China Asia Valley Group Limited
HKEX:0063.HK
0.081 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 27.131 | 66.463 | 17.133 | 17.924 | 22.158 | 19.239 | 5.502 | 2.732 | 1.525 | 1.71 | 1.945 | 5.359 | 13.475 | 57.422 | 77.673 | 75.587 | 13.573 | 11.018 | 30.254 | 41.507 | 44.253 | 58.686 | 73.184 | 87.028 | 103.077 | 121.205 | 154.297 | 440.259 | 70.971 | 25.016 | 9.254 | 2.486 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.645 | 0.703 | 0.737 | 0.635 | 0.581 | 0.534 | 0.548 | 0.481 | 0.433 | 0.34 | 0.339 | 0.479 | 0.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 27.131 | 66.463 | 17.133 | 17.924 | 22.158 | 19.239 | 5.502 | 2.732 | 1.525 | 1.71 | 1.945 | 6.004 | 14.178 | 58.159 | 78.308 | 76.168 | 14.107 | 11.566 | 30.735 | 41.94 | 44.593 | 59.025 | 73.663 | 87.551 | 103.077 | 121.205 | 154.297 | 440.259 | 70.971 | 25.016 | 9.254 | 2.486 |
Net Receivables
| 24.741 | 178.613 | 8.204 | 5.793 | 6.28 | 8.944 | 6.437 | 5.723 | 4.362 | 5.152 | 6.518 | 2.005 | 1.874 | 0.767 | 0.795 | 1.064 | 0.693 | 0.749 | 0.565 | 0.719 | 0.567 | 0.911 | 0.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 1.113 | 1.089 | 0.731 | 0.594 | 0.663 | 0.603 | 0.446 | 0.474 | 0.535 | 0.532 | 10.77 | 0.527 | 0.442 | 0.462 | 248.69 | 248.75 | 244.811 | 244.811 | 249.419 | 248.362 | 248.346 | 250.161 | 251.268 | 251.134 | 251.939 | 249.857 | 257.716 | 281.49 | 548.872 | 487.398 | 94.032 | 94.531 |
Other Current Assets
| 35.081 | -246.165 | -26.068 | -24.311 | -29.101 | -28.786 | -12.385 | -8.929 | -6.422 | -7.394 | -19.233 | 4.969 | 26.083 | 7.436 | 68.341 | 28.6 | 7.615 | 26.341 | 2.648 | 4.728 | 16.51 | 19.247 | 18.629 | 18.699 | 17.863 | 17.334 | 18.122 | 24.265 | 73.173 | 196.935 | 14.528 | 2.342 |
Total Current Assets
| 89.186 | 248.638 | 26.399 | 24.823 | 31.148 | 29.201 | 13.404 | 20.91 | 7.397 | 8.844 | 19.233 | 12.86 | 41.874 | 66.087 | 395.499 | 354.001 | 266.692 | 282.919 | 282.886 | 295.316 | 309.676 | 328.433 | 343.56 | 357.384 | 372.879 | 388.396 | 430.135 | 746.014 | 693.016 | 709.349 | 117.814 | 99.359 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 672.132 | 1.781 | 2.4 | 1.255 | 1.989 | 2.432 | 4.004 | 4.668 | 5.469 | 5.82 | 7.842 | 4.218 | 5.808 | 6.7 | 7.16 | 6.63 | 4.444 | 4.335 | 0.804 | 0.945 | 1.046 | 1.118 | 1.208 | 1.383 | 1.627 | 1.702 | 1.765 | 2.274 | 2.708 | 3.241 | 3.969 | 4.556 |
Goodwill
| 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 12.593 | 11.082 | 22.528 | 22.486 | 17.903 | 12.211 | 12.286 | 12.541 | 12.662 | 0 | 6.5 | 6.5 | 5.2 | 3.6 | 2.45 | 2.111 | 0.891 | 0.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 603.125 | 348 | 0 | 0 | 0 | 0 | -12.593 | -11.082 | -10.317 | -10.275 | -5.692 | -16.429 | -18.094 | -19.241 | -19.822 | -6.63 | -10.944 | -10.835 | -6.004 | -4.545 | -3.496 | 0.339 | 0.479 | 0.523 | 3.32 | 6.95 | 5.4 | 5.4 | 5.234 | 5.107 | 465.634 | 356.934 |
Total Non-Current Assets
