AK Holdings, Inc.

KRX:006840.KS

13120 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 596,922.701575,310.692500,637.429598,861.536632,334.505511,264.671499,496.215500,207.831392,821.867453,619.458515,233.7425,402.937366,176.472354,080.884405,265.725317,078.273252,513.278196,437.362284,885.465252,232.881201,269.901355,061.592511,412.915288,914.208231,284.807263,933.915330,383.57309,116.524299,595.99347,925.571388,368.229232,614.352186,416.209275,864.357274,036.505195,495.091173,237.719206,902.443134,948.969129,666.269111,431.118112,700.75104,844.519127,702.007121,094.59190,283.65516,236.29352,620.04628,419.19330,016.36530,074.66135,545.56322,248.68625,310.32928,101.80329,339.17764,218.8319,865.71521,133.47138,318.20225,110.03613,590.07712,851.117
Short Term Investments 120,606.53100,289.84810,144.294104,660.00453,988.668254,207.107198,342.26961,146.464110,632.92514,284.85924,830.76477,853.55985,102.968127,613.964154,646.84196,972.527180,829.448208,106.738286,993.476382,933.893437,670.805387,739.065140,853.246408,917.258449,689.825469,165.871276,173.116283,165.588264,426.498223,105.08215,405.879239,251.653177,353.523162,054.658157,946.32840,286.0188.36524,815.96352,219.31253,884.258245.4653,642.35552,427.37581,460.41111,052.2919,937.7491,428.72838.2234.06534.0659.8259.8259.82510,002.75520,017.90520,118.80520,120.8120,424.6525,223.7515,230.10220,023.35410,023.7790
Cash and Short Term Investments 717,529.231675,600.539510,781.723703,521.54686,323.172765,471.778697,838.484561,354.295503,454.791467,904.317540,064.464503,256.496451,279.439481,694.848559,912.566414,050.8433,342.726404,544.1571,878.942635,166.774638,940.706742,800.657652,266.161697,831.466680,974.632733,099.786606,556.686592,282.112564,022.488571,030.651603,774.108471,866.005363,769.732437,919.015431,982.833235,781.109173,246.084231,718.406187,168.282183,550.527111,676.578166,343.105157,271.894209,162.418132,146.882100,221.40417,665.02152,658.26628,453.25830,050.4330,084.48635,555.38822,258.51135,313.08448,119.70849,457.98284,339.64130,290.36546,357.22153,548.30445,133.3923,613.85612,851.117
Net Receivables 478,201.587418,638.06446,188.537586,044.606425,758.831530,457.286515,456.689446,760.651431,972.736412,909.941426,717.844390,908.507385,912.677378,756.949384,638.551395,228.897341,201.76373,885.624487,475.543298,628.179346,460.884347,802.929419,704.898367,914.166301,599.721309,640.488384,729.954306,641.354287,237.919289,367.214369,681.265261,754.092320,336.365274,669.229329,167.351330,861.001413,831.526379,321.485440,269.113467,708.993451,484.916350,189.049397,031.005309,505.616274,337.494259,157.22488,583.236106,551.67104,647.0892,988.53097,338.433105,749.2885,990.41876,312.49775,845.53283,181.97293,220.549100,131.02880,590.89973,603.33368,825.75960,048.089
Inventory 399,717.295383,952.693334,076.109356,323.73372,673.299380,757.782357,702.292388,287.272445,131.889409,877.003375,434.184337,474.489310,119.784289,524.552236,961.655248,795.375263,920.757267,779.624253,714.985219,353.722217,187.134201,022.821227,029.929208,200.447228,053.132212,200.922217,784.154207,969.4205,903.125206,283.878197,859.303208,346.843208,197.304200,299.83203,315.762192,145.585186,574.82188,932.634229,358.723215,503.358226,622.528142,318.039141,634.818158,342.193133,167.689167,577.41839,074.70352,756.95759,960.59175,253.94965,122.60946,814.63550,726.48156,147.88444,672.60451,296.35554,927.53108,878.38857,898.84857,730.89947,837.89245,651.27153,872.973
