,318.95612,318.95612,318.95612,318.95612,318.95610,303.68210,399.59610,765.00210,797.63113,300.16913,211.3336,779.7788,435.2579,589.0869,395.64913,525.8213,876.40413,277.01313,408.2453,753.3454,193.8714,391.33,976.3961,885.2552,256.2542,401.6953,799.5373,031.6622,790.383870.4221,614.4052,068.8074,160.5383,683.9724,986.0924,436.9371,766.141,220.7422,178.5973,229.7846,087.0814,564.41214,525.5733,714.7072,664.0822,563.0462,507.7912,514.0462,421.22,473.191
Other Non-Current Liabilities 26,350.70525,741.31534,621.088-0.0010.001-0.00146,918.09365,972.54963,209.81465,650.257-0.001-0.002-0.001-0.002-00-0.0010.002-0.0010.0010177,106.078-0203,683.314202,525.253200,616.777199,319.016249,654.643248,413.79249,912.507250,465.094261,552.2584,929.563-0.001-07,161.378-0.0015,837.313-09,866.3979,086.336,726.029013,904.32413,053.3770.0017,881.63510,010.4654.9996,868.3727,769.492-0.0016,197.735,257.552-0.001-0.0010.001-0.00112,812.84512,388.634-0.00118,098.3317,716.385-0.001-0.001-0.00124,023.37522,450.1943,794.873
Total Non-Current Liabilities 117,933.15976,035.93693,237.566131,619.289133,513.889131,375.197131,150.732203,630.277203,103.659204,556.499203,634.681189,382.363188,143.398217,469.579197,956.98207,432.952208,978.009212,898.842212,351.722211,068.276211,519.702189,425.034191,341.669216,002.27214,844.209210,920.459209,718.611260,419.645259,211.421263,212.676263,676.427268,332.03613,364.8214,648.7313,315.63442,835.96144,076.09244,473.03126,723.52327,968.74234,551.95140,211.82951,614.77876,445.57984,268.38193,331.29897,486.62292,271.52299,038.252104,760.751111,732.927120,261.299128,749.477134,650.402142,058.444141,792.291145,061.253157,561.272164,553.402165,499.629155,932.714166,209.18141,545.90395,153.09266,019.83555,395.49251,797.21426,537.42124,871.3946,268.064
Total Liabilities 354,998.29360,708.514334,499.28367,759.517377,962.547372,941.101348,575.829361,816.971358,737.409366,746.489316,723.246287,979.277312,234.183277,983.434250,943.537249,453.171251,083.515247,670.702246,071.397248,771.661249,067.493244,410.24247,042.183287,572.14286,338.589285,309.367282,308.021294,608.129291,882.42302,055.271296,766.912296,620.201343,975.198346,139.763341,206.425346,834.416356,871.598386,262.067412,229.695410,812.826393,777.865423,335.062425,787.516421,846.789439,029.541455,732.211433,731.36468,579.153459,791.837478,901.986464,254.408472,756.184452,930.493474,998.374461,414.608475,138.302485,598.156476,615.739433,656.236470,557.967440,037.511411,686.315374,836.994336,926.479215,672.087169,190.506162,531.284156,494.971146,793.21283,487.071
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 30,406.65630,406.65630,294.79930,294.79930,294.79930,294.79930,294.79930,294.79930,171.52626,621.23826,621.23826,621.23826,621.23826,621.23826,621.23826,621.23816,176.74516,176.74516,176.74516,176.74516,176.74516,176.74516,176.7459,010.4399,010.4399,010.4399,010.4399,010.4399,010.4399,010.4399,010.4399,010.4395,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,000
Retained Earnings 111,000.908112,529.991113,930.15110,337.851106,934.59791,879.81888,684.5769,293.61368,224.78548,960.52944,328.55836,356.0524,381.8133,659.5648,531.695,112.5026,795.7052,621.876-2,251.74514,680.37418,966.45222,270.27524,978.43831,712.59432,893.3132,070.30735,905.35534,377.80534,390.55527,473.65525,354.17540,616.61119,752.60118,026.09420,241.19845,960.61356,074.78167,237.50172,337.44583,221.39282,354.66986,831.38992,229.20397,118.24998,454.8198,962.366104,661.08105,284.253106,402.65498,465.008102,895.796102,784.906107,994.388106,675.01768,839.65369,339.70175,387.91574,669.60177,069.61180,259.92777,578.09571,911.490,213.396117,254.866110,807.83690,983.96483,196.05681,895.13580,409.43978,216.127
