Ilshinstone.Co.,Ltd.
KRX:007110.KS
1241 (KRW) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 23,598.743 | 15,718.552 | 20,603.721 | 16,367.291 | 22,345.343 | 41,921.062 | 49,662.069 | 36,814.98 | 29,515.184 | 21,678.758 | 20,271.402 | 17,266.119 | 18,583.884 | 18,621.568 | 17,146.22 | 13,463.084 | 15,472.794 | 12,659.954 | 18,552.025 | 17,468.631 | 17,779.929 | 12,857.171 | 16,048.395 | 12,606.783 | 14,213.714 | 11,272.832 | 12,539.394 | 14,726.733 | 13,942.572 | 11,494.262 | 11,740.43 | 8,697.999 | 10,998.938 | 10,613.11 | 0 | 12,186.141 | 9,487.551 | 6,663.745 | 0 | 10,047.08 | 9,947.179 | 7,691.947 | 9,988.149 | 9,937.481 | 10,503.506 | 7,569.822 | 10,127.608 | 8,988.554 | 9,919.714 | 10,521.99 | 15,778.207 | 15,446.643 | 16,411.703 | 10,416.122 | 12,317.139 | 9,796.521 | 10,580.614 | 12,735.438 | 15,356.627 | 11,822.872 | 11,452.743 | 11,619.762 | 17,224.362 | 14,383.314 | 15,115.848 | 9,825.826 | 12,844.854 | 12,270.001 | 11,050.013 | 9,633.877 |
Cost of Revenue
| 17,717.047 | 14,230.447 | 15,097.999 | 13,598.736 | 19,811.462 | 38,293.918 | 44,718.627 | 33,789.008 | 26,366.183 | 18,825.301 | 17,865.619 | 15,076.274 | 16,016.964 | 15,924.514 | 14,691.265 | 10,840.332 | 12,874.152 | 10,634.124 | 16,077.28 | 14,957.679 | 14,969.739 | 10,523.513 | 12,918.371 | 10,644.042 | 11,914.274 | 8,779.194 | 10,211.728 | 12,631.367 | 11,830.802 | 10,035.712 | 10,094.259 | 7,941.548 | 10,586.105 | 9,325.375 | 0 | 9,597.324 | 7,623.962 | 6,346.202 | 0 | 8,328.865 | 7,857.959 | 5,986.547 | 7,517.301 | 8,154.876 | 8,616.425 | 5,936.75 | 8,100.069 | 7,165.665 | 8,116.481 | 8,885.491 | 13,746.013 | 13,933.177 | 14,048.91 | 8,561.011 | 10,283.877 | 8,159.398 | 8,613.718 | 10,747.985 | 13,332.205 | 9,607.679 | 9,785.408 | 9,810.769 | 14,439.44 | 12,290.802 | 13,696.835 | 8,314.763 | 11,256.27 | 10,792.178 | 9,278.439 | 8,192.703 |
Gross Profit
| 5,881.696 | 1,488.105 | 5,505.722 | 2,768.555 | 2,533.881 | 3,627.144 | 4,943.443 | 3,025.972 | 3,149.002 | 2,853.456 | 2,405.783 | 2,189.845 | 2,566.919 | 2,697.054 | 2,454.955 | 2,622.753 | 2,598.642 | 2,025.83 | 2,474.745 | 2,510.953 | 2,810.19 | 2,333.658 | 3,130.024 | 1,962.741 | 2,299.44 | 2,493.638 | 2,327.667 | 2,095.366 | 2,111.77 | 1,458.55 | 1,646.172 | 756.451 | 412.833 | 1,287.735 | 0 | 2,588.817 | 1,863.589 | 317.543 | 0 | 1,718.215 | 2,089.22 | 1,705.4 | 2,470.848 | 1,782.605 | 1,887.081 | 1,633.072 | 2,027.539 | 1,822.889 | 1,803.233 | 1,636.499 | 2,032.194 | 1,513.466 | 2,362.793 | 1,855.111 | 2,033.262 | 1,637.123 | 1,966.896 | 1,987.453 | 2,024.422 | 2,215.193 | 1,667.335 | 1,808.993 | 2,784.922 | 2,092.512 | 1,419.013 | 1,511.063 | 1,588.584 | 1,477.823 | 1,771.574 | 1,441.174 |