Other Current Assets 194,611.404276,826.28243,052.5538,868.62118,631.30512,235.7927,820.844107,095.67976,119.27574,687.12910,532.62285,346.30188,138.68171,174.2143,742.22107,125.508111,743.464140,519.63114,717.142100,826.805107,302.68691,722.1457,699.279104,947.126102,947.53183,887.1219,411.15195,997.94985,512.96290,036.1688,543.06384,401.2591,480.43275,743.1854,713.02795,391.462102,605.082114,728.6583,894.467100,469.10690,710.701114,910.2076,620.54765,343.3434,380.79753,678.559463.5671,465.5261,549.178400.502104,204.3891,667.8041,198.217883.935864.605718.713303.7112,150.051314.7921,033.838133.386721.91334,482.489
Total Current Assets 1,790,059.5171,755,017.5721,534,098.9221,654,758.4961,603,386.6071,688,922.6381,578,818.3081,503,497.8981,456,678.6911,365,378.391,352,749.1151,316,985.7941,235,450.5821,221,150.5621,185,254.9911,165,200.5811,150,208.7071,186,728.9791,327,786.6121,253,975.4791,309,891.411,383,348.5521,306,700.2661,378,893.2051,313,575.0161,338,828.3171,218,481.9451,202,890.8151,142,676.4941,156,717.9111,179,857.7381,026,368.19983,783.833988,631.259969,178.974854,179.157876,257.512914,701.183860,690.585967,231.984880,494.723773,760.4702,558.263742,353.567574,032.862580,634.605145,786.527213,432.419194,610.107198,693.411199,411.484181,376.26179,932.489178,335.321169,969.414177,318.582222,752.854234,539.353204,701.889192,903.94166,708.001138,812.799161,254.668
Non-Current Assets:
Property, Plant & Equipment, Net 3,009,592.9153,037,267.7553,031,959.0592,858,677.7032,782,046.6142,699,397.4452,682,002.2692,572,986.4392,538,247.2332,474,004.332,512,150.6162,423,673.8572,474,340.832,305,368.4462,317,014.3892,350,349.0472,378,924.1222,345,041.8512,382,852.4132,275,510.9082,273,418.6992,244,748.7781,396,079.4281,302,567.8261,221,238.2161,160,192.2421,103,018.8311,063,430.0881,027,343.3921,020,070.491958,537.543951,150.415944,594.18934,323.965940,933.6161,365,126.0451,368,223.9371,360,499.1521,349,566.9421,311,400.7341,279,997.5381,169,988.4491,169,177.8161,152,392.186276,467.129273,887.91953,370.06987,826.34687,976.47789,781.55684,816.51389,423.36990,758.14592,255.1989,484.77189,823.64591,186.85391,002.27791,756.14190,751.42792,638.96391,027.44890,772.187
Goodwill 114,260.969114,198.595115,607.845105,392.621107,663.964107,511.427107,511.427116,201.0430098,477.21200097,861.16900098,605.271000100,864.99400063,224.74700077,296.69600078,153.237000163,589.46600162,546.447162,546.447152,190.1952,007.1752,007.172,868.7190000000000000000
Intangible Assets 074,197.09175,943.9578,737.7279,222.69381,025.10484,585.1485,434.466202,242.784188,491.36892,903.797192,085.015192,993.297198,022.081102,316.666199,704.853203,629.983205,389.993108,105.25194,448.274192,031.765188,567.11189,926.595182,276.379180,419.306178,094.53786,835.027162,882.262160,998.609163,713.51386,378.531163,779.218164,838.81167,203.2490,258.245251,543.032252,427.938253,733.21791,799.724250,475.08250,902.76266,548.23861,497.16659,632.37731,412.93231,805.76414,338.9032,046.8942,447.9851,225.231,264.83000000000000
