
Jeju Bank
KRX:006220.KS
10220 (KRW) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 91,129 | 42,355 | 99,635 | 92,444 | 95,669 | 97,952 | 44,360 | 39,226 | 39,503 | 44,370 | 42,765 | 40,925 | 37,860 | 37,611 | 35,860 | 35,082 | 33,115 | 33,082 | 34,176 | 33,880 | 32,019 | 37,356 | 35,320 | 32,264 | 32,546 | 37,291 | 33,575 | 34,308 | 30,089 | 26,161 | 32,195 | 31,338 | 31,732 | 31,282 | 24,780 | 29,715 | 28,573 | 25,825 | 24,894 | 26,093 | 23,442 | 31,532 | 15,061 | 21,220 | 17,828 | 20,048 | 25,163 | 21,734 | 20,114 | 22,143 | 24,225 | 22,318 | 25,966 | 28,661 | 24,824 | 18,757 | 23,788 | 0 | 20,223 | 19,651 | 23,404 | 0 | 20,602 | 18,624 | 14,270 | 0 | 18,829 | 20,691 | 18,273 | 0 | 20,682 | 11,760 | 23,016 |
Cost of Revenue
| 91,129 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 0 | 42,355 | 99,635 | 92,444 | 95,669 | 97,943 | 44,360 | 39,226 | 39,503 | 44,370 | 42,765 | 40,925 | 37,860 | 37,611 | 35,860 | 35,082 | 33,115 | 33,082 | 34,176 | 33,880 | 32,019 | 37,356 | 35,320 | 32,264 | 32,546 | 37,291 | 33,575 | 34,308 | 30,089 | 26,161 | 32,195 | 31,338 | 31,732 | 31,282 | 24,780 | 29,715 | 28,573 | 25,825 | 24,894 | 26,093 | 23,442 | 31,532 | 15,061 | 21,220 | 17,828 | 20,048 | 25,163 | 21,734 | 20,114 | 22,143 | 24,225 | 22,318 | 25,966 | 28,661 | 24,824 | 18,757 | 23,788 | 0 | 20,223 | 19,651 | 23,404 | 0 | 20,602 | 18,624 | 14,270 | 0 | 18,829 | 20,691 | 18,273 | 0 | 20,682 | 11,760 | 23,016 |
Gross Profit Ratio
| 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 3,228 | 3,599 | 3,417 | 3,565 | 3,746 | 3,486 | 3,480 | 3,236 | 4,226 | 3,284 | 3,047 | 2,981 | 3,876 | 3,156 | 3,010 | 2,989 | 3,248 | 3,084 | 3,179 | 3,158 | 4,654 | 2,374 | 2,205 | 1,782 | 2,278 | 1,392 | 1,598 | 1,673 | 1,888 | 1,588 | 1,455 | 1,957 | 1,671 | 1,781 | 1,258 | 1,348 | 1,679 | 1,689 | 1,593 | 1,522 | 1,866 | 1,898 | 1,751 | 1,896 | 1,422 | 1,601 | 1,439 | 1,481 | 1,941 | 1,276 | 1,268 | 1,360 | 4,552 | 397 | 275 | 269 | 0 | 370 | 271 | 292 | 0 | 366 | 2,211 | 2,442 | 0 | 407 | 292 | 299 | 0 | 372 | 279 | 285 |
Selling & Marketing Expenses
| 0 | 267 | 186 | 208 | 156 | 340 | 169 | 180 | 126 | 324 | 225 | 149 | 81 | 190 | 159 | 108 | 78 | 208 | 135 | 125 | 100 | 271 | 225 | 200 | 137 | 336 | 215 | 200 | 136 | 263 | 187 | 222 | 155 | 242 | 217 | 168 | 173 | 243 | 156 | 194 | 155 | 250 | 156 | 196 | 143 | 252 | 175 | 205 | 228 | 826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 423 | 378 | 381 | 0 | 401 | 333 | 377 | 0 | 418 | 330 | 350 | 0 | 385 | 439 | 379 |
SG&A
