Capro Corporation

KRX:006380.KS

732 (KRW) • At close January 26, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Revenue 2,528.9025,078.4813,804.15318,618.92848,092.85552,755.76894,676.359133,847.322145,907.872163,940.385139,715.731147,496.999131,276.03172,408.94548,579.88544,484.81789,249.07990,786.776106,258.191114,614.802128,574.641144,222.795142,984.578136,087.944155,964.741141,385.273126,264.652114,730.315158,916.03119,759.60994,519.96375,788.40255,395.60143,073.55666,123.36861,129.22644,643.73664,716.7492,362.827114,290.691120,174.328137,424.236197,568.589217,291.659219,530.767191,526.55223,724.034255,938.497285,456.871266,170.774302,916.15305,298.225298,370.205240,980.146228,700.552247,306.511213,761.395182,436.61196,192.565173,490.268133,331.012132,908.6264,834.808237,921.503211,178.978170,868.445160,648.239176,473.36161,287.098
Cost of Revenue 7,964.32515,028.19910,033.40224,357.32460,491.46383,433.812127,565.572167,253.185163,664.648155,070.488143,897.261142,836.273123,640.90781,014.5460,303.42260,936.447100,080.193120,636.05113,910.992118,004.416121,413.12137,645.201133,286.886130,019.978148,220.067125,467.99119,550.643120,822.62137,715.791116,203.58191,368.20276,879.16868,250.11359,566.60270,308.82965,036.24363,718.24987,367.488116,015.597136,997.889140,588.41167,931.16219,030.626234,829.055245,427.558235,868.546238,138.999228,788.93256,721.475243,687.863228,063.313240,931.833224,532.676214,877.826188,163.81205,513.66189,358.095182,385.516170,186.427159,745.605136,881.71174,966.654252,220.571218,939.387186,975.761166,463.955151,588.767170,651.289151,755.538
Gross Profit -5,435.423-9,949.718-6,229.25-5,738.396-12,398.608-30,678.044-32,889.213-33,405.863-17,756.7768,869.897-4,181.534,660.7277,635.124-8,605.595-11,723.536-16,451.629-10,831.113-29,849.274-7,652.801-3,389.6157,161.5216,577.5949,697.6926,067.9667,744.67415,917.2836,714.009-6,092.30521,200.2393,556.0283,151.761-1,090.766-12,854.512-16,493.046-4,185.461-3,907.017-19,074.513-22,650.748-23,652.77-22,707.198-20,414.082-30,506.923-21,462.037-17,537.396-25,896.791-44,341.996-14,414.96527,149.56728,735.39622,482.91174,852.83764,366.39273,837.52926,102.3240,536.74241,792.85124,403.351.09426,006.13813,744.663-3,550.698-42,058.05412,614.23718,982.11624,203.2174,404.499,059.4725,822.0719,531.56
Gross Profit Ratio -2.149-1.959-1.637-0.308-0.258-0.582-0.347-0.25-0.1220.054-0.030.0320.058-0.119-0.241-0.37-0.121-0.329-0.072-0.030.0560.0460.0680.0450.050.1130.053-0.0530.1330.030.033-0.014-0.232-0.383-0.063-0.064-0.427-0.35-0.256-0.199-0.17-0.222-0.109-0.081-0.118-0.232-0.0640.1060.1010.0840.2470.2110.2470.1080.1770.1690.11400.1330.079-0.027-0.3160.0480.080.1150.0260.0560.0330.059
Reseach & Development Expenses 1011761181201141661551230000000000000000000000000000000000000000000000000000000000000