Goodwill and Intangible Assets 114,260.969114,198.595191,551.795184,130.341186,886.657188,536.531192,096.567201,635.509202,242.784188,491.368191,381.009192,085.015192,993.297198,022.081200,177.835199,704.853203,629.983205,389.993206,710.521194,448.274192,031.765188,567.111190,791.589182,276.379180,419.306178,094.537150,059.774162,882.262160,998.609163,713.513163,675.227163,779.218164,838.81167,203.24168,411.482251,543.032252,427.938253,733.217255,389.19250,475.08250,902.762229,094.685224,043.613211,822.56783,420.10283,812.93417,207.6222,046.8942,447.9851,225.231,264.833,940.1083,940.10813,536.723,132.3123,305.55823,242.16323,780.11428,727.5718,530.09423,165.58513,309.1970
Long Term Investments 322,099.592309,734.744309,188.83776,837.4148,772.4-49,110.72610,989.752170,767.35289,496.942166,351.731155,518.57161,877.26644,843.26-7,001.044-34,353.80628,696.811-52,143.013-71,515.788-160,744.316-6,201.959-216,259.97-172,698.18169,036.191-196,629.395-240,123.439-265,672.173-70,589.738-80,532.144-64,366.466-26,169.629-18,094.423-40,985.34616,965.5628,085.89533,287.532120,902.35155,658.594114,332.19183,599.21983,313.795135,601.12988,617.16190,141.80558,436.64207,846.358212,077.368299,675.434203,187.292201,980.747166,445.032167,675.444160,856.595160,849.635139,864.774155,055.492148,633.779160,655.66169,726.333154,635.148155,713.649150,625.365160,658.6420
Tax Assets 215,979.327208,587.242218,104.35242,530.201248,578.648253,962.069268,299.335292,736.413270,586.992251,043.645229,910.403222,170.594196,205.881177,381.421153,509.33763,520.83764,724.12661,847.37549,334.95749,561.37536,933.98232,539.33333,269.68730,122.6226,905.54824,372.24121,764.51624,535.87525,063.24723,262.08322,213.38519,754.23119,480.12220,584.72322,437.7768,904.5928,288.9743,804.4133,866.9044,970.6284.5424,333.9493,964.9643,735.03765.139202.85233.2446,815.3544,891.5076,777.11201,060.713848.572982.967691.393863.9952,747.111999.3151,027.5731,260.449639.144539.663613.262
Other Non-Current Assets 121,053.272114,565.6930,092.121224,367.345145,453.216335,138.515272,128.731109,826.905178,367.71391,233.088107,026.944144,889.285161,769302,500.561330,488.864311,974.439394,275.506439,016.077522,024.369494,869.787673,518.32636,721.558402,054.079669,062.05700,823.828722,670.118522,049.019528,646.731478,431.697438,206.244435,757.033463,438.06389,614.142367,773.546361,265.612222,330.472180,316.868194,513.787220,041.035189,221.871139,205.21187,191.78185,108.01221,069.53139,312.068127,723.207102,654.43328.34228.34228.3425,356.392166.509201.677207.776275.976311.076285.676254.022179.522180.52348.52348.523147,063.754
Total Non-Current Assets 3,782,986.0753,784,354.0273,780,896.1623,586,542.993,511,737.5353,427,923.8343,425,516.6533,347,952.6173,278,941.6643,171,124.1623,195,987.5423,044,696.0183,070,152.2672,976,271.4642,966,836.6182,954,245.9882,989,410.7242,979,779.5083,000,177.9433,008,188.3862,959,642.7972,929,878.5992,091,230.9731,987,399.481,889,263.4591,819,656.9651,726,302.4011,698,962.8121,627,470.4791,619,082.7021,562,088.7641,557,136.5781,535,492.8141,517,971.3691,526,336.0191,968,806.4911,964,916.3111,926,882.761,912,463.2911,839,382.11,805,791.1811,679,226.0241,672,436.2091,647,455.96707,110.796697,704.28472,940.802299,904.228297,325.058264,257.272259,113.179255,447.294256,598.137246,847.407268,639.942262,938.053278,117.463285,762.061276,325.954266,436.142267,117.58265,583.473238,449.203