| 0 | 3,495 | 96,387 | 20,366 | 3,721 | 4,086 | 3,655 | 3,660 | 3,362 | 4,550 | 3,509 | 3,196 | 3,062 | 4,066 | 3,315 | 3,118 | 3,067 | 3,456 | 3,219 | 3,304 | 3,258 | 4,925 | 2,599 | 2,405 | 1,919 | 2,614 | 1,607 | 1,798 | 1,809 | 2,151 | 1,775 | 1,677 | 2,112 | 1,913 | 1,998 | 1,426 | 1,521 | 1,922 | 1,845 | 1,787 | 1,677 | 2,116 | 2,054 | 1,947 | 2,039 | 1,674 | 1,776 | 1,644 | 1,709 | 2,767 | 1,276 | 1,268 | 1,360 | 4,552 | 397 | 275 | 269 | 0 | 793 | 649 | 673 | 0 | 767 | 2,544 | 2,819 | 0 | 825 | 622 | 649 | 0 | 757 | 718 | 664 |
Other Expenses
| 0 | 28,475 | 0 | -16,076 | -17,430 | -19,974 | 5,522 | 6,461 | 24,442 | 28,971 | 25,027 | 23,954 | 23,139 | 33,317 | 20,678 | 19,919 | 20,165 | 24,718 | 20,703 | 19,837 | 19,833 | 21,155 | 20,647 | -1,583 | 21,439 | 28,805 | 20,796 | 20,518 | 21,248 | 20,142 | 20,538 | 19,838 | 19,322 | 20,087 | 17,776 | 18,389 | 19,349 | 18,682 | 16,142 | 16,707 | 15,773 | 14,582 | 14,544 | 14,241 | 16,153 | 12,696 | 15,349 | 13,630 | 12,290 | 3,405 | 18,413 | 14,590 | 14,428 | 14,055 | 14,370 | 17,498 | 14,758 | 0 | 11,720 | 12,466 | 13,859 | 0 | 12,069 | 9,238 | 10,761 | 0 | 13,645 | 11,651 | 13,098 | 0 | 10,322 | 13,908 | 13,295 |
Operating Expenses
| 0 | 31,970 | 96,387 | 16,076 | 17,430 | 19,974 | 5,522 | 6,461 | 27,804 | 33,521 | 28,536 | 27,150 | 26,201 | 37,383 | 23,993 | 23,037 | 23,232 | 28,174 | 23,922 | 23,141 | 23,091 | 26,080 | 23,246 | 22,921 | 23,358 | 31,419 | 22,403 | 22,316 | 23,057 | 22,293 | 22,313 | 21,515 | 21,434 | 22,000 | 19,774 | 19,815 | 20,870 | 20,604 | 17,987 | 18,494 | 17,450 | 16,698 | 16,598 | 16,188 | 18,192 | 14,370 | 17,125 | 15,274 | 13,999 | 6,172 | 19,689 | 15,858 | 15,788 | 18,607 | 14,767 | 17,773 | 15,027 | 0 | 12,513 | 13,115 | 14,532 | 0 | 12,836 | 11,782 | 13,580 | 0 | 14,470 | 12,273 | 13,747 | 0 | 11,079 | 14,626 | 13,959 |
Operating Income
| 1,267 | 10,385 | 3,248 | 92,444 | 95,669 | 97,943 | 5,522 | 6,461 | -2,034 | 41,678 | 2,863 | 26,097 | 26,002 | 10,834 | 23,211 | 21,354 | 23,081 | 18,110 | 22,261 | 27,051 | 28,223 | 29,843 | 28,885 | 31,921 | 29,967 | 24,770 | 28,992 | 28,980 | 23,197 | 19,642 | 25,186 | 24,360 | 24,935 | 25,035 | 19,790 | 24,456 | 22,103 | 18,369 | 20,103 | 21,471 | 20,531 | 29,704 | 13,646 | 20,300 | 15,256 | 22,297 | 24,974 | 24,786 | 25,418 | 35,892 | 26,046 | 27,365 | 31,188 | 31,814 | 31,578 | 21,841 | 28,371 | 0 | 28,139 | 27,090 | 30,109 | 0 | 30,289 | 30,375 | 28,706 | 0 | 35,788 | 37,894 | 32,529 | 0 | 35,094 | 21,746 | 31,310 |
Operating Income Ratio