| 1,275.457 | 349.981 | 2.4 | 1.255 | 1.989 | 2.432 | 4.004 | 4.668 | 17.68 | 18.031 | 20.053 | 16.429 | 18.094 | 19.241 | 19.822 | 6.63 | 10.944 | 10.835 | 6.004 | 4.545 | 3.496 | 3.568 | 2.578 | 2.753 | 4.947 | 8.652 | 7.165 | 7.674 | 7.942 | 8.348 | 469.603 | 361.49 |
Total Assets
| 1,364.643 | 598.619 | 374.799 | 372.078 | 425.137 | 423.633 | 422.001 | 417.578 | 425.394 | 427.15 | 414.178 | 406.357 | 468.818 | 494.939 | 426.531 | 368.751 | 277.636 | 293.754 | 288.89 | 299.861 | 313.172 | 332.001 | 346.138 | 360.137 | 377.826 | 397.048 | 437.3 | 753.688 | 700.958 | 717.697 | 587.417 | 460.849 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 8.009 | 0.778 | 0.6 | 1.287 | 1.117 | 1.226 | 0.552 | 0.101 | 0.074 | 0.063 | 0 | 0.096 | 0.058 | 0.15 | 0.017 | 0.605 | 0.042 | 0.317 | 1.054 | 0.111 | 0.686 | 6.413 | 9.035 | 9.423 | 0 | 0 | 0 | 0 | 0 | 150.168 | 0.132 | 9.937 |
Short Term Debt
| 144 | 160.873 | 160.376 | 160.322 | 160.867 | 161.087 | 161.071 | 161.271 | 162.843 | 202.768 | 208.419 | 200 | 200 | 200 | 200 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.046 | 0.181 | 0.313 | 0.441 | 137.947 | 145.741 | 0.242 | 0.235 |
Tax Payables
| 0 | 0.129 | 0.358 | 0.197 | 1.882 | 0.485 | 0.403 | 0.074 | 0.128 | 0.128 | 0 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.293 | 0.504 |
Deferred Revenue
| 68.537 | 1.086 | 1.355 | 0.696 | 1.917 | 0.504 | -161.071 | 0.033 | -162.843 | -202.768 | 0 | -200 | -200 | -200 | -200 | -120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.66 | 0 |
Other Current Liabilities
| 55.288 | 226.064 | 82.617 | 78.584 | 79.993 | 81.404 | 245.925 | 81.222 | 235.009 | 230.245 | 14.9 | 209.405 | 207.814 | 210.523 | 222.033 | 136.593 | 9.812 | 5.151 | 6.493 | 9.304 | 8.131 | 12.734 | 10.217 | 11.301 | 23.743 | 25.213 | 52.739 | 360.968 | 150.269 | 1.286 | 14.127 | 0.504 |
Total Current Liabilities
| 275.834 | 388.801 | 244.948 | 240.889 | 243.894 | 244.221 | 246.477 | 242.627 | 235.083 | 230.308 | 223.319 | 209.501 | 207.872 | 210.673 | 222.05 | 137.198 | 9.854 | 5.468 | 7.547 | 9.415 | 8.817 | 19.147 | 19.252 | 20.724 | 23.789 | 25.394 | 53.052 | 361.409 | 288.216 | 297.195 | 28.161 | 10.676 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 51.317 | 9 | 1.026 | 0 | 0.069 | 0.184 | 0.732 | 1.055 | 0 | 0 | 1.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.312 | 21.441 | 149.177 | 130.306 |
Deferred Revenue Non-Current
| 24.283 | 1.086 | 1.355 | 0.696 | 1.917 | 0.504 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 433.409 | -227.928 | -84.572 | 0 | -83.027 | -83.134 | 0 | -81.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.978 | 0.083 |
Other Non-Current Liabilities
| 90.331 | 294.616 | 83.217 | -0.696 | 81.11 | 82.63 | 0 | 81.323 | 72.24 | 27.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.413 | 0 | 9.423 | 0.046 | 0.181 | 0.313 | 0.441 | 0 | -21 | 0 | 0 |
Total Non-Current Liabilities
