Young Poong Paper Mfg Co.,Ltd.
KRX:006740.KS
1305 (KRW) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 23,159.365 | 20,838.15 | 19,584.702 | 22,125.602 | 21,736.405 | 19,121.315 | 23,264.148 | 25,493.785 | 28,510.919 | 28,180.187 | 31,752.843 | 28,942.585 | 30,775.212 | 29,141.871 | 29,336.346 | 23,013.932 | 21,062.123 | 24,742.784 | 25,384.159 | 23,208.485 | 25,883.368 | 25,197.558 | 28,038.771 | 27,502.431 | 27,237.051 | 28,442.113 | 27,342.579 | 27,966.838 | 25,390.743 | 24,360.679 | 22,701.262 | 24,702.59 | 21,343.722 | 18,755.961 | 0 | 18,136.613 | 19,210.338 | 21,258.895 | 0 | 21,253.605 | 22,053.606 | 19,623.084 | 20,481.596 | 22,746.698 | 26,172.439 | 24,958.989 | 26,084.873 | 28,926.033 | 30,237.757 | 28,175.331 | 31,330.308 | 27,506.044 | 30,483.899 | 26,333.933 | 29,564.029 | 25,507.312 | 27,632.95 | 23,736.904 | 22,876.384 | 22,641.731 | 20,584.645 | 19,387.847 | 0 | 26,447.623 | 28,068.453 | 23,947.455 | 0 | 21,518.221 | 20,569.725 | 19,568.476 |
| Cost of Revenue
| 23,069.985 | 19,932.881 | 17,869.593 | 18,931.201 | 19,259.966 | 16,717.691 | 18,963.256 | 21,980.364 | 23,584.896 | 23,823.159 | 27,979.873 | 26,446.921 | 25,654.633 | 23,409.907 | 24,251.743 | 19,678.59 | 15,839.595 | 18,612.647 | 20,106.137 | 18,505.077 | 20,186.574 | 21,562.967 | 22,681.075 | 20,660.638 | 19,073.096 | 22,167.44 | 22,625.615 | 25,653.111 | 22,643.913 | 22,724.531 | 20,499.528 | 20,890.608 | 19,281.914 | 17,627.935 | 0 | 16,282.746 | 17,177.963 | 19,758.196 | 0 | 18,696.51 | 19,145.313 | 17,284.186 | 17,379.272 | 19,431.621 | 22,095.707 | 21,153.122 | 20,030.93 | 22,893.515 | 23,290.829 | 22,098.668 | 24,998.785 | 25,348.78 | 29,290.801 | 25,004.623 | 28,759.187 | 24,445.717 | 25,843.209 | 22,017.522 | 19,962.221 | 20,958.838 | 16,651.132 | 15,923.765 | 0 | 23,293.789 | 25,375.206 | 21,799.223 | 0 | 19,472.8 | 17,470.809 | 14,862.956 |
| Gross Profit
| 89.38 | 905.269 | 1,715.109 | 3,194.401 | 2,476.439 | 2,403.624 | 4,300.892 | 3,513.421 | 4,926.023 | 4,357.028 | 3,772.97 | 2,495.664 | 5,120.579 | 5,731.964 | 5,084.604 | 3,335.341 | 5,222.528 | 6,130.137 | 5,278.022 | 4,703.408 | 5,696.794 | 3,634.591 | 5,357.696 | 6,841.793 | 8,163.955 | 6,274.673 | 4,716.964 | 2,313.727 | 2,746.83 | 1,636.148 | 2,201.734 | 3,811.982 | 2,061.808 | 1,128.026 | 0 | 1,853.867 | 2,032.375 | 1,500.699 | 0 | 2,557.095 | 2,908.293 | 2,338.898 | 3,102.324 | 3,315.077 | 4,076.732 | 3,805.867 | 6,053.943 | 6,032.518 | 6,946.928 | 6,076.663 | 6,331.523 | 2,157.264 | 1,193.098 | 1,329.31 | 804.842 | 1,061.595 | 1,789.741 | 1,719.382 | 2,914.163 | 1,682.893 | 3,933.513 | 3,464.082 | 0 | 3,153.834 | 2,693.247 | 2,148.232 | 0 | 2,045.421 | 3,098.916 | 4,705.52 |