Accumulated Other Comprehensive Income/Loss 11,356.3111,356.3111,356.3111,356.3111,356.3111,356.3111,356.3111,356.3111,356.3111,356.3111,356.3114,023.61713,997.315000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 71,213.48771,213.48770,916.89670,916.89670,916.89670,916.89670,916.89670,127.99169,764.96559,684.6359,684.6354,618.14454,644.44566,238.31166,238.31166,220.67948,515.71148,578.88153,536.97253,563.98253,538.35548,527.29553,515.71116,888.70616,888.70616,921.84816,888.70616,888.70616,888.70624,951.424,486.52125,293.18213,168.9214,820.513,815.82416,726.58416,121.83211,666.6511,155.41511,699.23610,693.91410,629.6629,895.43910,481.14710,469.66210,422.19610,426.8211,201.9519,259.44610,276.2279,287.6199,304.96210,988.83411,185.02658,576.98658,808.1958,676.94958,720.26358,777.75658,740.64958,540.2257,342.5557,329.4138,768.1036,527.4136,461.9426,573.7436,612.7596,491.2916,504.823
Total Shareholders Equity 223,977.36225,506.443226,498.155222,905.856219,502.602204,447.823201,252.575181,072.713179,517.585146,622.707141,990.736131,619.048119,644.81196,519.112101,391.23997,954.41971,488.16167,377.50267,461.97284,421.10188,681.55286,974.31594,670.89457,611.73958,792.45558,002.59461,804.560,276.9560,289.761,435.49458,851.13574,920.23237,921.52137,846.59439,057.02267,687.19777,196.61383,904.15188,492.8699,920.62898,048.583102,461.051107,124.642112,599.396113,924.472114,384.562120,087.9121,486.204120,662.1113,741.235117,183.415117,089.868123,983.222122,860.043132,416.639133,147.891139,064.864138,389.864140,847.367144,000.576141,118.315134,253.95152,542.809131,022.969122,335.249102,445.90694,769.79993,507.89491,900.7389,720.95
Total Equity 223,977.36225,506.443226,498.155222,905.856219,502.602204,447.823201,252.575181,072.713179,517.585146,622.707141,990.736131,619.048119,644.81196,519.112101,391.23997,954.41971,488.16167,377.50267,461.97284,421.10188,681.55286,974.31594,670.89457,611.73958,792.45558,002.59461,804.560,276.9560,289.761,435.49458,851.13574,920.23237,921.52137,846.59439,057.02267,687.19777,196.61383,904.15188,492.8699,920.62898,048.583102,461.051107,124.642112,599.396113,924.472114,384.562120,087.9121,486.204120,662.1113,741.235117,183.415117,089.868123,983.222122,860.043132,416.639133,147.891139,064.864138,389.864140,847.367144,000.576141,118.315134,253.95152,542.809131,022.969122,335.249102,445.90694,769.79993,507.89491,900.7389,720.95
Total Liabilities & Shareholders Equity 578,975.65586,214.957560,997.435590,665.373597,465.149577,388.924549,828.404542,889.684538,254.995513,369.195458,713.982419,598.325431,878.994374,502.546352,334.776347,407.59322,571.676315,048.204313,533.369333,192.761337,749.045331,384.554341,713.076345,183.879345,131.044343,311.961344,112.52354,885.079352,172.12363,490.766355,618.047371,540.433381,896.719383,986.358380,263.447414,521.613434,068.211470,166.218500,722.555510,733.454491,826.448525,796.113532,912.158534,446.184552,954.013570,116.773553,819.26590,065.357580,453.937592,643.221581,437.823589,846.052576,913.715597,858.417593,831.247608,286.193624,663.02615,005.603574,503.603614,558.543581,155.826545,940.265527,379.803467,949.448338,007.336271,636.412257,301.083250,002.865238,693.943173,208.021