
Inscobee., Inc.
KRX:006490.KS
1674 (KRW) • At close June 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 10,497.848 | 9,813.768 | 14,656.578 | 22,536.457 | 11,416.434 | 9,293.384 | 8,754.903 | 5,723.031 | 4,966.611 | 3,645.584 | 1,660.418 | 6,604.257 | 1,922.485 | 178.848 | 429.721 | 112.964 | 253.097 | 585.265 |
Short Term Investments
| 0 | 3,197.774 | -1,726.184 | 50.53 | 1,090.254 | 3,290.254 | 2,740.881 | 3,992.099 | 2,182.322 | 390.932 | 1,401.179 | 2,528.287 | 2,657.224 | 332 | 1,484.624 | 12,278.572 | 2,655.032 | 731.433 |
Cash and Short Term Investments
| 10,497.848 | 9,813.768 | 14,656.578 | 22,586.987 | 12,506.688 | 12,583.638 | 11,495.784 | 9,715.13 | 7,148.933 | 4,036.516 | 3,061.597 | 9,132.544 | 4,579.709 | 510.848 | 1,914.345 | 12,391.536 | 2,908.129 | 1,316.698 |
Net Receivables
| 13,092.284 | 10,233.469 | 8,864.42 | 8,323.351 | 7,553.345 | 5,362.893 | 5,791.655 | 6,253.877 | 2,763.211 | 4,165.536 | 6,351.795 | 1,449.915 | 3,840.51 | 5,290.386 | 0 | 0 | 6,576.533 | 6,177.582 |
Inventory
| 2,748.256 | 2,331.741 | 3,860.874 | 3,712.729 | 5,572.007 | 2,085.883 | 8,430.577 | 3,053.877 | 2,296.485 | 1,981.472 | 3,207.128 | 3,772.931 | 3,302.292 | 1,960.98 | 1,440.856 | 857.225 | 610.379 | 4,408.212 |
Other Current Assets
| 2,774.617 | 5,441.34 | 3,220.661 | 2,316.149 | 4,111.788 | 2,788.414 | 4,790.916 | 2,244.141 | 2,131.949 | 1,419.376 | 7,776.19 | 4,160.489 | 944.287 | 7,231.146 | 4,176.029 | 12,616.144 | 5,865.691 | 6,077.273 |
Total Current Assets
| 29,113.004 | 27,820.318 | 28,777.159 | 36,939.215 | 26,007.708 | 20,491.662 | 27,961.284 | 17,857.321 | 12,840.579 | 10,204.637 | 14,044.915 | 17,065.963 | 10,059.574 | 9,702.974 | 7,531.23 | 25,864.905 | 9,384.199 | 11,802.183 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 3,352.99 | 3,601.335 | 3,706.13 | 3,545.044 | 3,331.831 | 1,690.072 | 472.07 | 628.563 | 778.02 | 796.733 | 1,042.731 | 2,321.88 | 4,203.019 | 2,994.824 | 6,636.158 | 6,886.23 | 4,315.289 | 14,175.315 |
Goodwill
| 15,262.349 | 15,262.349 | 15,262.349 | 15,262.349 | 15,262.349 | 16,821.212 | 16,157.516 | 16,157.516 | 16,157.516 | 18,418.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,560.997 |
Intangible Assets
| 2,124.215 | 2,538.821 | 1,043.037 | 1,039.298 | 862.491 | 773.704 | 3,015.586 | 4,773.761 | 6,550.988 | 9,063.113 | 218.586 | 386.232 | 205.521 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 17,386.564 | 17,801.17 | 16,305.386 | 16,301.647 | 16,124.84 | 17,594.916 | 19,173.102 | 20,931.277 | 22,708.504 | 27,481.621 | 218.586 | 386.232 | 205.521 | 0 | 0 | 0 | 0 | 2,560.997 |
Long Term Investments
| 40,223.314 | 23,703.997 | 51,386.59 | 51,038.778 | 28,413.345 | 6,396.067 | 6,013.397 | 2,728.686 | 5,654.796 | 4,316.165 | 6,306.106 | 3,002.939 | 1,307.068 | 0 | -865.874 | -9,038.386 | 7,196.578 | -398.227 |
Tax Assets
| 237.271 | 0 | 154.869 | 66.857 | 2,356.052 | 84.638 | 413.145 | 402.181 | 3,195.1 | 5,840.841 | 2,281.134 | 3,287.418 | 3,304.36 | 0 | 0 | 0 | 0 | 1,101.883 |
Other Non-Current Assets
| 40,639.957 | 3,557.323 | 853.65 | 1,458.404 | 0 | 4,461.617 | 3,410.803 | 4,671.156 | 0 | 10 | 10 | 75 | 200 | 1,074.311 | 1,841.302 | 12,910.409 | 2,932.812 | 22.901 |
Total Non-Current Assets
| 61,616.783 | 48,663.825 | 72,406.625 | 72,410.73 | 50,226.068 | 30,227.31 | 29,482.518 | 29,361.863 | 32,336.42 | 38,445.36 | 9,858.557 | 9,073.468 | 9,219.969 | 4,069.135 | 7,611.586 | 10,758.253 | 14,444.679 | 17,462.869 |
Total Assets
| 90,729.787 | 76,484.143 | 101,183.784 | 109,349.945 | 76,233.776 | 50,718.972 | 57,443.802 | 47,219.185 | 45,176.999 | 48,649.997 | 23,903.472 | 26,139.433 | 19,279.543 | 13,772.109 | 15,142.816 | 36,623.158 | 23,828.878 | 29,265.052 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 11,045.691 | 12,655.763 | 9,089.331 | 9,663.127 | 5,858.257 | 3,831.946 | 6,288.288 | 4,046.038 | 2,115.617 | 1,514.5 | 283.358 | 658.413 | 1,103.739 | 938.188 | 243.651 | 284.086 | 395.551 | 1,234.491 |