| Gross Profit Ratio
| 0.004 | 0.043 | 0.088 | 0.144 | 0.114 | 0.126 | 0.185 | 0.138 | 0.173 | 0.155 | 0.119 | 0.086 | 0.166 | 0.197 | 0.173 | 0.145 | 0.248 | 0.248 | 0.208 | 0.203 | 0.22 | 0.144 | 0.191 | 0.249 | 0.3 | 0.221 | 0.173 | 0.083 | 0.108 | 0.067 | 0.097 | 0.154 | 0.097 | 0.06 | 0 | 0.102 | 0.106 | 0.071 | 0 | 0.12 | 0.132 | 0.119 | 0.151 | 0.146 | 0.156 | 0.152 | 0.232 | 0.209 | 0.23 | 0.216 | 0.202 | 0.078 | 0.039 | 0.05 | 0.027 | 0.042 | 0.065 | 0.072 | 0.127 | 0.074 | 0.191 | 0.179 | 0 | 0.119 | 0.096 | 0.09 | 0 | 0.095 | 0.151 | 0.24 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 3,306.435 | 460.659 | 330.801 | 3,505.835 | 223.173 | 3,135 | 255.247 | 298.034 | 389.28 | 398.756 | 416.789 | 442.566 | 390.576 | 366.654 | 498.563 | 2,267.698 | 2,218.157 | 2,359.625 | -4,603.226 | 1,886.654 | 1,988.734 | 1,946.352 | -5,042.193 | 1,927.219 | 1,899.157 | 2,493.123 | -4,682.946 | 1,940.514 | 1,998.973 | 1,899.664 | -5,185.354 | 1,948.663 | 1,910.525 | 2,281.94 | 0 | 2,357.485 | 2,631.279 | 2,268.456 | 0 | 2,218.45 | 2,573.272 | 2,208.544 | -8,078.47 | 2,518.889 | 3,629.21 | 2,345.047 | 87.686 | 77.092 | 65.463 | 60.168 | 42.605 | 54.507 | 34.828 | 163.56 | 33.002 | 43.291 | 41.772 | 93.111 | 118.38 | 57.811 | 46.066 | 71.651 | 0 | 51.356 | 104.143 | 65.008 | 0 | 56.057 | 90.161 | 72.295 |
| Selling & Marketing Expenses
| -333.648 | 2,033.772 | 1,820.065 | 1,411.436 | 827.699 | 1,859.581 | 1,271.82 | 962.504 | 1,055.516 | 1,092.271 | 991.653 | 983.348 | 1,137.829 | 1,140.104 | 1,315.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000.795 | 1,117.37 | 929.656 | 897.77 | 882.892 | 773.615 | 967.713 | 865.289 | 936.321 | 776.551 | 907.619 | 1,123.622 | 896.485 | 887.689 | 932.13 | 784.832 | 0 | 848.558 | 831.245 | 857.179 | 0 | 719.668 | 786.948 | 824.325 |
| SG&A
| 2,972.787 | 3,594.23 | 3,677.516 | 3,505.835 | 1,050.872 | 3,135 | 1,527.067 | 1,260.538 | 1,444.796 | 1,491.027 | 1,408.442 | 1,425.914 | 1,528.405 | 1,506.758 | 1,813.807 | 2,267.698 | 2,218.157 | 2,359.625 | -776.755 | 1,886.654 | 1,988.734 | 1,946.352 | -1,222.286 | 1,927.219 | 1,899.157 | 2,493.123 | -782.896 | 1,940.514 | 1,998.973 | 1,899.664 | -1,601.003 | 1,948.663 | 1,910.525 | 2,281.94 | 0 | 2,357.485 | 2,631.279 | 2,268.456 | 0 | 2,218.45 | 2,573.272 | 2,208.544 | -4,442.369 | 2,518.889 | 3,629.21 | 2,345.047 | 1,088.481 | 1,194.462 | 995.119 | 957.938 | 925.497 | 828.122 | 1,002.541 | 1,028.849 | 969.323 | 819.842 | 949.391 | 1,216.733 | 1,014.865 | 945.5 | 978.196 | 856.483 | 0 | 899.914 | 935.388 | 922.187 | 0 | 775.725 | 877.109 | 896.62 |