Total Assets 5,573,045.5925,539,371.5995,314,995.0845,241,301.4865,115,124.1425,116,846.4725,004,334.9614,851,450.5154,735,620.3554,536,502.5524,548,736.6574,361,681.8114,305,602.8494,197,422.0264,152,091.6094,119,446.5684,139,619.4314,166,508.4864,327,964.5554,262,163.8654,269,534.2074,313,227.1513,397,931.2393,366,292.6853,202,838.4743,158,485.2812,944,784.3472,901,853.6262,770,146.9732,775,800.6142,741,946.5032,583,504.7682,519,276.6472,506,602.6272,495,514.9932,822,985.6482,841,173.8232,841,583.9422,773,153.8762,806,614.0842,686,285.9032,452,986.4242,374,994.4722,389,809.5271,281,143.6581,278,338.885618,727.33513,336.647491,935.165462,950.683458,524.662436,823.554436,530.626425,182.728438,609.356440,256.635500,870.317520,301.414481,027.843459,340.082433,825.581404,396.272399,703.871
Liabilities & Equity:
Current Liabilities:
Account Payables 316,874.95321,032.527322,869.324298,361.366301,683.309308,041.866316,428.299294,438.791342,029.858326,166.434353,029.488337,830.425311,872.11320,561.155275,930.96298,475.766273,859.088260,216.062329,542.79280,352.209309,929.933322,705.573327,964.818334,382.8326,601.774328,620.142363,444.962296,897.278310,672.592336,546.318381,560.718294,694.841287,412.229310,805.723321,221.478320,210.306337,449.042379,169.933384,587.781326,352.851307,310.051259,085.241272,943.954270,767.55140,734.033175,346.8632,666.22765,100.15260,082.26249,768.89158,290.49663,575.79861,513.03970,286.44654,261.29554,105.00841,588.99974,859.67561,207.71153,312.00950,572.44141,530.30150,932.755
Short Term Debt 1,591,143.2861,553,853.7321,460,978.3011,363,056.7761,283,237.0381,213,593.1291,210,057.8341,181,002.0591,243,397.6591,213,028.2241,087,943.1681,182,235.6571,040,515.8961,010,287.077986,381.363889,811.152872,002.005798,331.948635,447.274639,164.297604,819.35585,495.597453,840.495510,546.189494,933.032522,410483,343.157501,506.145529,675.096570,329.372510,897.444595,513.668606,551.674582,560.112599,867.254895,663.51858,936.233584,729.33568,347.966575,282.508643,932.41553,857.609757,412.619523,450.639295,550.61271,888.91105,488.60184,141.068141,365.64122,375.277117,345.44895,578.08111,118.552108,640.383130,764.503144,256.963209,376.008171,923.516142,233.943120,862.396,43782,30391,275.7
Tax Payables 15,896.21518,232.74314,536.88496,545.34916,700.51424,590.0532,402.7623,536.21825,631.42618,606.67322,086.39519,291.30822,403.32218,550.15115,785.50215,169.05312,551.2520,179.14726,303.50925,759.73725,498.12847,914.89442,369.7841,648.78140,852.8143,892.60740,585.64333,019.32229,873.42926,410.78546,900.8925,230.98719,419.29919,426.60315,047.31922,963.09230,342.5678,843.81512,231.26711,250.96413,416.11513,590.73417,402.4259,771.857,551.77904,920.5456,812.4575,191.616,790.7078,287.4869,464.9166,822.9094,167.931,987.338001,477.7693,270.9717,273.72810,645.3379,663.0722,879.089
Deferred Revenue 331,289.971352,010.289325,889.519907,188.396502,390.356936,254.942244,594.521000429,972.176386,908.534353,275.289298,241.795346,000.734304,592.859326,403.502354,944.22597,155.273274,191.805255,123.284306,720.961546,256.393251,314.385226,062.459268,251.911459,220.628202,053.265207,545.025235,539.655230,857.271170,340.94152,849.305159,738.701310,706.95136,147.835153,100.134129,397.698316,703.55167,712.4162,305.658132,263.872316,953.56102,967.19766,673.9968,770.96712,934.14924,285.47615,723.59821,680.0818,287.48618,226.68914,650.00517,908.05413,741.3439,642.75112,954.127,501.4149,714.51220,882.90217,165.27215,560.34811,763.917