Gross Profit Ratio
| 0.249 | 0.095 | 0.267 | 0.169 | 0.113 | 0.087 | 0.1 | 0.082 | 0.107 | 0.132 | 0.119 | 0.127 | 0.138 | 0.145 | 0.143 | 0.195 | 0.168 | 0.16 | 0.133 | 0.144 | 0.158 | 0.182 | 0.195 | 0.156 | 0.162 | 0.221 | 0.186 | 0.142 | 0.151 | 0.127 | 0.14 | 0.087 | 0.038 | 0.121 | 0 | 0.212 | 0.196 | 0.048 | 0 | 0.171 | 0.21 | 0.222 | 0.247 | 0.179 | 0.18 | 0.216 | 0.2 | 0.203 | 0.182 | 0.156 | 0.129 | 0.098 | 0.144 | 0.178 | 0.165 | 0.167 | 0.186 | 0.156 | 0.132 | 0.187 | 0.146 | 0.156 | 0.162 | 0.145 | 0.094 | 0.154 | 0.124 | 0.12 | 0.16 | 0.15 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2,537.573 | 2,683.676 | 322.551 | 2,540.15 | 412.524 | 2,532.162 | 8,730.932 | 500.561 | 385.87 | 656.625 | 356.183 | 357.652 | 306.09 | 322.789 | 277.261 | 313.666 | 229.844 | 312.477 | 331.269 | 300.165 | 251.696 | 346.262 | 268.861 | 231.636 | 181.162 | 236.57 | 304.019 | 225.839 | 187.323 | 181.463 | 171.403 | 196.078 | 159.854 | 184.385 | 0 | 141.07 | 130.787 | 181.633 | 0 | 170.921 | 145.217 | 151.332 | 122.548 | 142.927 | 162.661 | 151.445 | 116.556 | 134.824 | 126.569 | 200.323 | 147.295 | 165.227 | 132.832 | 195.058 | 152.62 | 150.525 | 129.635 | 168.624 | 159.153 | 170.688 | 118.246 | 164.856 | 138.804 | 142.104 | 101.882 | 128.101 | 150.163 | 148.514 | 95.157 | 125.903 |
Selling & Marketing Expenses
| -230.874 | -318.585 | 435.042 | 467.294 | 385.605 | 453.887 | -1,069.823 | 434.854 | 313.504 | 16.775 | 218.805 | 266.33 | 456.189 | 329.41 | 216.716 | 310.226 | 269.036 | 189.552 | 214.346 | 239.209 | 307.685 | 205.668 | 286.473 | 197.602 | 250.626 | 289.567 | 284.401 | 186.85 | 224.943 | 176.998 | 223.36 | 162.497 | 212.9 | 214.249 | 0 | 228.665 | 227 | 204.828 | 0 | 98.484 | 133.772 | 161.184 | 120.692 | 137.136 | 206.664 | 245.452 | 194.552 | 193.064 | 202.073 | 166.453 | 212.648 | 220.655 | 198.872 | 140.111 | 184.31 | 163.66 | 142.573 | 188.522 | 274.252 | 116.487 | 102.653 | 149.952 | 174.921 | 87.239 | 150.204 | 179.807 | 116.107 | 157.197 | 135.808 | 172.246 |
SG&A
