
MTR Corporation Limited
HKEX:0066.HK
26.95 (HKD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 30,740 | 29,271 | 29,408 | 27,574 | 24,779 | 23,033 | 24,885 | 22,317 | 20,949 | 21,592 | 26,232 | 28,272 | 27,557 | 26,373 | 25,436 | 30,004 | 23,882 | 21,307 | 21,491 | 20,210 | 20,685 | 19,471 | 19,493 | 19,214 | 8,934.75 | 8,934.75 | 8,355.75 | 8,355.75 | 7,379.5 | 7,379.5 | 9,398.5 | 8,814 | 8,814 | 5,345 | 5,345 | 4,770.5 | 4,770.5 | 4,576.5 | 4,576.5 | 4,175.5 | 4,175.5 | 3,797 | 3,797 | 3,843 | 3,843 | 3,796 | 3,796 | 3,788.5 | 3,788.5 |
Cost of Revenue
| 20,838 | 19,437 | 24,163 | 23,217 | 23,393 | 21,951 | 23,320 | 20,852 | 22,342 | 20,104 | 21,847 | 22,292 | 17,022 | 16,669 | 15,831 | 18,395 | 14,457 | 12,109 | 12,875 | 11,506 | 12,019 | 11,333 | 11,518 | 11,576 | 6,206 | 6,206 | 3,507 | 3,507 | 2,949 | 2,949 | 1,330 | 864 | 864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 9,902 | 9,834 | 5,245 | 4,357 | 1,386 | 1,082 | 1,565 | 1,465 | -1,393 | 1,488 | 4,385 | 5,980 | 10,535 | 9,704 | 9,605 | 11,609 | 9,425 | 9,198 | 8,616 | 8,704 | 8,666 | 8,138 | 7,975 | 7,638 | 2,728.75 | 2,728.75 | 4,848.75 | 4,848.75 | 4,430.5 | 4,430.5 | 8,068.5 | 7,950 | 7,950 | 5,345 | 5,345 | 4,770.5 | 4,770.5 | 4,576.5 | 4,576.5 | 4,175.5 | 4,175.5 | 3,797 | 3,797 | 3,843 | 3,843 | 3,796 | 3,796 | 3,788.5 | 3,788.5 |
Gross Profit Ratio
| 0.322 | 0.336 | 0.178 | 0.158 | 0.056 | 0.047 | 0.063 | 0.066 | -0.066 | 0.069 | 0.167 | 0.212 | 0.382 | 0.368 | 0.378 | 0.387 | 0.395 | 0.432 | 0.401 | 0.431 | 0.419 | 0.418 | 0.409 | 0.398 | 0.305 | 0.305 | 0.58 | 0.58 | 0.6 | 0.6 | 0.858 | 0.902 | 0.902 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 241 | 156 | 153 | 173 | 143 | 169 | 175 | 104 | 105 | 171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.75 | 80.75 | 30.75 | 30.75 | 54 | 54 | 103 | 99 | 99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 648 | 391 | 591 | 349 | 535 | 343 | 492 | 346 | 494 | 394 | 867 | 342 | 520 | 249 | 384 | 223 | 406 | 253 | 392 | 218 | 444 | 196 | 328 | 187 | 119.75 | 119.75 | 501.25 | 501.25 | 466.75 | 466.75 | 876 | 886.5 | 886.5 | 91.5 | 91.5 | 96 | 96 | 103.5 | 103.5 | 83.5 | 83.5 | 83.5 | 83.5 | 92 | 92 | 89.5 | 89.5 | 113.5 | 113.5 |
Selling & Marketing Expenses
| 141 | 142 | 260 | 0 | 255 | 0 | 219 | 0 | 183 | 0 | 201 | 0 | 263 | 0 | 303 | 0 | 333 | 0 | 272 | 0 | 427 | 0 | 452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 789 | 533 | 851 | 349 | 790 | 343 | 711 | 346 | 677 | 394 | 1,068 | 342 | 783 | 249 | 687 | 223 | 739 | 253 | 664 | 218 | 871 | 196 | 780 | 187 | 119.75 | 119.75 | 501.25 | 501.25 | 466.75 | 466.75 | 876 | 886.5 | 886.5 | 91.5 | 91.5 | 96 | 96 | 103.5 | 103.5 | 83.5 | 83.5 | 83.5 | 83.5 | 92 | 92 | 89.5 | 89.5 | 113.5 | 113.5 |
