Green Cross Corporation

KRX:006280.KS

156800 (KRW) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 49,706.128105,365.808186,060.277232,288.41498,461.66496,635.651170,978.98756,920.25157,736.36532,001.57427,647.7922,668.15932,284.16730,854.30822,202.63611,586.1135,849.451
Short Term Investments 5,8006,940.10916,87523,21043,069.44510,107.887268.02660,276.99855,58060,053.31119,425.3186,819.35953,092.477103,437.67843,458.56114.6356,719.453
Cash and Short Term Investments 55,506.128112,305.916202,935.277255,498.414141,531.109106,743.538171,247.013117,197.249113,316.36592,054.88547,073.10929,487.51885,376.644134,291.98665,661.19611,700.74812,568.904
Net Receivables 453,519.739425,723.724437,683.376439,473.459413,692.269399,634.753374,022.768363,427.552305,414.217272,430.098263,861.666221,282.855224,788.322151,544.82181,759.75200
Inventory 516,245.342442,408.248454,976.365437,071.446406,556.726386,925.117381,267.192320,752.651324,730.944298,396.344250,016.324210,726.656198,108.742189,915.414211,683.607112,466.27382,437.01
Other Current Assets 13,877.879025.816-0.0010.001127-00-000-00-0.0020.001178,748.973125,675.791
Total Current Assets 1,039,149.088980,437.8891,095,620.8341,132,043.319961,780.105893,430.409926,536.973801,377.452743,461.526662,881.327560,951.1461,497.029508,273.708475,752.218459,104.556302,915.994220,681.705
Non-Current Assets:
Property, Plant & Equipment, Net 952,702.738930,822.404899,847.381751,098.996718,730.284559,660.095552,003.705554,025.943500,402.998408,863.837368,127.333300,804.194251,613.703215,774.175196,131.114195,760.715148,295.978
Goodwill 142,475142,475142,47510,06510,06510,18115,13417,84618,38212,59412,53311,09111,2040000
Intangible Assets 195,406.072169,088.218134,930.84599,498.98392,952.41690,659.51872,782.91655,767.46541,844.08442,037.88432,392.99327,297.8519,527.0439,297.20613,421.77314,196.2419,297.901
Goodwill and Intangible Assets 337,881.072311,563.218277,405.845109,563.983103,017.416100,840.51887,916.91673,613.46560,226.08454,631.88444,925.99338,388.8530,731.0439,297.20613,421.77314,196.2419,297.901
Long Term Investments 249,742.425209,333.07794,087.17768,819.65378,430.554117,635.71102,833.66533,221.88329,112.743126,735.4994,774.018132,669.7423,738.737-72,258.507-9,296.86627,42932,190.912
Tax Assets 35,185.23927,838.64219,832.06820,686.36522,449.8446,410.26410,906.25711,585.5749,598.768662.184729.133361.764222.7251,937.4142,943.4151,645.6632,269.9
Other Non-Current Assets 28,653.35565,541.85175,351.42869,187.27874,891.32545,432.8723,384.0176,790.34772,326.32576,576.65234,757.22420,657.9465,773.916110,797.25950,723.5767,423.42112,894.238
Total Non-Current Assets 1,604,164.831,545,099.1921,366,523.8981,019,356.275997,519.423829,979.458777,044.552749,237.212671,666.919667,470.047543,313.701492,882.491352,080.124265,547.547253,923.012246,455.04204,948.929
Total Assets 2,643,313.9172,525,537.0812,462,144.7322,151,399.5941,959,299.5281,723,409.8661,703,581.5251,550,614.6641,415,128.4461,330,351.3741,104,264.801954,379.52860,353.832741,299.765713,027.568549,371.034425,630.634
Liabilities & Equity:
Current Liabilities:
Account Payables 143,816121,270.008119,540.92134,784.701139,270.03144,926.444158,802.971118,264.688131,366.783120,389.612100,214.81575,841.93589,502.68754,885.727101,139.40648,493.14938,468.131
Short Term Debt 532,595.526198,995.806235,261.508301,879.587140,363.99465,451.5025,994.19899,30058,685.582122,456.08127,705.68173,951.41728,460.31423,899.01551,012.76198,60029,000