| 599.34 | 76.774 | 1.026 | 80.567 | 0.069 | 0.184 | 0.732 | 1.055 | 72.24 | 27.54 | 1.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.413 | 0 | 9.423 | 0.046 | 0.181 | 0.313 | 0.441 | 0.312 | 0.441 | 159.155 | 130.389 |
Total Liabilities
| 875.174 | 465.575 | 245.974 | 240.889 | 243.963 | 244.405 | 247.209 | 243.682 | 235.083 | 230.308 | 224.714 | 209.501 | 207.872 | 210.673 | 222.05 | 137.198 | 9.854 | 5.468 | 7.547 | 9.415 | 8.817 | 19.147 | 19.252 | 20.724 | 23.789 | 25.394 | 53.052 | 361.409 | 288.528 | 297.636 | 187.316 | 141.065 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 203.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.308 | 5.38 | 6.72 | 6.612 | 7.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 317.635 | 140.955 | 140.955 | 140.955 | 140.955 | 140.955 | 140.955 | 140.955 | 140.955 | 140.955 | 140.955 | 140.955 | 140.955 | 140.955 | 140.955 | 140.955 | 140.955 | 140.955 | 131.99 | 131.79 | 131.582 | 131.582 | 131.582 | 131.582 | 131.582 | 131.582 | 131.582 | 131.582 | 131.582 | 131.582 | 119.62 | 119.62 |
Retained Earnings
| -29.675 | -33.348 | -38.541 | -35.857 | 13.28 | 11.15 | 12.009 | 11.468 | 27.903 | 34.429 | 27.064 | 34.439 | 98.601 | 123.261 | 43.368 | 71.363 | 94.806 | 115.31 | 130.609 | 141.779 | 157.317 | 165.781 | 190.398 | 0 | 217.549 | 231.536 | 0 | 0 | 0 | 0 | 269.417 | 188.187 |
Accumulated Other Comprehensive Income/Loss
| -1.507 | -1.225 | -0.491 | -0.679 | 0.169 | 0.353 | -4.942 | -5.31 | -5.317 | -5.312 | -5.325 | -5.308 | -5.38 | -6.72 | -6.612 | -7.535 | 5.251 | 5.251 | 13.063 | 11.636 | 10.671 | -5.262 | 0.121 | -5.049 | 0 | -4.647 | 0 | -3.791 | 0 | -2.892 | 0 | -2.818 |
Other Total Stockholders Equity
| -0 | 26.77 | 26.77 | 26.77 | 26.77 | 26.77 | 26.77 | 26.77 | 26.77 | 26.77 | 26.77 | 21.462 | 21.39 | 20.05 | 20.158 | 19.235 | 26.77 | 26.77 | 5.681 | 5.241 | 4.785 | 20.753 | 4.785 | 212.88 | 4.906 | 13.183 | 252.666 | 264.488 | 280.848 | 291.371 | 11.064 | 14.795 |
Total Shareholders Equity
| 489.903 | 133.152 | 128.693 | 131.189 | 181.174 | 179.228 | 174.792 | 173.883 | 190.311 | 196.842 | 189.464 | 196.856 | 260.946 | 284.266 | 204.481 | 231.553 | 267.782 | 288.286 | 281.343 | 290.446 | 304.355 | 312.854 | 326.886 | 339.413 | 354.037 | 371.654 | 384.248 | 392.279 | 412.43 | 420.061 | 400.101 | 319.784 |
Total Equity
| 489.469 | 133.044 | 128.825 | 131.189 | 181.174 | 179.228 | 174.792 | 173.896 | 190.311 | 196.842 | 189.464 | 196.856 | 260.946 | 284.266 | 204.481 | 231.553 | 267.782 | 288.286 | 281.343 | 290.446 | 304.355 | 312.854 | 326.886 | 339.413 | 354.037 | 371.654 | 384.248 | 392.279 | 412.43 | 420.061 | 400.101 | 319.784 |
Total Liabilities & Shareholders Equity
| 1,364.643 | 598.619 | 374.799 | 372.078 | 425.137 | 423.633 | 422.001 | 417.578 | 425.394 | 427.15 | 414.178 | 406.357 | 468.818 | 494.939 | 426.531 | 368.751 | 277.636 | 293.754 | 288.89 | 299.861 | 313.172 | 332.001 | 346.138 | 360.137 | 377.826 | 397.048 | 437.3 | 753.688 | 700.958 | 717.697 | 587.417 | 460.849 |