| 2,306.699 | 2,365.091 | 2,365.218 | 2,540.15 | 798.129 | 2,532.162 | 7,661.109 | 935.415 | 699.374 | 673.4 | 574.988 | 623.982 | 762.279 | 652.199 | 493.977 | 623.892 | 498.88 | 502.029 | 545.615 | 539.374 | 559.381 | 551.931 | 555.334 | 429.238 | 431.788 | 526.137 | 588.42 | 412.689 | 412.266 | 358.461 | 394.763 | 358.575 | 372.754 | 398.634 | 0 | 369.735 | 357.787 | 386.461 | 0 | 269.405 | 278.989 | 312.516 | 243.239 | 280.063 | 369.325 | 396.897 | 311.108 | 327.888 | 328.642 | 366.776 | 359.943 | 385.882 | 331.704 | 335.169 | 336.93 | 314.185 | 272.208 | 357.146 | 433.405 | 287.175 | 220.899 | 314.808 | 313.725 | 229.343 | 252.086 | 307.908 | 266.27 | 305.711 | 230.965 | 298.149 |
Other Expenses
| 77.901 | -5.706 | -42.299 | -5,080.3 | -196.969 | -5,064.325 | -10,403.982 | 1,795.421 | 1,624.447 | 1,601.138 | 461.145 | -121.708 | -183.237 | -75.99 | 346.742 | -113.582 | -113.014 | -0.668 | 277.852 | -109.883 | -110.979 | -54.074 | 207.544 | -73.362 | -75.688 | -57.827 | 147.847 | -85.368 | -86.429 | -54.277 | -141.704 | -141.542 | -166.624 | -21.498 | 0 | -20.791 | -31.313 | -33.192 | 0 | 0.542 | -6.072 | -14.625 | -188.267 | 1.623 | -39.459 | -172.744 | -25.664 | -50.22 | -64.437 | -116.398 | -159.939 | -169.32 | -81.539 | -117.221 | -177.776 | -128.508 | -157.73 | -88.549 | -98.209 | -72.654 | -83.275 | 15.213 | -231.814 | -253.966 | 172.889 | -28.837 | -213.98 | -106.719 | 112.233 | -51.645 |
Operating Expenses
| 2,228.798 | 2,370.797 | 2,407.517 | -2,540.15 | 2,349.005 | -2,532.163 | -2,742.873 | 2,730.836 | 2,323.821 | 2,274.538 | 2,295.533 | 2,397.167 | 2,168.179 | 2,172.336 | 2,150.784 | 2,138.626 | 1,845.858 | 1,925.964 | 1,942.224 | 2,145.924 | 2,340.801 | 1,947.084 | 2,663.422 | 1,797.123 | 1,922.17 | 2,057.23 | 2,059.758 | 1,788.628 | 1,764.762 | 1,406.481 | 1,562.972 | 1,707.345 | 1,758.495 | 1,680.088 | 0 | 1,778.549 | 1,757.542 | 1,802.403 | 0 | 1,601.913 | 1,750.991 | 1,618.84 | 1,634.858 | 1,623.597 | 1,835.599 | 1,602.368 | 1,535.221 | 1,529.328 | 1,623.882 | 1,551.206 | 1,519.259 | 1,669.929 | 1,686.197 | 1,620.234 | 1,473.307 | 1,608.637 | 1,588.804 | 1,487.115 | 1,842.317 | 1,613.046 | 1,764.518 | 1,499.799 | 2,047.061 | 1,522.371 | 1,315.273 | 1,452.571 | 1,297.226 | 1,264.45 | 1,236.898 | 1,273.382 |
Operating Income