Other Current Liabilities 652,172.525689,208.266665,332.6673,105.341373,937.7345,854.669595,589.893629,379.355551,969.565443,044.5692,997.74290,560.132104,712.35598,004.2443,356.466101,095.328110,552.312107,827.3333,336.172246,806.486304,713.798272,684.2852,968.685249,096.626249,866.821222,793.8941,585.237210,752.423214,779.906198,652.439191,452.309165,336.823173,172.452170,278.1441,059.591137,133.591130,945.689147,784.5233,683.319176,158.782182,172.303231,041.3284,462.127182,134.78475,224.27677,789.27288.5797.38648.41731.50616,737.9398.97440.12131.55560.54460.5459.0347714.5917.0278.924
Total Current Liabilities 2,891,480.7322,916,104.8132,775,069.8122,571,711.882,461,248.4362,463,744.6072,366,670.5472,104,820.2062,137,397.0821,982,239.2261,873,942.5751,997,534.7481,810,375.651,727,094.2721,611,669.5231,593,975.1051,582,816.9081,521,319.5631,565,481.5081,440,514.7971,474,586.3651,487,606.4161,331,030.3911,345,3401,297,464.0861,342,075.9471,307,593.9841,211,209.1111,262,672.6191,341,067.7841,314,767.7411,225,886.2721,219,985.661,223,382.681,232,855.2731,489,155.2421,480,431.0981,241,081.4841,273,322.6161,245,506.5411,295,720.4221,176,248.051,351,772.261,079,320.17578,182.909593,796.009151,177.557173,534.082217,219.917193,855.755200,661.369177,389.541187,321.717196,866.438198,827.685208,065.267263,928.161254,291.605213,163.166195,071.802164,181.733139,400.649153,981.296
Non-Current Liabilities:
Long Term Debt 242,331.744148,399.079101,083.7031,030,465.9731,065,821.9481,058,129.0561,067,288.351,168,284.9331,022,121.0171,062,270.2331,118,238.915967,597.371,024,938.814968,787.434974,138.17948,377.4131,015,983.267996,749.3281,017,137.312987,180.058965,736.112990,995.282286,561.671244,129.774216,891.564214,361.15239,496.379304,042.034221,015.486190,531.495208,072.516147,800.011152,808.953174,328.764173,049.776251,225.94277,728.303519,403.943452,035.089548,106.377480,470.375434,161.544196,176.418530,663.56563,561.93366,010.449,358.42,77700000000000000414
Deferred Revenue Non-Current 3,401.0973,287.0773,086.36516,436.3658,074.6798,531.67660,708.2137,753.5896,867.192014,692.6694,747.4335,214.412269,421.7619,030.655299,670.976287,216.701288,799.565,445.071316,594.884274,295.067277,856.1399,463.402269,077.749238,004.354220,725.345,499.037205,911.908184,622.355177,425.591167,874.205174,838.075155,420.666152,685.918930.997180,036.955176,599.318164,480.758163,668.432142,521.476144,397.67142,963.655139,247.165126,818.7925,253.36814,594.38200000000000000000
Deferred Tax Liabilities Non-Current 26,432.09926,935.08827,129.65924,973.98625,543.34626,199.39825,809.06730,508.35129,584.14229,043.96528,956.70635,316.72934,997.81235,186.54734,044.89835,752.21135,534.95436,793.13836,280.84730,878.90733,406.18337,483.24137,178.6135,828.4436,145.96535,457.95335,170.22234,676.30933,149.9334,001.88933,044.45930,799.78330,359.55129,549.92732,058.66461,705.5558,528.64357,294.19257,046.77260,175.9657,484.43551,635.37752,623.92545,637.49525,274.42825,272.8494,523.6255,807.1716,218.4856,838.34915,039.2068,716.0488,717.5448,712.5887,565.5497,933.6819,793.74512,869.42913,289.13613,718.7512,919.63512,446.6447,500.326