Tax Payables 2,041.01821,588.74637,322.01917,743.7257,187.9285,715.413,291.74910,531.9735,975.41820,517.32414,307.52810,911.92814,953.17420,069.0126,248.2987,503.08610,863.433
Deferred Revenue 15,336.30917,175.248198,080.434152,738.702121,788.9335,715.495,258.07985,732.466117,683.05691,524.69881,063.3374,180.50672,892.69467,861.68117,038.47647,769.04562,215.314
Other Current Liabilities 177,168.803203,297.3860.0010-0.00187,388.93-0.0010.001000-0-0.0010.001-0.0010.001-0.001
Total Current Liabilities 868,916.639540,738.447552,882.863589,402.99401,422.956303,482.276260,055.247303,297.155307,735.421334,370.391208,983.825223,973.857190,855.694146,646.423269,190.642194,862.195129,683.444
Non-Current Liabilities:
Long Term Debt 84,890.698376,547.425371,312.163264,552.421342,816.665263,319.814306,989.029149,545.11874,00038,024.6720,5908,129.2129,271.2742,013.69273,968.81676,789.18845,000
Deferred Revenue Non-Current 15,884.21422,693.02424,589.6613,599.8495,907.4876,246.2266,623.0697,047.7797,421.3176,660.2877,076.5557,492.8237,909.09109,040.69800
Deferred Tax Liabilities Non-Current 2,213.0561,357.8171,869.3771,876.3611,591.1621,869.9082,278.9782,256.0611,925.4928,262.5786,196.7165,855.3911,826.7661,605.2882,004.16106,063.794
Other Non-Current Liabilities 131,546.00217,558.43811,733.65212,662.22923,484.53322,284.86618,922.30229,457.51726,342.20322,406.62122,009.13623,694.92320,209.9738,799.962-0.00110,542.8758,882.596
Total Non-Current Liabilities 234,533.969418,156.703409,504.851292,690.86373,799.847293,720.813334,813.378188,306.475109,689.01275,354.15655,872.40645,172.34939,217.09952,418.94285,013.67487,332.06359,946.39
Total Liabilities 1,103,450.608958,895.15962,387.715882,093.85775,222.803597,203.089594,868.624491,603.63417,424.433409,724.547264,856.232269,146.206230,072.794199,065.365354,204.316282,194.258189,629.833
Equity:
Preferred Stock 00000000000000000
Common Stock 58,432.6958,432.6958,432.6958,432.6958,432.6958,432.6958,432.6958,432.6958,432.6958,432.6958,432.6950,654.94550,654.94548,997.34545,057.38545,057.38545,057.385
Retained Earnings 67,376903,467.121867,352.642757,278.401662,048.039685,453.039677,465.352637,242.994595,452.796513,426.494445,882.978385,021.101348,200.523301,874.213209,114.408137,435.69597,404.921
Accumulated Other Comprehensive Income/Loss 822,140.683797,624.853705,814.378686,735.432694,608.775650,247.281601,566.265538,050.284000000000
Other Total Stockholders Equity 352,286.92-431,402.235-356,829.196-383,922.853-366,357.989-334,524.444-297,251.13-240,654.62302,924.001320,802.353318,785.533236,153.315219,294.014187,617.752104,651.45984,683.69693,538.495
Total Shareholders Equity 1,300,236.2941,328,122.4291,274,770.5141,118,523.6711,048,731.5151,059,608.5651,040,213.176993,071.347956,809.487892,661.537823,101.201671,829.36618,149.482538,489.31358,823.252267,176.776236,000.801
Total Equity 1,539,863.3091,566,641.9311,499,757.0181,269,305.7441,184,076.7251,126,206.7771,108,712.9011,059,011.034997,704.012920,626.827839,408.569685,233.313630,281.039542,234.401358,823.252267,176.776236,000.801
Total Liabilities & Shareholders Equity 2,643,313.9172,525,537.0812,462,144.7322,151,399.5941,959,299.5281,723,409.8661,703,581.5251,550,614.6641,415,128.4461,330,351.3741,104,264.801954,379.52860,353.832741,299.766713,027.568549,371.034425,630.634