| Other Expenses
| -42.312 | -46.699 | -103.397 | -7,011.67 | -1,630.167 | -6,270 | 1,113.973 | 854.397 | 785.499 | 816.057 | -143.443 | 88.294 | 215.326 | 56.089 | 16.943 | 24.12 | 322.158 | 12.7 | 250.129 | 40.441 | 22.966 | -15.62 | 131.421 | 106.095 | -138.943 | 143.376 | -416.288 | 298.739 | -692.553 | 489.127 | -2,973.333 | 3,415.688 | 1,908.221 | 539.095 | 0 | -374.017 | 81.838 | 78.051 | 0 | 15.307 | 278.368 | 35.952 | 221.927 | 115.348 | 71.112 | 90.323 | -1,276.512 | 1,077.894 | 3,721.264 | 847.139 | 1,613.021 | 964.972 | 1,545.365 | 427.817 | -42.878 | 136.22 | 23.314 | 91.33 | 1,028.795 | 115.357 | -989.266 | -173.68 | 0 | 44.73 | 16.037 | 7.352 | 0 | 47.95 | 24.101 | 3.761 |
| Operating Expenses
| 3,015.099 | 3,640.929 | 3,780.913 | -3,505.835 | 2,360.305 | -3,135 | 2,641.04 | 2,114.935 | 2,230.295 | 2,307.084 | 2,159.498 | 2,227.241 | 2,366.634 | 2,269.307 | 2,712.957 | 2,267.698 | 2,218.157 | 2,359.625 | 2,613.834 | 1,886.654 | 1,988.734 | 1,946.352 | 2,236.253 | 1,927.219 | 1,899.157 | 2,493.123 | 2,283.926 | 1,940.514 | 1,998.973 | 1,899.664 | 2,276.857 | 1,948.663 | 1,910.525 | 2,281.94 | 0 | 2,357.485 | 2,631.279 | 2,268.456 | 0 | 2,218.45 | 2,573.272 | 2,208.544 | 2,238.723 | 2,518.889 | 3,629.21 | 2,345.047 | -188.031 | 2,272.356 | 4,716.383 | 1,805.077 | 2,538.518 | 1,793.095 | 2,547.906 | 1,456.666 | 1,606.049 | 1,621.978 | 1,553.066 | 1,865.432 | 1,796.908 | 1,625.659 | 1,468.673 | 1,438.189 | 0 | 1,572.821 | 1,514.786 | 1,566.204 | 0 | 1,567.036 | 1,528.377 | 1,563.484 |
| Operating Income
| -2,925.719 | -2,735.66 | -2,065.804 | -311.434 | 116.135 | -731.376 | 1,659.852 | 1,398.486 | 2,695.728 | 2,049.944 | 1,613.472 | 268.423 | 2,753.944 | 3,462.657 | 2,371.647 | 1,067.643 | 3,004.371 | 3,770.513 | 2,664.188 | 2,816.754 | 3,708.061 | 1,688.239 | 3,121.443 | 4,914.574 | 6,264.798 | 3,781.549 | 2,433.038 | 373.213 | 747.857 | -263.516 | -75.122 | 1,863.319 | 151.283 | -1,153.915 | 0 | -502.18 | -598.904 | -767.757 | 0 | 338.645 | 335.02 | 130.354 | 863.601 | 796.188 | 447.522 | 1,460.821 | 6,243.053 | 3,759.083 | 2,230.544 | 4,271.586 | 4,802.47 | 364.17 | -1,354.808 | -126.183 | -801.208 | -560.383 | 236.676 | -146.052 | 1,117.252 | 57.236 | 2,464.839 | 2,025.894 | 0 | 1,581.013 | 1,178.462 | 582.028 | 0 | 478.384 | 1,570.541 | 3,142.035 |