Other Non-Current Liabilities 1,107,945.5541,122,793.4221,113,515.429239,983.009228,618.345227,185.528201,520.605336,499.415328,097.449323,980.498310,546.52274,364.614275,886.96614,562.753279,712.98110,863.60611,964.0613,389.044273,680.92914,089.74813,906.63613,626.729259,799.5247,494.91711,033.21610,262.281204,960.66610,899.0469,192.6438,125.7636,766.8373,657.5633,403.9513,174.83155,026.8251,187.2121,176.6231,150.91768.375793.222793.221153.244153.244-0.0010.001-0.0011,403.1095,827.6034,735.1794,408.483,747.5453,336.3682,984.9162,478.822,467.8921,892.2052,077.1454,065.7753,738.5222,431.053,232.9543,109.363,214.847
Total Non-Current Liabilities 1,380,110.4931,301,414.6661,244,815.1561,311,859.3331,328,058.3181,320,045.6581,355,326.2351,543,046.2881,386,669.81,415,294.6961,472,434.8111,282,026.1461,341,038.0051,287,958.4951,296,926.7041,294,664.2061,350,698.9821,335,731.0711,332,544.1591,348,743.5971,287,343.9991,319,961.391593,003.207556,530.88502,075.099480,806.724485,126.304555,529.297447,980.414410,084.738415,758.016357,095.432341,993.121359,739.439361,066.261494,155.657514,032.887742,329.81672,818.668751,597.035683,145.701628,913.82388,200.753703,119.849114,089.73105,877.6355,285.13314,411.77410,953.66411,246.82918,786.75112,052.41611,702.4611,191.40810,033.4419,825.88611,870.8916,935.20417,027.65816,149.816,152.58915,556.00411,129.173
Total Liabilities 4,271,591.2254,217,519.4794,019,884.9673,883,571.2133,789,306.7533,783,790.2643,721,996.7823,647,866.4933,524,066.8823,397,533.9233,346,377.3863,279,560.8933,151,413.6553,015,052.7672,908,596.2272,888,639.3112,933,515.8892,857,050.6342,898,025.6672,789,258.3932,761,930.3642,807,567.8071,924,033.5981,901,870.881,799,539.1851,822,882.6711,792,720.2881,766,738.4081,710,653.0321,751,152.5221,730,525.7581,582,981.7041,561,978.7811,583,122.1191,593,921.5341,983,310.8981,994,463.9841,983,411.2941,946,141.2841,997,103.5761,978,866.1231,805,161.871,739,973.0131,782,440.02692,272.639699,673.639206,462.69187,945.856228,173.58205,102.583219,448.12189,441.957199,024.178208,057.845208,861.126217,891.153275,799.051271,226.809230,190.824211,221.602180,334.322154,956.653165,110.469
Equity:
Preferred Stock 0000000000001,483.41400000000000000000000000000000000000000000000000000
Common Stock 66,237.80566,237.80566,237.80566,237.80566,237.80566,237.80566,237.80566,237.80566,237.80566,237.80566,237.80566,237.80566,237.80566,237.80566,237.80566,237.80566,237.80566,237.80566,237.80566,237.80566,237.80566,237.80566,237.80566,237.80566,237.80566,237.80566,237.80566,237.80566,237.80566,237.80566,237.80566,237.80566,237.80566,237.80566,237.80566,237.80566,237.80566,237.80566,237.80566,237.80558,237.80558,237.80558,237.80558,237.80554,490.7654,490.7654,490.7644,50030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,000
Retained Earnings 190,773.876199,660.57968,499.338216,354.54218,071.571210,467.519181,440.488200,704.898208,676.929207,006.962232,755.815238,642.774284,623.383296,306.353329,813.38346,469.665378,000.391437,424.998413,718.907518,021.87517,893.111514,376.933404,589.678482,030.676449,735.563423,563.654394,101.588386,191.44341,047.719319,959.973303,484.157302,157.163278,361.094260,431.526243,743.723304,293.587315,652.39316,270.815295,484.47281,172.808264,079.932247,783.608236,127.136215,964.146200,599.492193,095.367380,202.083200,218.361198,965.854193,039.528174,221.461112,622.173102,747.02482,680.25987,306.41881,089.75383,895.48114,845.792116,601.15115,424.045119,546.837115,486.89698,406.843