Short Term Debt
| 16,038.292 | 16,879.989 | 20,972.499 | 24,986.826 | 11,633.709 | -7,512.753 | 0 | -7,221.476 | -2,553.737 | 14,372.44 | -1,208.02 | -93.77 | 2,286.929 | 800 | 4,210 | 1,795 | 3,300 | 9,970.536 |
Tax Payables
| 467.593 | 695.056 | 0 | 303.792 | 0 | 3.726 | 61.121 | 565.477 | 225.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.429 |
Deferred Revenue
| 0 | 0 | 3,667.819 | 7,893.843 | 8,956.203 | 8,237.562 | 5,021.028 | 7,426.103 | 6,590.856 | 6,202.743 | 1,954.317 | 1,334.623 | 1,606.708 | 570.54 | 0 | 1,788.514 | 1,282.26 | 2,126.357 |
Other Current Liabilities
| 9,605.624 | 6,710.527 | 3,450.471 | -303.791 | 0.001 | -3.726 | 7,650.224 | -565.477 | -225.769 | 6,202.743 | 0.001 | 0 | 1,606.708 | 570.54 | 1,669.951 | 0.001 | 1,282.259 | 2,067.927 |
Total Current Liabilities
| 37,157.2 | 36,941.335 | 37,180.12 | 42,543.796 | 26,448.17 | 12,794.317 | 13,999.633 | 11,676.769 | 12,743.592 | 22,089.683 | 2,983.973 | 3,233.889 | 4,997.376 | 2,308.728 | 6,123.602 | 3,867.601 | 4,977.81 | 13,331.383 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 4,235.952 | 300.343 | 420.173 | 387.609 | 5,475.191 | 11,295.899 | 12,124.931 | 0 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,524.096 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 827.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 76.153 | 0 | 0 | 300.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 951.043 | 815.903 | 532.024 | 529.951 | 300.122 | 929.146 | 425.841 | 430.467 | 516.64 | 981.197 | 0 | 39.7 | 51.081 | 495.637 | 179.192 | 620.22 | 71.689 | 356.633 |
Total Non-Current Liabilities
| 5,186.995 | 1,192.399 | 952.197 | 917.56 | 6,602.363 | 12,225.045 | 12,550.772 | 430.467 | 516.64 | 1,181.197 | 0 | 39.7 | 51.081 | 495.637 | 179.192 | 620.22 | 71.689 | 4,880.729 |
Total Liabilities
| 42,344.195 | 38,133.734 | 38,132.317 | 43,461.356 | 33,050.534 | 25,019.362 | 26,550.405 | 12,107.235 | 13,260.231 | 23,270.88 | 2,983.973 | 3,273.589 | 5,048.457 | 2,804.364 | 6,302.794 | 4,487.821 | 5,049.499 | 18,212.112 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 59,684.499 | 57,939.468 | 56,004.289 | 54,924.05 | 50,454.548 | 48,618.456 | 44,861.732 | 43,635.234 | 42,413.261 | 37,683.985 | 29,834.942 | 27,863.137 | 23,267.967 | 20,629.516 | 16,633.977 | 11,908.004 | 4,261.438 | 2,435.122 |
Retained Earnings
| -92,925.687 | -96,712.103 | -65,346.613 | -58,399.408 | -63,675.368 | -75,228.848 | -50,135.045 | -105,439.316 | -104,925.013 | -98,705.617 | -75,192.769 | -67,134.071 | -59,991.26 | -51,272.496 | -47,810.687 | -13,529.599 | -22,614.698 | -17,836.932 |
Accumulated Other Comprehensive Income/Loss
| 0 | 1,838.49 | 2,745.457 | 2,285.36 | 3,567.835 | 3,526.502 | 4,632.288 | 470.385 | 1,136.152 | 3,378.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 80,647.249 | 75,351.437 | 71,157.537 | 68,946.669 | 55,397.869 | 50,314.087 | 35,944.95 | 97,313.367 | 95,378.769 | 86,625.785 | 65,537.038 | 60,719.143 | 50,954.38 | 41,547.433 | 40,016.732 | 33,756.932 | 37,132.638 | 24,998.809 |
Total Shareholders Equity
| 47,406.06 | 38,417.292 | 62,992.15 | 65,852.305 | 42,931.088 | 25,237.517 | 30,893.398 | 35,941.885 | 33,192.984 | 25,918.81 | 20,919.499 | 22,865.844 | 14,231.087 | 10,967.744 | 8,840.022 | 32,135.337 | 18,779.378 | 9,596.999 |
Total Equity
| 48,385.592 | 38,350.409 | 63,051.467 | 65,888.589 | 43,183.242 | 25,699.61 | 30,893.398 | 35,111.949 | 31,916.768 | 25,379.117 | 20,919.499 | 22,865.844 | 14,231.087 | 10,967.744 | 8,840.022 | 32,135.337 | 18,779.378 | 11,052.94 |
Total Liabilities & Shareholders Equity
| 89,750.256 | 76,484.143 | 101,183.784 | 109,349.945 | 76,233.776 | 50,718.972 | 57,443.802 | 47,219.185 | 45,176.999 | 48,649.997 | 23,903.472 | 26,139.433 | 19,279.544 | 13,772.109 | 15,142.816 | 36,623.158 | 23,828.877 | 29,265.052 |