| Operating Income Ratio
| -0.126 | -0.131 | -0.105 | -0.014 | 0.005 | -0.038 | 0.071 | 0.055 | 0.095 | 0.073 | 0.051 | 0.009 | 0.089 | 0.119 | 0.081 | 0.046 | 0.143 | 0.152 | 0.105 | 0.121 | 0.143 | 0.067 | 0.111 | 0.179 | 0.23 | 0.133 | 0.089 | 0.013 | 0.029 | -0.011 | -0.003 | 0.075 | 0.007 | -0.062 | 0 | -0.028 | -0.031 | -0.036 | 0 | 0.016 | 0.015 | 0.007 | 0.042 | 0.035 | 0.017 | 0.059 | 0.239 | 0.13 | 0.074 | 0.152 | 0.153 | 0.013 | -0.044 | -0.005 | -0.027 | -0.022 | 0.009 | -0.006 | 0.049 | 0.003 | 0.12 | 0.104 | 0 | 0.06 | 0.042 | 0.024 | 0 | 0.022 | 0.076 | 0.161 |
| Total Other Income Expenses Net
| 202.853 | -233.542 | -6,467.909 | 4,299.621 | -1,449.251 | 492.752 | 2,265.976 | 79.213 | -56.93 | -82.624 | -351.409 | -135.691 | 84.277 | 81.772 | 563.744 | 84.233 | 358.624 | 46.656 | 244.213 | 220.519 | 172.469 | 138.023 | 65.662 | 149.138 | -73.323 | 130.848 | 213.555 | 211.836 | -757.21 | 460.955 | 11.946 | 3,350.93 | 1,835.364 | 437.973 | 0 | -418.013 | 49.33 | 151.219 | 0 | 35.568 | 331.298 | 152.765 | 350.466 | 259.12 | 225.862 | 91.802 | -5,823.208 | 281.713 | 409.57 | 190.906 | 1,223.877 | 130.619 | 409.694 | 692.709 | -409.48 | 1,466.613 | -379.003 | 1,134.225 | -1,291.979 | 1,466.839 | 536.565 | -722.195 | 0 | -707.485 | -593.793 | 896.07 | 0 | 831.846 | 806.886 | 757.847 |
| Income Before Tax
| -2,722.866 | -2,969.202 | -8,533.713 | 3,988.187 | -1,333.116 | -238.624 | 3,925.828 | 1,477.7 | 2,638.799 | 1,967.32 | 1,180.814 | 132.732 | 2,838.221 | 3,544.429 | 2,935.39 | 1,151.877 | 3,362.995 | 3,817.169 | 2,908.401 | 3,037.272 | 3,880.53 | 1,826.262 | 3,187.105 | 5,063.712 | 6,191.475 | 3,912.398 | 2,646.593 | 585.049 | -9.353 | 197.439 | -63.177 | 5,214.249 | 1,986.647 | -715.941 | 0 | -921.631 | -549.574 | -616.538 | 0 | 374.213 | 666.319 | 283.119 | 1,214.067 | 1,055.308 | 673.384 | 1,552.622 | 418.766 | 4,041.875 | 2,640.115 | 4,462.492 | 5,016.882 | 494.788 | -945.114 | 565.353 | -1,210.687 | 906.23 | -142.328 | 988.175 | -174.724 | 1,524.073 | 3,001.405 | 1,303.698 | 0 | 873.528 | 584.668 | 1,478.098 | 0 | 1,310.231 | 2,377.425 | 3,899.883 |
| Income Before Tax Ratio