Other Expenses
| 0 | 0 | -1,303 | -1,052 | -125 | -198 | -49 | -211 | 219 | -457 | -1,077 | -1,506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,259.75 | 1,259.75 | -766.25 | -766.25 | 1,053.25 | 1,053.25 | -2,545 | -73 | -73 | 3,490.5 | 3,490.5 | 412.5 | 412.5 | 724 | 724 | -703 | -703 | -758 | -758 | -543 | -543 | 14.5 | 14.5 | 6.5 | 6.5 |
Operating Expenses
| 789 | 533 | 1,544 | 1,208 | 278 | 371 | 192 | 380 | -44 | 561 | 1,182 | 1,677 | 265 | 1,002 | 1,185 | 1,177 | 2,922 | 2,646 | 2,572 | 1,393 | 909 | 1,323 | 368 | 22 | 1,460.25 | 1,460.25 | -234.25 | -234.25 | 1,574 | 1,574 | -1,566 | 912.5 | 912.5 | 3,582 | 3,582 | 508.5 | 508.5 | 827.5 | 827.5 | -619.5 | -619.5 | -674.5 | -674.5 | -451 | -451 | 104 | 104 | 120 | 120 |
Operating Income
| 9,113 | 9,301 | 3,701 | 3,149 | 1,108 | 711 | 1,373 | 1,085 | -1,349 | 927 | 3,203 | 4,303 | 8,150 | 6,002 | 5,751 | 8,549 | 5,556 | 6,154 | 5,022 | 8,491 | 8,995 | 5,687 | 5,543 | 5,633 | 4,189 | 4,189 | 4,614.5 | 4,614.5 | 3,971.5 | 3,971.5 | 6,502.5 | 5,514.5 | 5,514.5 | 9,132.5 | 9,132.5 | 4,585 | 4,585 | 4,999.5 | 4,999.5 | 2,598 | 2,598 | 2,599 | 2,599 | 2,106.5 | 2,106.5 | 2,142 | 2,142 | 2,034.5 | 2,034.5 |
Operating Income Ratio
| 0.296 | 0.318 | 0.126 | 0.114 | 0.045 | 0.031 | 0.055 | 0.049 | -0.064 | 0.043 | 0.122 | 0.152 | 0.296 | 0.228 | 0.226 | 0.285 | 0.233 | 0.289 | 0.234 | 0.42 | 0.435 | 0.292 | 0.284 | 0.293 | 0.469 | 0.469 | 0.552 | 0.552 | 0.538 | 0.538 | 0.692 | 0.626 | 0.626 | 1.709 | 1.709 | 0.961 | 0.961 | 1.092 | 1.092 | 0.622 | 0.622 | 0.684 | 0.684 | 0.548 | 0.548 | 0.564 | 0.564 | 0.537 | 0.537 |
Total Other Income Expenses Net
| 2,490 | -2,046 | 982 | 1,831 | 59 | 5,958 | 7,050 | 2,432 | -3,017 | -298 | 4,060 | -1,817 | 1,816 | 1,855 | 4,180 | 1,409 | 416 | 77 | 629 | 1,233 | 233 | 3,378 | 2,328 | 1,523 | -298 | -298 | -197.25 | -197.25 | -281 | -281 | -743 | -1,001 | -1,001 | 0 | 0 | -0.5 | -0.5 | 6.5 | 6.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 11,603 | 7,255 | 4,056 | 4,348 | 4,475 | 6,179 | 7,985 | 2,987 | -4,754 | 629 | 6,901 | 6,825 | 10,338 | 8,143 | 10,245 | 9,958 | 6,210 | 6,231 | 5,651 | 9,724 | 9,228 | 9,065 | 7,871 | 7,156 | 3,891 | 3,891 | 4,417.25 | 4,417.25 | 3,690.5 | 3,690.5 | 5,759.5 | 4,513.5 | 4,513.5 | 9,132.5 | 9,132.5 | 4,584.5 | 4,584.5 | 5,006 | 5,006 | 2,598 | 2,598 | 2,599 | 2,599 | 2,106.5 | 2,106.5 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.377 | 0.248 | 0.138 | 0.158 | 0.181 | 0.268 | 0.321 | 0.134 | -0.227 | 0.029 | 0.263 | 0.241 | 0.375 | 0.309 | 0.403 | 0.332 | 0.26 | 0.292 | 0.263 | 0.481 | 0.446 | 0.466 | 0.404 | 0.372 | 0.435 | 0.435 | 0.529 | 0.529 | 0.5 | 0.5 | 0.613 | 0.512 | 0.512 | 1.709 | 1.709 | 0.961 | 0.961 | 1.094 | 1.094 | 0.622 | 0.622 | 0.684 | 0.684 | 0.548 | 0.548 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 2,347 | 1,111 | 948 | 627 | -133 | 1,741 | 1,526 | 735 | 144 | 1,157 | 775 | 1,147 | 1,353 | 972 | 893 | 2,425 | 1,056 | 1,037 | 791 | 1,446 | 1,433 | 1,063 | 919 | 900 | 473.25 | 473.25 | 705.25 | 705.25 | 647.5 | 647.5 | 940 | 373.5 | 373.5 | 1,541.5 | 1,541.5 | 705.5 | 705.5 | 774.5 | 774.5 | 350 | 350 | 374 | 374 | 0.5 | 0.5 | 0 | 0 | 0 | 0 |
