Grand Ocean Advanced Resources Company Limited
HKEX:0065.HK
0.305 (HKD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 187.96 | 191.18 | 183.016 | 133.012 | 178.301 | 194.109 | 111.842 | 264.392 | 240.128 | 342.943 | 286.149 | 430.506 | 494.496 | 320.43 | 327.259 | 364.15 | 198.244 | 66.771 | 7.495 | 33.701 |
| Cost of Revenue
| 122.749 | 110.014 | 109.151 | 84.673 | 99.644 | 120.576 | 96.119 | 124.893 | 141.953 | 236.611 | 241.287 | 354.499 | 425.631 | 264.197 | 251.771 | 272.438 | 157.195 | 53.652 | 7.032 | 23.223 |
| Gross Profit
| 65.211 | 81.166 | 73.865 | 48.339 | 78.657 | 73.533 | 15.723 | 139.499 | 98.175 | 106.332 | 44.862 | 76.007 | 68.865 | 56.233 | 75.488 | 91.712 | 41.049 | 13.119 | 0.463 | 10.478 |
| Gross Profit Ratio
| 0.347 | 0.425 | 0.404 | 0.363 | 0.441 | 0.379 | 0.141 | 0.528 | 0.409 | 0.31 | 0.157 | 0.177 | 0.139 | 0.175 | 0.231 | 0.252 | 0.207 | 0.196 | 0.062 | 0.311 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.683 |
| General & Administrative Expenses
| 72.986 | 72.16 | 74.323 | 82.983 | 62.985 | 53.876 | 48.502 | 67.463 | 93.389 | 78.585 | 67.192 | 51.212 | 60.26 | 37.67 | 28.457 | 21.935 | 12.108 | 5.129 | 0 | 0 |
| Selling & Marketing Expenses
| 4.548 | 4.561 | 3.779 | 3.039 | 5.128 | 6.375 | 5.608 | 10.818 | 29.884 | 21.966 | 3.224 | 17.414 | 17.154 | 1.255 | 2.39 | 6.49 | 0 | 0 | 0 | 0 |
| SG&A
| 77.534 | 76.524 | 78.141 | 76.951 | 68.022 | 60.873 | 54.11 | 80.8 | 123.273 | 173.944 | 70.416 | 68.626 | 77.414 | 38.925 | 30.847 | 28.425 | 12.108 | 5.129 | 8.587 | 7.669 |
| Other Expenses
| 0 | 0.43 | 0.505 | 0.125 | 0.016 | 0.538 | 0 | 0 | 0 | 0 | 0.075 | 12.552 | 3.638 | -1.436 | -1.262 | -4.999 | -2.373 | -4.148 | 0 | 2.221 |
| Operating Expenses
| 77.534 | 76.524 | 78.141 | 76.951 | 68.022 | 103.177 | 64.54 | 233.73 | 208.684 | 184.463 | 75.631 | 81.178 | 81.052 | 37.489 | 29.585 | 23.426 | 9.735 | 0.981 | 8.587 | 10.573 |
| Operating Income
| -12.323 | 4.642 | -4.276 | -28.612 | 10.635 | -29.644 | -38.248 | 34.599 | -42.888 | -61.788 | -30.579 | -67.042 | -11.276 | 18.744 | 45.903 | 68.286 | 31.314 | 12.138 | -8.124 | -0.095 |
| Operating Income Ratio
| -0.066 | 0.024 | -0.023 | -0.215 | 0.06 | -0.153 | -0.342 | 0.131 | -0.179 | -0.18 | -0.107 | -0.156 | -0.023 | 0.058 | 0.14 | 0.188 | 0.158 | 0.182 | -1.084 | -0.003 |
| Total Other Income Expenses Net
| -20.513 | 19.147 | 28.223 | -27.275 | -13.91 | -0.717 | -0.715 | -130.584 | -72.027 | -27.537 | -4.682 | -66.972 | -10.174 | -4.557 | -2.524 | -0.344 | -0.579 | -0.626 | -0.692 | -4.315 |
| Income Before Tax
| -32.836 | 32.902 | 31.59 | -67.321 | -3.275 | -30.361 | -49.49 | -95.985 | -114.915 | -89.325 | -35.376 | -74.486 | -22.401 | 14.187 | 43.379 | 67.942 | 30.735 | 11.512 | -8.816 | -4.41 |
| Income Before Tax Ratio
| -0.175 | 0.172 | 0.173 | -0.506 | -0.018 | -0.156 | -0.442 | -0.363 | -0.479 | -0.26 | -0.124 | -0.173 | -0.045 | 0.044 | 0.133 | 0.187 | 0.155 | 0.172 | -1.176 | -0.131 |
| Income Tax Expense
| 0.774 | 6.802 | -0.385 | -4.445 | -0.086 | 17.267 | 2.415 | 32.726 | 4.878 | 20.649 | 32.827 | -10.777 | -0.217 | -0.184 | 11.778 | 14.109 | -1.381 | 1.379 | 0 | 0 |
| Net Income
| -23.734 | 10.237 | 14.372 | -42.505 | -10.629 | -27.018 | -36.585 | -123.414 | -87.053 | -113.109 | -35.114 | -25.385 | -2.292 | 21.037 | 32.17 | 50.956 | 36.073 | 10.133 | -8.948 | -4.41 |
| Net Income Ratio
| -0.126 | 0.054 | 0.079 | -0.32 | -0.06 | -0.139 | -0.327 | -0.467 | -0.363 | -0.33 | -0.123 | -0.059 | -0.005 | 0.066 | 0.098 | 0.14 | 0.182 | 0.152 | -1.194 | -0.131 |
| EPS
| -0.15 | 0.007 | 0.01 | -0.028 | -0.007 | -0.018 | -0.032 | -0.14 | -0.18 | -0.41 | -0.13 | -0.093 | -0.008 | 0.077 | 0.12 | 0.19 | 0.16 | 0.059 | -0.68 | -0.34 |
| EPS Diluted
| -0.15 | 0.007 | 0.01 | -0.028 | -0.007 | -0.018 | -0.032 | -0.14 | -0.18 | -0.41 | -0.13 | -0.093 | -0.008 | 0.077 | 0.12 | 0.19 | 0.16 | 0.059 | 0 | 0 |
| EBITDA
| -11.472 | 20.256 | 10.454 | -50.444 | 17.674 | -10.505 | -27.197 | -62.338 | -50.569 | -15.314 | 15.786 | -27.922 | 21.468 | 41.479 | 53.845 | 73.872 | 35.521 | 13.491 | -8.299 | -4.018 |
| EBITDA Ratio
| -0.061 | 0.106 | 0.057 | -0.089 | 0.174 | -0.054 | -0.127 | 0.304 | 0.102 | 0.001 | 0.055 | 0.081 | 0.043 | 0.131 | 0.165 | 0.203 | 0.18 | 0.202 | -1.107 | -0.119 |