| 3,652.898 | -882.692 | 3,098.205 | 228.405 | 184.876 | 1,094.981 | 2,200.569 | 295.135 | 825.181 | 578.918 | 110.25 | -207.322 | 398.741 | 524.718 | 304.171 | 484.126 | 752.784 | 99.866 | 532.52 | 365.031 | 469.389 | 386.574 | 466.602 | 165.619 | 377.27 | 436.409 | 267.908 | 306.737 | 347.007 | 52.067 | 83.202 | -950.894 | -1,345.659 | -392.352 | 0 | 810.268 | 106.046 | -1,484.862 | 0 | 116.303 | 338.231 | 86.558 | 835.992 | 159.009 | 51.479 | 30.704 | 492.318 | 293.561 | 179.351 | 85.295 | 512.936 | -156.463 | 676.596 | 234.878 | 559.955 | 28.487 | 378.091 | 500.337 | 182.107 | 602.147 | -97.182 | 309.196 | 737.862 | 570.141 | 103.74 | 58.493 | 291.361 | 213.375 | 534.675 | 167.79 |
Operating Income Ratio
| 0.155 | -0.056 | 0.15 | 0.014 | 0.008 | 0.026 | 0.044 | 0.008 | 0.028 | 0.027 | 0.005 | -0.012 | 0.021 | 0.028 | 0.018 | 0.036 | 0.049 | 0.008 | 0.029 | 0.021 | 0.026 | 0.03 | 0.029 | 0.013 | 0.027 | 0.039 | 0.021 | 0.021 | 0.025 | 0.005 | 0.007 | -0.109 | -0.122 | -0.037 | 0 | 0.066 | 0.011 | -0.223 | 0 | 0.012 | 0.034 | 0.011 | 0.084 | 0.016 | 0.005 | 0.004 | 0.049 | 0.033 | 0.018 | 0.008 | 0.033 | -0.01 | 0.041 | 0.023 | 0.045 | 0.003 | 0.036 | 0.039 | 0.012 | 0.051 | -0.008 | 0.027 | 0.043 | 0.04 | 0.007 | 0.006 | 0.023 | 0.017 | 0.048 | 0.017 |
Total Other Income Expenses Net
| -252.35 | -642.056 | -852.461 | -285.245 | -406.26 | -299.311 | -555.764 | -157.919 | -257.579 | -126.51 | -245.821 | -133.723 | -279.466 | -77.92 | -212.176 | -232.665 | -225.603 | -142.919 | -260.535 | -226.496 | -231.202 | -163.935 | -505.284 | -158.459 | -133.424 | -146.674 | -260.124 | -166.587 | -159.555 | -218.412 | -122.7 | -201.178 | -286.901 | -101.719 | 0 | -80.978 | 504.152 | -113.681 | 0 | -130.608 | -108.727 | -127.749 | -91.45 | -105.218 | -108.689 | -244.102 | -28.179 | -125.777 | 28.482 | -142.265 | -221.378 | -81.218 | -163.433 | -122.914 | -545.674 | -106.073 | -203.736 | -158.115 | -240.656 | -172.826 | 1,498.391 | -112.954 | -395.285 | -456.8 | 59.46 | -79.116 | -280.142 | -154.202 | 80.05 | -117.632 |
Income Before Tax
| 3,400.547 | -1,524.748 | 2,245.744 | -56.84 | -221.384 | 795.67 | 1,644.805 | 137.216 | 567.602 | 452.409 | -135.571 | -341.045 | 119.274 | 446.798 | 91.995 | 251.462 | 527.18 | -43.053 | 271.986 | 138.533 | 238.187 | 222.639 | -38.682 | 7.159 | 243.846 | 289.734 | 7.785 | 140.151 | 187.453 | -166.343 | -39.5 | -1,152.072 | -1,632.563 | -494.072 | 0 | 729.29 | 610.199 | -1,598.541 | 0 | -14.306 | 229.502 | -41.189 | 744.539 | 53.79 | -57.207 | -213.398 | 464.14 | 167.784 | 207.833 | -56.972 | 291.557 | -237.681 | 513.163 | 111.963 | 14.281 | -77.587 | 174.356 | 342.223 | -58.551 | 429.321 | 1,401.208 | 196.24 | 342.576 | 113.341 | 163.2 | -20.624 | 11.216 | 59.171 | 614.726 | 50.16 |