Net Income
| 9,728 | 6,044 | 3,606 | 4,178 | 5,095 | 4,732 | 6,879 | 2,673 | -4,475 | -334 | 6,426 | 5,506 | 8,925 | 7,083 | 9,349 | 7,480 | 5,133 | 5,121 | 4,805 | 8,189 | 7,694 | 7,912 | 6,867 | 6,158 | 3,417.75 | 3,417.75 | 3,712 | 3,712 | 3,043 | 3,043 | 4,819.5 | 4,140 | 4,140 | 7,591 | 7,591 | 3,879 | 3,879 | 4,231.5 | 4,231.5 | 2,248 | 2,248 | 2,225 | 2,225 | 2,106 | 2,106 | 2,142 | 2,142 | 2,034.5 | 2,034.5 |
Net Income Ratio
| 0.316 | 0.206 | 0.123 | 0.152 | 0.206 | 0.205 | 0.276 | 0.12 | -0.214 | -0.015 | 0.245 | 0.195 | 0.324 | 0.269 | 0.368 | 0.249 | 0.215 | 0.24 | 0.224 | 0.405 | 0.372 | 0.406 | 0.352 | 0.32 | 0.383 | 0.383 | 0.444 | 0.444 | 0.412 | 0.412 | 0.513 | 0.47 | 0.47 | 1.42 | 1.42 | 0.813 | 0.813 | 0.925 | 0.925 | 0.538 | 0.538 | 0.586 | 0.586 | 0.548 | 0.548 | 0.564 | 0.564 | 0.537 | 0.537 |
EPS
| 1.57 | 0.97 | 0.58 | 0.67 | 0.82 | 0.76 | 1.11 | 0.43 | -0.73 | -0.054 | 1.05 | 0.9 | 1.46 | 1.18 | 1.56 | 1.26 | 0.87 | 0.87 | 0.82 | 1.4 | 1.32 | 1.36 | 1.18 | 1.06 | 0.59 | 0.59 | 0.64 | 0.64 | 0.53 | 0.53 | 0.84 | 0.74 | 0.74 | 1.36 | 1.36 | 0.7 | 0.7 | 0.78 | 0.78 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.4 | 0.4 |
EPS Diluted
| 1.57 | 0.97 | 0.58 | 0.67 | 0.82 | 0.76 | 1.11 | 0.43 | -0.73 | -0.054 | 1.04 | 0.9 | 1.46 | 1.18 | 1.56 | 1.26 | 0.87 | 0.87 | 0.82 | 1.4 | 1.32 | 1.36 | 1.18 | 1.06 | 0.59 | 0.59 | 0.64 | 0.64 | 0.53 | 0.53 | 0.84 | 0.74 | 0.74 | 1.36 | 1.36 | 0.7 | 0.7 | 0.78 | 0.78 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.4 | 0.4 |
EBITDA
| 17,362 | 9,702 | 9,158 | 6,978 | 8,289 | 12,761 | 11,464 | 7,374 | -1,292 | 9,708 | 10,247 | 7,793 | 10,485 | 8,463 | 8,216 | 10,939 | 7,675 | 7,945 | 6,991 | 10,371 | 10,793 | 7,375 | 7,274 | 0 | 4,991 | 4,991 | 5,416 | 5,416 | 4,751.5 | 4,751.5 | 7,992 | 6,979.5 | 6,979.5 | 10,502 | 10,502 | 5,922 | 5,922 | 6,340.5 | 6,340.5 | 3,854 | 3,854 | 3,800 | 3,800 | 3,341.5 | 3,341.5 | 3,231 | 3,231 | 3,080 | 3,080 |
EBITDA Ratio
| 0.565 | 0.331 | 0.311 | 0.253 | 0.335 | 0.554 | 0.461 | 0.33 | -0.062 | 0.45 | 0.391 | 0.276 | 0.38 | 0.321 | 0.323 | 0.365 | 0.321 | 0.373 | 0.325 | 0.513 | 0.522 | 0.379 | 0.373 | 0 | 0.559 | 0.559 | 0.648 | 0.648 | 0.644 | 0.644 | 0.85 | 0.792 | 0.792 | 1.965 | 1.965 | 1.241 | 1.241 | 1.385 | 1.385 | 0.923 | 0.923 | 1.001 | 1.001 | 0.87 | 0.87 | 0.851 | 0.851 | 0.813 | 0.813 |