GS Engineering & Construction Corporation
KRX:006360.KS
17700 (KRW) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| -481,944.65 | 441,211.561 | 428,803.25 | 329,675.683 | 447,479.243 | 587,434.395 | -163,676.082 | -20,431.464 | 29,476.719 | -22,452.683 | -827,346.708 | 108,380.795 | 427,412.397 | 410,722.6 | 385,572.511 | 386,674.909 | 399,019.47 |
Depreciation & Amortization
| 193,403 | 214,284 | 153,850 | 159,934 | 134,464 | 53,561 | 57,116 | 67,773 | 83,449 | 76,979 | 106,437 | 73,478 | 62,435 | 43,504.269 | 44,219.218 | 46,472.34 | 46,029.661 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78,856.596 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,720.232 |
Change In Working Capital
| -14,104 | -655,609 | 520,982 | -356,580 | 105,094 | -103,551 | -572,622 | -171,856 | -136,794 | 449,435 | -322,235 | -533,121 | -976,767 | -452,125.175 | 41,786.561 | -84,923.18 | -647,545.021 |
Accounts Receivables
| 99,282 | -537,999 | -111,244 | 261,816 | 817,373 | 186,190 | -614,565 | -197,766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 314,492 | 203,234 | 17,336 | 74,123 | 192,170 | 139,834 | 29,908 | -65,330 | 853 | -88,822 | 409,327 | -76,091 | -27,486 | 49,245.479 | 27,868.62 | -45,925.907 | -188,665.039 |
Accounts Payables
| -95,607 | 101,060 | 39,606 | -221,175 | -448,335 | -474,928 | 157,550 | 155,946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -332,271 | -421,904 | 575,284 | -471,344 | -456,114 | -243,385 | -602,530 | -106,526 | -137,647 | 538,257 | -731,562 | -457,030 | -949,281 | -501,370.654 | 13,917.941 | -38,997.273 | -458,879.982 |
Other Non Cash Items
| 730,868.27 | -7,182.608 | 3,834.079 | 420,849.662 | 72,231.608 | 495,502.455 | 473,693.57 | 205,724.044 | 16,108.756 | 67,570.132 | -111,129.934 | 23,091.781 | 5,214.411 | 329,213.32 | 156,442.094 | 253,093.188 | -2,008.829 |
Operating Cash Flow
| 428,222.621 | -7,296.047 | 1,107,469.329 | 553,879.345 | 759,268.851 | 1,032,946.85 | -205,488.512 | 81,209.58 | -7,759.525 | 571,531.449 | -1,154,274.642 | -328,170.424 | -481,705.192 | 331,315.014 | 628,020.384 | 601,317.257 | -103,927.891 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| -505,233.59 | -334,218.248 | -158,410.405 | -146,039.556 | -160,054.45 | -33,380.944 | -30,766.273 | -94,113.898 | -229,527.425 | -309,174.698 | -196,212.253 | -69,953.325 | -53,788.099 | -177,136.634 | -47,992.074 | -184,054.741 | -80,963.044 |
Acquisitions Net
| -33,859.756 | -224,503.617 | -63,334.369 | -267,386.441 | -303,512.623 | -23,118.681 | -26,421.249 | -44,441.668 | 753,548.798 | 1,079.05 | 238.843 | -205,354.112 | 69.107 | -29,651.337 | 17,610.311 | -13,755.268 | 15,120.093 |
Purchases Of Investments
| -1,091,545.049 | -1,444,408.179 | -1,160,198.893 | -588,991.246 | -521,041.281 | -506,638.557 | -210,458.974 | -249,253.084 | -173,409.735 | -103,957.482 | -120,026.588 | -148,813.967 | -45,969.545 | -374,247.9 | -628,725.311 | -507,604.101 | -205,043.286 |