General & Administrative Expenses 868.07760.45175.8431,547.311,564.74425.005-212.484268.682100.924127.84854.278164.291282.948175.447215.666100.322259.672-406.213205.434235.263546.032-542.379645.389300.186202.45395.04245.846360.654469.014-49.991221.485167.599140.807-80.97133.7154.462125.503158.945119.953187.656169.583231.994163.672187.17424.237294.177233.23258.492542.732357.005222.834182.0274,343.936435.672230.322172.643160.551194.887129.179145.609148.537124.502158.725322.87210.545249.324164.91150.117175.108
Selling & Marketing Expenses -0524.341498.073926.706866.055783.4371,008.454994.5961,258.1051,964.6361,795.1841,636.7344,271.599-202.8051,151.6941,113.9272,808.4932,077.5881,723.4932,134.4222,552.0262,336.0562,064.8852,116.0872,678.2422,008.0952,449.0182,075.342,656.6291,729.3311,269.0851,536.96914.195340.075480.158561.584508.022,063.911,318.8753,234.1192,046.0933,021.6033,233.8033,528.5453,191.0912,624.7194,148.5874,942.3194,271.2152,764.6733,131.7114,439.24903,895.2356,200.874,127.6393,117.3743,645.52,724.6582,396.2752,561.0961,406.7492,801.1232,373.9152,684.2852,158.4452,231.5533,824.5742,774.609
SG&A 868.077852.409673.9161,547.311,564.741,208.442795.971,263.2781,359.0292,092.4841,849.4621,801.0254,554.547-27.3581,367.361,214.2493,068.1651,671.3751,928.9272,369.6853,098.0581,793.6772,710.2742,416.2732,880.6952,103.1352,694.8642,435.9943,125.6431,679.341,490.571,704.5591,055.002259.105613.858716.046633.5232,222.8551,438.8283,421.7752,215.6763,253.5973,397.4753,715.7153,615.3282,918.8964,381.8175,200.8114,813.9473,121.6783,354.5454,621.2764,343.9364,330.9076,431.1924,300.2823,277.9253,840.3872,853.8372,541.8842,709.6331,531.2512,959.8482,696.7852,894.832,407.7692,396.4633,974.6912,949.717
Other Expenses 0172.9022,825.916-27,451.943-3,129.481496.447731.938873.323824.202-277.887181.43412.494662.75492.551-521.365177.892847.456-5,878.1952,596.5313,807.849148.67228.286-295.812407.327153.867776.216204.738237.198-334.416-4,527.462791.5536,006.0621,917.94943,448.83129.3171,035.28599.184-87.9762,085.0151,334.053497.738276.995268.578-465.094-256.206-2,782.6723,258.3142,194.9291,165.8634,435.162515.512977.496-3.9417.227-447.215-712.424-3,007.62443.37263.90564.28654.815-392.596-1,190.722-606.863-352.883-590.571-432.55-2,878.854-490.045
Operating Expenses 969.0771,028.4091,015.406-25,904.633-1,564.7411,704.8891,527.9082,136.6012,183.2312,759.7952,723.6632,638.3265,259.3513,237.3172,243.2032,279.1454,101.7823,437.8962,861.173,488.523,871.1684,020.0553,450.3553,227.5843,746.823,156.3983,352.6633,242.3573,745.7472,545.9682,189.1782,373.441,636.6591,052.2961,096.4231,346.5211,126.2052,522.3592,074.64,273.3473,148.7034,116.2144,280.6284,533.3254,409.534136.2247,640.1317,395.745,979.817,556.843,870.0575,598.7724,339.9968,014.4867,386.2825,181.1834,159.9394,593.7883,644.7583,351.4983,528.7622,161.393,767.6293,482.2353,812.9453,116.8113,211.1164,827.4743,799.751