| -0.118 | -0.142 | -0.436 | 0.18 | -0.061 | -0.012 | 0.169 | 0.058 | 0.093 | 0.07 | 0.037 | 0.005 | 0.092 | 0.122 | 0.1 | 0.05 | 0.16 | 0.154 | 0.115 | 0.131 | 0.15 | 0.072 | 0.114 | 0.184 | 0.227 | 0.138 | 0.097 | 0.021 | -0 | 0.008 | -0.003 | 0.211 | 0.093 | -0.038 | 0 | -0.051 | -0.029 | -0.029 | 0 | 0.018 | 0.03 | 0.014 | 0.059 | 0.046 | 0.026 | 0.062 | 0.016 | 0.14 | 0.087 | 0.158 | 0.16 | 0.018 | -0.031 | 0.021 | -0.041 | 0.036 | -0.005 | 0.042 | -0.008 | 0.067 | 0.146 | 0.067 | 0 | 0.033 | 0.021 | 0.062 | 0 | 0.061 | 0.116 | 0.199 |
| Income Tax Expense
| 388.155 | -0.363 | -1,196.652 | 962.634 | -188.546 | -41.39 | 750.691 | 401.929 | 505.201 | 433.337 | -91.68 | 75.014 | 581.083 | 789.18 | 900.636 | 280.872 | 750.39 | 811.032 | 454.226 | 671.285 | 869.321 | 380.441 | 538.308 | 1,147.649 | 1,676.56 | 663.789 | -628.226 | 123.222 | 32.702 | 13.489 | -130.183 | 1,130.728 | 127.964 | -202.387 | 0 | 1.438 | -235.617 | 49.492 | 0 | 274.275 | 262.996 | 55.227 | 118.085 | 309.641 | 126.113 | 251.039 | 772.518 | 1,013.252 | 530.549 | 1,026.532 | -431.817 | 32.683 | 584.926 | 130.742 | -399.067 | 199.053 | -193.017 | 190.864 | -322.223 | 364.279 | 761.408 | 309.445 | 0 | 239.837 | 213.326 | 403.177 | 0 | 357.014 | 650.492 | 1,069.168 |
| Net Income
| -3,110.474 | -2,968.839 | -7,109.653 | 3,029.636 | -1,143.304 | -197.234 | 3,183.691 | 1,076.189 | 2,134.545 | 1,534.463 | 1,272.964 | 62.562 | 2,259.831 | 2,758.525 | 2,037.612 | 879.41 | 2,618.025 | 3,009.072 | 2,457.436 | 2,368.792 | 3,011.209 | 1,445.82 | 2,648.797 | 3,916.063 | 4,514.915 | 3,248.609 | 3,274.819 | 461.828 | -42.055 | 183.95 | 67.006 | 4,083.521 | 1,858.683 | -513.554 | 0 | -921.631 | -313.958 | -666.03 | 0 | 99.939 | 403.323 | 227.892 | 1,095.982 | 745.667 | 547.271 | 1,301.584 | -353.752 | 3,028.623 | 2,109.566 | 3,435.96 | 5,448.699 | 462.105 | -1,530.039 | 434.611 | -811.62 | 707.176 | 50.689 | 797.311 | 147.499 | 1,159.793 | 2,239.997 | 994.253 | 0 | 633.691 | 371.342 | 1,074.921 | 0 | 953.217 | 1,726.933 | 2,830.715 |
| Net Income Ratio
| -0.134 | -0.142 | -0.363 | 0.137 | -0.053 | -0.01 | 0.137 | 0.042 | 0.075 | 0.054 | 0.04 | 0.002 | 0.073 | 0.095 | 0.069 | 0.038 | 0.124 | 0.122 | 0.097 | 0.102 | 0.116 | 0.057 | 0.094 | 0.142 | 0.166 | 0.114 | 0.12 | 0.017 | -0.002 | 0.008 | 0.003 | 0.165 | 0.087 | -0.027 | 0 | -0.051 | -0.016 | -0.031 | 0 | 0.005 | 0.018 | 0.012 | 0.054 | 0.033 | 0.021 | 0.052 | -0.014 | 0.105 | 0.07 | 0.122 | 0.174 | 0.017 | -0.05 | 0.017 | -0.027 | 0.028 | 0.002 | 0.034 | 0.006 | 0.051 | 0.109 | 0.051 | 0 | 0.024 | 0.013 | 0.045 | 0 | 0.044 | 0.084 | 0.145 |