| 0.014 | 0.245 | 0.033 | 1 | 1 | 1 | 0.124 | 0.165 | -0.051 | 0.939 | 0.067 | 0.638 | 0.687 | 0.288 | 0.647 | 0.609 | 0.697 | 0.547 | 0.651 | 0.798 | 0.881 | 0.799 | 0.818 | 0.989 | 0.921 | 0.664 | 0.863 | 0.845 | 0.771 | 0.751 | 0.782 | 0.777 | 0.786 | 0.8 | 0.799 | 0.823 | 0.774 | 0.711 | 0.808 | 0.823 | 0.876 | 0.942 | 0.906 | 0.957 | 0.856 | 1.112 | 0.992 | 1.14 | 1.264 | 1.621 | 1.075 | 1.226 | 1.201 | 1.11 | 1.272 | 1.164 | 1.193 | 0 | 1.391 | 1.379 | 1.286 | 0 | 1.47 | 1.631 | 2.012 | 0 | 1.901 | 1.831 | 1.78 | 0 | 1.697 | 1.849 | 1.36 |
Total Other Income Expenses Net
| 1,965 | -9,405 | 441 | -11,412 | -321 | -15,806 | -266 | -223 | 77 | -231 | -12,101 | -225 | -105 | -10,925 | -122 | 103 | -7,482 | 815 | -33 | -153 | 582 | -2,267 | 582 | 1,449 | -140 | -306 | -405 | -70 | -42 | -4,922 | -83 | 17 | 6 | 1,392 | 142 | -6,174 | -6,483 | -9,313 | -6,161 | -5,772 | -5,365 | -5,313 | -5,338 | -4,912 | -4,956 | 8,434 | -6,309 | -18,326 | -19,303 | -20,889 | -21,510 | -20,905 | -21,010 | -21,760 | -21,521 | -20,857 | -19,610 | 0 | -20,528 | -20,592 | -21,293 | 0 | -22,448 | -23,512 | -27,818 | 0 | -31,557 | -29,616 | -28,025 | 0 | -25,490 | -24,628 | -22,252 |
Income Before Tax
| 3,232 | 980 | 3,689 | 1,961 | 5,210 | -10,247 | 5,522 | 6,461 | 3,766 | 5,514 | 8,518 | 5,149 | 7,783 | -4,411 | 9,733 | 8,287 | 9,248 | 2,372 | 5,000 | 8,281 | 7,332 | 9,260 | 7,884 | 10,748 | 9,187 | 5,436 | 10,775 | 11,986 | 7,011 | 3,555 | 9,782 | 9,822 | 10,285 | 10,338 | 4,955 | 9,888 | 7,687 | 4,697 | 6,654 | 7,554 | 5,957 | 14,695 | -1,537 | 5,010 | -366 | 5,643 | 7,851 | 6,460 | 6,115 | 15,003 | 4,536 | 6,460 | 10,178 | 10,054 | 10,057 | 984 | 8,761 | 0 | 7,611 | 6,498 | 8,816 | 0 | 7,841 | 6,863 | 888 | 0 | 4,231 | 8,278 | 4,504 | 0 | 9,604 | -2,882 | 9,058 |
Income Before Tax Ratio
| 0.035 | 0.023 | 0.037 | 0.021 | 0.054 | -0.105 | 0.124 | 0.165 | 0.095 | 0.124 | 0.199 | 0.126 | 0.206 | -0.117 | 0.271 | 0.236 | 0.279 | 0.072 | 0.146 | 0.244 | 0.229 | 0.248 | 0.223 | 0.333 | 0.282 | 0.146 | 0.321 | 0.349 | 0.233 | 0.136 | 0.304 | 0.313 | 0.324 | 0.33 | 0.2 | 0.333 | 0.269 | 0.182 | 0.267 | 0.29 | 0.254 | 0.466 | -0.102 | 0.236 | -0.021 | 0.281 | 0.312 | 0.297 | 0.304 | 0.678 | 0.187 | 0.289 | 0.392 | 0.351 | 0.405 | 0.052 | 0.368 | 0 | 0.376 | 0.331 | 0.377 | 0 | 0.381 | 0.369 | 0.062 | 0 | 0.225 | 0.4 | 0.246 | 0 | 0.464 | -0.245 | 0.394 |
Income Tax Expense