Operating Income -6,404.5-10,978.128-7,244.656-7,285.705-13,963.349-32,382.932-34,417.12-35,542.464-19,940.0076,110.102-6,905.1942,022.42,375.772-11,842.913-13,966.739-18,730.775-14,932.895-33,287.169-10,513.971-6,878.1383,290.3532,557.5396,247.3362,840.3823,997.85512,760.8843,361.347-9,334.66217,454.4931,010.06962.584-3,464.206-14,491.17-17,545.344-5,281.884-5,253.538-20,200.718-25,173.107-25,727.371-26,980.545-23,562.786-34,623.138-25,742.664-22,070.721-30,306.326-44,478.221-22,055.09719,753.82722,755.58614,818.95170,692.83958,629.55469,394.61218,087.83533,150.46136,611.66620,243.361-4,542.69622,361.38110,393.165-7,079.461-44,219.4448,846.60915,499.88320,390.2721,287.6825,848.358994.65,731.808
Operating Income Ratio -2.533-2.162-1.904-0.391-0.29-0.614-0.364-0.266-0.1370.037-0.0490.0140.018-0.164-0.288-0.421-0.167-0.367-0.099-0.060.0260.0180.0440.0210.0260.090.027-0.0810.110.0080.01-0.046-0.262-0.407-0.08-0.086-0.452-0.389-0.279-0.236-0.196-0.252-0.13-0.102-0.138-0.232-0.0990.0770.080.0560.2330.1920.2330.0750.1450.1480.095-0.0250.1140.06-0.053-0.3330.0330.0650.0970.0080.0360.0060.036
Total Other Income Expenses Net -1,805.056-2,155.314-2,397.217-3,561.752-1,175.636-58,096.5095,466.014-1,450.578-683.807-1,231.281-560.442-427.17947.011-888.656-1,173.263-413.578390.11-20,671.2332,390.9013,483.608-124.74-243.41-857.872-221.694-547.491-4,547.704-465.24-557.263-1,821.797615.773-409.5915,099.306700.21942,247.932-1,392.704998.237-1,291.854-839.665859.86134.251-598.401-1,059.822-816.768-1,042.496-697.856-3,710.772379.836773.309249.528505.542-891.641-1,317.483-1,485.957-1,648.84-2,552.638-3,279.246-5,348.007-2,558.839-2,965.714-3,525.147-3,640.688-5,353.969-3,433.789-4,847.258-5,209.569-5,236.476-5,347.946-7,626.414-5,877.121
Income Before Tax -8,209.555-13,133.441-9,641.873-10,847.457-15,138.985-90,479.442-28,951.106-36,993.042-20,623.8145,312.917-7,465.6351,595.2222,422.783-12,731.569-15,140.002-19,144.353-14,542.785-53,958.403-8,123.07-3,394.5273,165.6132,314.1295,389.4652,618.6883,450.3638,213.1812,896.106-9,891.92515,632.6951,625.833552.9921,635.1-13,790.95224,702.589-6,674.588-4,255.301-21,492.572-26,012.772-24,867.509-26,946.294-24,161.186-35,682.959-26,559.433-23,113.217-31,004.181-48,188.992-21,675.2620,527.13623,005.11415,431.61370,091.13957,450.13768,011.57616,438.99430,597.82233,332.42214,895.354-7,101.53319,395.6666,868.018-10,720.148-49,573.4135,412.81910,652.62315,180.703-3,948.797500.41-6,631.817-145.312
Income Before Tax Ratio -3.246-2.586-2.535-0.583-0.315-1.715-0.306-0.276-0.1410.032-0.0530.0110.018-0.176-0.312-0.43-0.163-0.594-0.076-0.030.0250.0160.0380.0190.0220.0580.023-0.0860.0980.0140.0060.022-0.2490.573-0.101-0.07-0.481-0.402-0.269-0.236-0.201-0.26-0.134-0.106-0.141-0.252-0.0970.080.0810.0580.2310.1880.2280.0680.1340.1350.07-0.0390.0990.04-0.08-0.3730.020.0450.072-0.0230.003-0.038-0.001
Income Tax Expense 0342.83104.831,175.63664,315.256-2,379.6181,450.578683.807-373.795-282.02281.1490-214.939-406.394254.08842.36820,486.612116.756-660.793566.268937.8831,716.356379.079696.2452,492.963671.991-2,315.5443,651.907357.515136.12400.613-3,248.0175,884.604-1,556.009-932.941-5,061.615-6,161.909-4,639.743-6,251.37-5,725.62-8,358.458-6,106.876-5,434.469-7,296.822-10,579.658-5,892.0594,001.2765,379.9358,383.72616,162.18313,384.11516,098.174-4,771.38-534.039-526.146-2,952.615367.905434.274283.8727.982-2,689.0231,072.626-1,841.034-525.584-1,211.879-143.64-2,470.031804.112