Income Before Tax Ratio
| 0.144 | -0.097 | 0.109 | -0.003 | -0.01 | 0.019 | 0.033 | 0.004 | 0.019 | 0.021 | -0.007 | -0.02 | 0.006 | 0.024 | 0.005 | 0.019 | 0.034 | -0.003 | 0.015 | 0.008 | 0.013 | 0.017 | -0.002 | 0.001 | 0.017 | 0.026 | 0.001 | 0.01 | 0.013 | -0.014 | -0.003 | -0.132 | -0.148 | -0.047 | 0 | 0.06 | 0.064 | -0.24 | 0 | -0.001 | 0.023 | -0.005 | 0.075 | 0.005 | -0.005 | -0.028 | 0.046 | 0.019 | 0.021 | -0.005 | 0.018 | -0.015 | 0.031 | 0.011 | 0.001 | -0.008 | 0.016 | 0.027 | -0.004 | 0.036 | 0.122 | 0.017 | 0.02 | 0.008 | 0.011 | -0.002 | 0.001 | 0.005 | 0.056 | 0.005 |
Income Tax Expense
| 374.533 | 465.338 | 792.902 | 2,540.19 | 307.884 | 299.311 | 383.183 | 157.919 | 71.265 | 126.509 | 166.03 | -69.375 | -15.078 | -69.376 | 183.457 | 0 | 9.548 | 12.666 | -98.334 | 0 | 31.197 | 0 | 300.703 | -45.761 | -27.695 | -41.957 | -154.301 | -68.087 | -58.324 | -110.024 | -1,172.785 | -100.914 | -124.122 | -4.325 | 0 | 44.547 | -13.352 | -12.918 | 0 | 51.575 | 12.622 | 6.391 | 193.914 | 14.932 | 7.095 | -157.109 | -67.924 | -34.709 | 34.363 | -55.518 | -135.555 | -91.344 | -63.34 | -10.542 | -144.762 | -51.22 | -116.644 | -46.911 | -83.432 | -34.27 | -165.193 | 84.256 | -204.263 | -179.648 | 234.133 | 93.574 | -105.174 | 12.64 | 193.99 | 66.906 |
Net Income
| 3,026.015 | -1,524.748 | 1,452.842 | -56.84 | -529.268 | 496.359 | 1,261.622 | -20.703 | 496.336 | 325.899 | -301.601 | -341.045 | 134.352 | 446.798 | -91.462 | 251.462 | 517.632 | -43.053 | 370.32 | 138.533 | 206.989 | 222.639 | -127.462 | 7.159 | 243.846 | 289.734 | 7.785 | 140.151 | 187.453 | -166.343 | 1,035.987 | -1,152.072 | -1,632.563 | -494.072 | 0 | 571.087 | 610.199 | -1,598.541 | 0 | -65.88 | 216.88 | -41.189 | 550.626 | 53.79 | -64.302 | -213.398 | 532.064 | 167.784 | 173.47 | -56.972 | 291.557 | -237.681 | 513.163 | 111.963 | 14.281 | -77.587 | 174.356 | 342.223 | -58.551 | 429.321 | 1,401.208 | 196.24 | 342.576 | 113.341 | 163.2 | -20.624 | 11.216 | 59.171 | 614.726 | 50.16 |
Net Income Ratio
| 0.128 | -0.097 | 0.071 | -0.003 | -0.024 | 0.012 | 0.025 | -0.001 | 0.017 | 0.015 | -0.015 | -0.02 | 0.007 | 0.024 | -0.005 | 0.019 | 0.033 | -0.003 | 0.02 | 0.008 | 0.012 | 0.017 | -0.008 | 0.001 | 0.017 | 0.026 | 0.001 | 0.01 | 0.013 | -0.014 | 0.088 | -0.132 | -0.148 | -0.047 | 0 | 0.047 | 0.064 | -0.24 | 0 | -0.007 | 0.022 | -0.005 | 0.055 | 0.005 | -0.006 | -0.028 | 0.053 | 0.019 | 0.017 | -0.005 | 0.018 | -0.015 | 0.031 | 0.011 | 0.001 | -0.008 | 0.016 | 0.027 | -0.004 | 0.036 | 0.122 | 0.017 | 0.02 | 0.008 | 0.011 | -0.002 | 0.001 | 0.005 | 0.056 | 0.005 |