Accumulated Other Comprehensive Income/Loss 9,371.867,727.226124,117.0968,179.787,717.1288,435.157121,764.42813,170.1779,519.2647,762.723120,429.5615,094.073-1,483.414336,785.4140000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 318,831.438319,653.839319,564.815307,201.513309,480.857294,482.517177,788.284293,197.757293,197.758293,232.324180,158.274270,549.958269,066.544-62,763.038272,567.219276,580.321267,958.68268,083.619347,325.609264,936.647286,435.518287,293.988374,324.432292,038.624293,253.531282,759.993241,176.584244,360.589244,647.786244,919.173250,711.296248,436.968250,126.001250,592.653250,943.137193,530.463192,521.442199,352.498197,605.954197,900.597130,376.95131,813.324132,068.808140,243.41151,974.413155,858.072-74,261.96680,672.43134,795.73134,808.57234,855.081104,759.424104,759.424104,444.624112,441.812111,275.73111,175.785104,228.814104,235.87102,694.435103,944.422103,952.723106,186.558
Total Shareholders Equity 585,214.979593,279.448578,419.053597,973.638601,507.361579,622.998547,231.006573,310.637577,631.755574,239.814599,581.455580,524.61619,927.732636,566.534668,618.404689,287.791712,196.876771,746.422827,282.321849,196.323870,566.433867,908.726845,151.915840,307.105809,226.899772,561.452701,515.977696,789.834651,933.31631,116.951620,433.258616,831.936594,724.9577,261.984560,924.665564,061.855574,411.637581,861.118559,328.228545,311.21452,694.687437,834.737426,433.748414,445.361407,064.665403,444.199360,430.877325,390.792263,761.585257,848.1239,076.542247,381.597237,506.448217,124.883229,748.23222,365.483225,071.265249,074.606250,837.02248,118.48253,491.259249,439.619234,593.401
Total Equity 1,301,454.3671,321,852.121,295,110.1171,357,730.2731,325,817.3891,333,056.2081,282,338.181,203,584.0221,211,553.4731,138,968.6291,202,359.2711,082,120.9181,154,189.1941,182,369.2591,243,495.3821,230,807.2571,206,103.5421,309,457.8521,429,938.8881,472,905.4721,507,603.8431,505,659.3441,473,897.6411,464,421.8051,403,299.2891,335,602.611,152,064.0581,135,115.2181,059,493.9411,024,648.0921,011,420.7451,000,523.064957,297.866923,480.508901,593.459839,674.75846,709.838858,172.648827,012.591809,510.507707,419.78647,824.555635,021.459607,369.507588,871.019578,665.246412,264.64325,390.792263,761.585257,848.1239,076.542247,381.597237,506.448217,124.883229,748.23222,365.483225,071.265249,074.606250,837.02248,118.48253,491.259249,439.619234,593.401
Total Liabilities & Shareholders Equity 5,573,045.5925,539,371.5995,314,995.0845,241,301.4865,115,124.1425,116,846.4725,004,334.9614,851,450.5154,735,620.3554,536,502.5524,548,736.6574,361,681.8114,305,602.8494,197,422.0264,152,091.6094,119,446.5684,139,619.4314,166,508.4864,327,964.5554,262,163.8654,269,534.2074,313,227.1513,397,931.2393,366,292.6853,202,838.4743,158,485.2812,944,784.3472,901,853.6262,770,146.9732,775,800.6142,741,946.5032,583,504.7682,519,276.6472,506,602.6272,495,514.9932,822,985.6482,841,173.8232,841,583.9422,773,153.8762,806,614.0832,686,285.9032,452,986.4252,374,994.4722,389,809.5271,281,143.6581,278,338.885618,727.33513,336.648491,935.165462,950.683458,524.662436,823.554436,530.626425,182.728438,609.356440,256.636500,870.316520,301.415481,027.844459,340.082433,825.581404,396.272399,703.87