Sales Maturities Of Investments
| 1,095,939.371 | 1,106,697.784 | 932,875.566 | 677,911.509 | 562,374.931 | 444,188.532 | 159,378.522 | 135,229.476 | 182,795.38 | 44,459.22 | 41,470.959 | 231,914.921 | 36,370.412 | 423,349.124 | 600,980.775 | 366,639.681 | 180,062.842 |
Other Investing Activites
| -228,361.066 | -414,740.711 | -82,118.476 | 55,520.14 | -325,384.652 | -115,812.26 | 121,772.5 | 3,860.032 | -25,536.449 | 33,116.416 | 209,525.444 | -103,203.41 | 170,910.298 | -107,279.611 | -127,746.72 | -82,150.88 | -124,298.851 |
Investing Cash Flow
| -763,060.09 | -1,311,172.972 | -531,186.576 | -268,985.594 | -747,618.076 | -234,761.91 | 13,504.526 | -248,719.142 | 507,870.57 | -334,477.495 | -65,003.595 | -295,409.894 | 107,592.173 | -264,966.358 | -185,873.019 | -420,925.309 | -215,122.246 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| -744,289 | -748,261 | -105,029 | -1,885,400 | -2,672,930 | -1,600,850 | -344,541 | -106,343 | 0 | 0 | 0 | 0 | 0 | -1,251,533.186 | -1,082,225.119 | -3,016,947.623 | -317,420.313 |
Common Stock Issued
| 0 | 0 | -205.348 | -12.987 | -38.761 | -314.848 | 0 | 0 | 671.669 | 548,368.849 | 0 | 5,092.814 | 0 | 0 | 0 | 7,473.663 | 7,630.719 |
Common Stock Repurchased
| 0 | 0 | -104,823.652 | -27,426 | -67,616.434 | 0 | -5,203.644 | 0 | -671.029 | 0 | 0 | 0 | 0 | 0 | 0 | -68,036.091 | -15,052.885 |
Dividends Paid
| -110,243.228 | -119,600.055 | -120,566.773 | -89,166.716 | -83,016.79 | -21,070.555 | -720 | -820.015 | -1,083.68 | -1,518.541 | -13,379.454 | -50,079.346 | -50,712.294 | -49,953.151 | -70,196.727 | -87,228.272 | -84,102.651 |
Other Financing Activities
| 1,351,020.607 | 1,492,514.131 | 325,769.861 | 2,052,937.68 | 3,007,128.283 | -1,634,551.839 | 305,881.55 | 79,000.147 | -227,152.657 | -511,691.088 | 1,657,947.894 | 585,509.531 | 414,385.357 | 1,189,236.004 | 1,328,496.167 | 3,352,429.996 | 659,645.256 |
Financing Cash Flow
| 496,488.379 | 624,653.076 | -4,854.912 | 50,931.977 | 183,526.299 | -1,655,622.394 | 299,957.907 | 78,180.132 | -228,235.697 | 35,159.221 | 1,644,568.44 | 540,522.999 | 363,673.063 | -112,250.333 | 176,074.321 | 187,691.673 | 250,700.126 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| 17,997.436 | -873.109 | 28,042.648 | -9,863.047 | 5,160.273 | 7,758.254 | -22,004.479 | 17,030.404 | 5,565.348 | 13,465.979 | 9,938.68 | 12,918.817 | 4,799.888 | -12,324.687 | -1,680.31 | 25,260.198 | 13,520.165 |
Net Change In Cash
| 221,224.346 | -694,689.052 | 599,470.49 | 325,962.68 | 200,337.346 | -849,679.2 | 85,969.442 | -72,299.025 | 277,440.696 | 285,679.155 | 435,228.883 | -70,138.502 | -5,640.069 | -49,544.39 | 610,278.942 | 393,343.819 | -54,829.846 |
Cash At End Of Period
| 2,244,924.956 | 2,023,700.61 | 2,718,389.662 | 2,118,919.172 | 1,792,956.492 | 1,592,619.146 | 2,442,298.345 | 2,356,328.903 | 2,428,627.929 | 2,151,187.232 | 1,865,508.077 | 1,417,756.358 | 1,487,894.86 | 1,463,932.971 | 1,513,477.361 | 903,198.419 | 509,854.6 |