Net Income -8,209.555-13,476.272-9,641.873-10,852.287-16,314.621-154,794.698-26,571.488-38,443.62-21,307.6215,686.712-7,465.6351,314.0732,422.783-12,516.63-15,140.002-19,144.353-14,585.153-74,445.015-8,239.826-2,733.7342,599.3451,376.2463,673.1092,239.6092,754.1185,720.2192,224.115-7,576.38111,980.7881,268.318416.8711,234.487-10,542.93518,817.985-5,118.58-3,322.36-16,430.956-19,850.863-20,227.766-20,694.924-18,435.566-27,324.501-20,452.557-17,678.748-23,707.359-37,609.333-15,783.216,525.8617,625.1797,047.88653,928.95644,066.02251,913.40321,680.61330,597.82233,332.42214,895.354-7,101.53319,395.6666,868.018-10,720.148-49,573.4135,412.81910,652.62315,180.703-3,948.797500.41-6,631.817-145.312
Net Income Ratio -3.246-2.654-2.535-0.583-0.339-2.934-0.281-0.287-0.1460.035-0.0530.0090.018-0.173-0.312-0.43-0.163-0.82-0.078-0.0240.020.010.0260.0160.0180.040.018-0.0660.0750.0110.0040.016-0.190.437-0.077-0.054-0.368-0.307-0.219-0.181-0.153-0.199-0.104-0.081-0.108-0.196-0.0710.0650.0620.0260.1780.1440.1740.090.1340.1350.07-0.0390.0990.04-0.08-0.3730.020.0450.072-0.0230.003-0.038-0.001
EPS -1,026.19-1,684.53-1,205.23-1,356.54-2,039.33-19,349.34-3,322.46-4,806.36-533.11142.44-1873361-312.92-379-479-365-1,861.13-206-686534.41925669143.0156-18930031.711031-264470.45-128-83-411-496.57-506-517-461-683.11-511-442-593-940.23-395413441176.21,3481,1021,298542.05765833372-177.58485172-268-1,236.4135266380-98.4712.51-166-3.64
EPS Diluted -1,026.19-1,684.53-1,205.23-1,356.54-2,039.33-19,349.34-3,321.44-4,805.45-532.69142.44-1873361-312.92-379-479-365-1,861.13-206-686534.41925669143.0156-18930031.711031-264470.45-128-83-411-496.57-506-517-461-683.11-511-442-593-940.23-395413441176.21,3481,1021,298542.05765833372-177.58485172-268-1,236.4135266380-98.4712.51-166-3.64
EBITDA -6,386.045-10,972.124-4,123.335-7,285.705-12,398.608-30,804.806-30,977.018-33,080.279-17,066.1478,255.287-4,873.8194,706.8244,686.255-10,214.543-11,952.158-15,688.835-12,326.221-36,884.157-2,044.179-152.4489,699.2269,934.3912,615.0839,207.39210,374.16516,317.7529,995.285-2,731.1524,019.40518,860.6917,633.1143,224.133-7,758.44129,166.501-5,253.6472,085.124-12,841.862-18,948.779-25,698.373-19,856.003-16,435.221-32,212.181-25,713.607-14,936.359-23,278.201-36,025.548-14,921.04926,833.98429,788.83726,583.46481,280.10668,719.0679,382.82133,518.74547,658.20651,012.66832,025.85810,532.86137,486.69425,405.7498,374.137-31,444.25524,814.9228,650.93934,898.91815,591.99620,397.04813,894.92722,003.271
EBITDA Ratio -2.525-2.161-1.084-0.391-0.258-0.584-0.327-0.247-0.1170.05-0.0350.0320.036-0.141-0.246-0.353-0.138-0.406-0.019-0.0010.0750.0690.0880.0680.0670.1150.079-0.0240.1510.1570.0810.043-0.140.677-0.0790.034-0.288-0.293-0.278-0.174-0.137-0.234-0.13-0.069-0.106-0.188-0.0670.1050.1040.10.2680.2250.2660.1390.2080.2060.150.0580.1910.1460.063-0.2370.0940.120.1650.0910.1270.0790.136