| EPS
| -70.42 | -67.22 | -160.97 | 65.18 | -24.64 | -4.47 | 72.28 | 61.02 | 121.04 | 87.02 | 81.36 | 1.6 | 51.6 | 62.8 | 115.85 | 19.6 | 59.2 | 66.8 | 136.72 | 52.8 | 67.2 | 32 | 147.37 | 87.2 | 100.4 | 72.4 | 182.2 | 10.4 | -0.8 | 4 | 3.73 | 90.8 | 41.2 | -11.6 | -189 | -20.16 | -6.8 | -14.4 | 4.3 | 2 | 8.8 | 4.8 | 59.36 | 16.16 | 11.84 | 28.2 | -19.16 | 65.6 | 45.72 | 77.16 | 295.1 | 10 | -33.15 | 9.4 | -43.96 | 15.32 | 1.08 | 17.28 | 7.99 | 25.12 | 48.52 | 21.52 | -77.5 | 13.72 | 8.04 | 23.28 | 30.04 | 20.65 | 37.4 | 61.32 |
| EPS Diluted
| -70.42 | -67.22 | -160.97 | 65.18 | -24.64 | -4.47 | 72.28 | 61.02 | 121.04 | 87.02 | 81.36 | 1.6 | 51.2 | 62.8 | 115.85 | 19.6 | 59.2 | 66.8 | 136.72 | 52.8 | 67.2 | 32 | 147.37 | 87.2 | 100.4 | 72.4 | 182.2 | 10.4 | -0.8 | 4 | 3.73 | 90.8 | 41.2 | -11.6 | -189 | -20.16 | -6.8 | -14.4 | 4.3 | 2 | 8.8 | 4.8 | 59.36 | 16.16 | 11.84 | 28.2 | -19.16 | 65.6 | 45.72 | 77.16 | 295.1 | 10 | -33.15 | 9.4 | -43.96 | 15.32 | 1.08 | 17.28 | 7.99 | 25.12 | 48.52 | 21.52 | -77.5 | 13.72 | 8.04 | 23.28 | 30.04 | 20.65 | 37.4 | 61.32 |
| EBITDA
| -1,279.567 | -1,158.38 | -567.85 | 3,194.401 | 556.946 | 2,403.624 | 3,255.97 | 2,975.193 | 4,275.626 | 3,536.185 | 2,906.099 | 1,952.776 | 4,653.479 | 5,349.853 | 4,259.611 | 2,123.891 | 4,066.854 | 4,857.058 | 4,887.633 | 2,816.754 | 4,701.55 | 2,665.682 | 4,816.305 | 5,827.063 | 7,175.788 | 4,682.214 | 4,015.839 | 1,282.104 | 1,629.216 | 587.123 | 6,878.892 | 2,786.261 | 1,059.548 | -252.228 | 0 | -503.618 | 309.889 | 147.06 | 0 | 338.645 | 1,205.25 | 980.204 | 3,072.268 | 1,625.042 | 1,276.098 | 2,225.236 | 4,836.064 | 4,865.585 | 3,455.401 | 5,236.26 | 4,901.523 | 771.901 | -692.349 | 670.16 | 460.951 | -760.199 | 1,780.322 | 97.981 | 1,281.121 | -210.858 | 2,193.638 | 3,934.912 | 0 | 3,508.797 | 2,829.564 | 1,060.613 | 0 | 977.591 | 2,024.312 | 3,579.549 |
| EBITDA Ratio
| -0.055 | -0.056 | -0.029 | 0.144 | 0.026 | 0.126 | 0.14 | 0.117 | 0.15 | 0.125 | 0.092 | 0.067 | 0.151 | 0.184 | 0.145 | 0.092 | 0.193 | 0.196 | 0.193 | 0.121 | 0.182 | 0.106 | 0.172 | 0.212 | 0.263 | 0.165 | 0.147 | 0.046 | 0.064 | 0.024 | 0.303 | 0.113 | 0.05 | -0.013 | 0 | -0.028 | 0.016 | 0.007 | 0 | 0.016 | 0.055 | 0.05 | 0.15 | 0.071 | 0.049 | 0.089 | 0.185 | 0.168 | 0.114 | 0.186 | 0.156 | 0.028 | -0.023 | 0.025 | 0.016 | -0.03 | 0.064 | 0.004 | 0.056 | -0.009 | 0.107 | 0.203 | 0 | 0.133 | 0.101 | 0.044 | 0 | 0.045 | 0.098 | 0.183 |