EPS
| 39.08 | -19.69 | 18.76 | -0.73 | -6.84 | 6.41 | 16.29 | -0.27 | 6.41 | 4.32 | -9.6 | -4 | 1.74 | 5.77 | -1.18 | 3.25 | 6.69 | -0.56 | 4.78 | 1.79 | 3 | 2.88 | -1.65 | 0.093 | 3 | 4 | 0.1 | 2 | 2 | -2 | 13.38 | -15 | -21 | -6 | -26 | 7 | 8 | -21 | -8 | -1 | 3 | -1 | 7.11 | 1 | -1 | -2.76 | 6.87 | 2 | 2 | -0.74 | 3.77 | -3.07 | 7 | 1 | 0.18 | -1 | 2 | 4 | -0.82 | 6 | 18 | 3 | 3.02 | 1 | 2 | -1 | 0.15 | 0.76 | 8 | 0.65 |
EPS Diluted
| 39.08 | -19.69 | 18.76 | -0.73 | -6.84 | 6.41 | 16.29 | -0.27 | 6.41 | 4.21 | -9.58 | -4 | 1.74 | 5.77 | -1.18 | 3.25 | 6.69 | -0.56 | 4.78 | 1.79 | 3 | 2.88 | -1.65 | 0.093 | 3 | 4 | 0.1 | 2 | 2 | -2 | 13.38 | -15 | -21 | -6 | -26 | 7 | 8 | -21 | -8 | -1 | 3 | -1 | 7.11 | 1 | -1 | -2.76 | 6.87 | 2 | 2 | -0.74 | 3.77 | -3.07 | 7 | 1 | 0.18 | -1 | 2 | 4 | -0.82 | 6 | 18 | 3 | 3.02 | 1 | 2 | -1 | 0.15 | 0.76 | 8 | 0.65 |
EBITDA
| 4,101.346 | -417.311 | 3,471.738 | 2,768.555 | 542.538 | 3,627.144 | 12,272.638 | 674.757 | 1,172.121 | 863.549 | 25.253 | 75.548 | 686.379 | 804.418 | 163.024 | 787.003 | 1,045.747 | 370.129 | 377.976 | 646.563 | 832.963 | 569.347 | 860.885 | 286.41 | 518.013 | 555.917 | 272.918 | 392.468 | 441.207 | 101.17 | 156.163 | -889.865 | -1,310.735 | -232.254 | 0 | 930.122 | 249.638 | -1,341.651 | 0 | 215.831 | 490.022 | 239.975 | 796.952 | 335.45 | 192.308 | 28.326 | 648.948 | 421.384 | 247.655 | 161.765 | 496.968 | -122.608 | 709.851 | 392.512 | 606.201 | 145.427 | 406.825 | 590.496 | 267.463 | 704.051 | -126.746 | 533.318 | 704.1 | 553.984 | 497.907 | 287.616 | 333.339 | 375.266 | 873.925 | 383.652 |
EBITDA Ratio
| 0.174 | -0.027 | 0.169 | 0.169 | 0.024 | 0.087 | 0.247 | 0.018 | 0.04 | 0.04 | 0.001 | 0.004 | 0.037 | 0.043 | 0.01 | 0.058 | 0.068 | 0.029 | 0.02 | 0.037 | 0.047 | 0.044 | 0.054 | 0.023 | 0.036 | 0.049 | 0.022 | 0.027 | 0.032 | 0.009 | 0.013 | -0.102 | -0.119 | -0.022 | 0 | 0.076 | 0.026 | -0.201 | 0 | 0.021 | 0.049 | 0.031 | 0.08 | 0.034 | 0.018 | 0.004 | 0.064 | 0.047 | 0.025 | 0.015 | 0.031 | -0.008 | 0.043 | 0.038 | 0.049 | 0.015 | 0.038 | 0.046 | 0.017 | 0.06 | -0.011 | 0.046 | 0.041 | 0.039 | 0.033 | 0.029 | 0.026 | 0.031 | 0.079 | 0.04 |