| 328 | -58 | 499 | 121 | 861 | -2,233 | 1,106 | 1,070 | 456 | -329 | 1,767 | 1,064 | 1,642 | -1,284 | 2,223 | 2,029 | 1,442 | 654 | 1,195 | 1,929 | 1,684 | 2,284 | 1,955 | 2,670 | 2,236 | 885 | 2,586 | 2,728 | 1,563 | 1,182 | 2,553 | 2,623 | 1,943 | 2,212 | 1,358 | 2,503 | 1,635 | 1,028 | 1,470 | 1,714 | 1,253 | 3,674 | 288 | 281 | -297 | 1,016 | 1,523 | 1,613 | 1,434 | 3,354 | 1,196 | 1,917 | 2,437 | 2,356 | 2,648 | 243 | 2,196 | 0 | 1,930 | 1,532 | 2,370 | 0 | 1,986 | 1,709 | 312 | 0 | 1,189 | 2,330 | 1,247 | 0 | 2,763 | -697 | 2,319 |
Net Income
| 2,904 | 1,038 | 3,189 | 1,840 | 4,349 | -8,759 | 4,416 | 5,391 | 3,310 | 5,843 | 6,751 | 4,085 | 6,141 | -3,127 | 7,510 | 6,258 | 7,806 | 1,718 | 3,805 | 6,352 | 5,648 | 6,976 | 5,929 | 8,078 | 6,951 | 4,551 | 8,189 | 9,258 | 5,448 | 2,373 | 7,229 | 7,199 | 8,342 | 8,126 | 3,597 | 7,385 | 6,052 | 3,669 | 5,184 | 5,840 | 4,704 | 11,021 | -1,825 | 4,729 | -69 | 4,627 | 6,328 | 4,847 | 4,681 | 11,649 | 3,340 | 4,543 | 7,741 | 7,698 | 7,409 | 741 | 6,565 | 0 | 5,681 | 4,966 | 6,446 | 0 | 5,855 | 5,154 | 576 | 0 | 3,042 | 5,948 | 3,257 | 0 | 6,841 | -2,185 | 6,739 |
Net Income Ratio
| 0.032 | 0.025 | 0.032 | 0.02 | 0.045 | -0.089 | 0.1 | 0.137 | 0.084 | 0.132 | 0.158 | 0.1 | 0.162 | -0.083 | 0.209 | 0.178 | 0.236 | 0.052 | 0.111 | 0.187 | 0.176 | 0.187 | 0.168 | 0.25 | 0.214 | 0.122 | 0.244 | 0.27 | 0.181 | 0.091 | 0.225 | 0.23 | 0.263 | 0.26 | 0.145 | 0.249 | 0.212 | 0.142 | 0.208 | 0.224 | 0.201 | 0.35 | -0.121 | 0.223 | -0.004 | 0.231 | 0.251 | 0.223 | 0.233 | 0.526 | 0.138 | 0.204 | 0.298 | 0.269 | 0.298 | 0.04 | 0.276 | 0 | 0.281 | 0.253 | 0.275 | 0 | 0.284 | 0.277 | 0.04 | 0 | 0.162 | 0.287 | 0.178 | 0 | 0.331 | -0.186 | 0.293 |
EPS
| 90.39 | 32.31 | 99.26 | 57.27 | 135.36 | -272.62 | 114.32 | 144.57 | 79.9 | 158.71 | 192 | 110 | 175 | -97.33 | 219 | 180 | 229 | 53.47 | 103 | 182 | 158 | 217.13 | 165 | 232 | 198 | 205.66 | 344 | 389.16 | 219.4 | 106.46 | 323.64 | 322.65 | 374.27 | 364.56 | 161.82 | 331.58 | 271.03 | 164.6 | 233.3 | 261.1 | 211.46 | 494.44 | -82.4 | 212.45 | -2.98 | 207.58 | 283.93 | 217.42 | 210.47 | 522.61 | 150.07 | 205.5 | 347.47 | 345.36 | 332.58 | 32.76 | 294.85 | 0 | 255.14 | 222.38 | 288.9 | 0 | 263.08 | 231.31 | 28.79 | 0 | 177.99 | 347.81 | 190.71 | 0 | 400.07 | -128.05 | 394.1 |
EPS Diluted
| 90.39 | 32.31 | 99.26 | 57.27 | 135.36 | -272.62 | 114.32 | 144.57 | 79.9 | 158.71 | 192 | 110 | 175 | -97.33 | 219 | 180 | 229 | 53.47 | 103 | 182 | 158 | 217.13 | 165 | 232 | 198 | 205.66 | 344 | 389.16 | 219.4 | 106.46 | 323.64 | 322.65 | 374.27 | 364.56 | 161.82 | 331.58 | 271.03 | 164.6 | 233.3 | 261.1 | 211.46 | 494.44 | -82.4 | 212.45 | -2.98 | 207.58 | 283.93 | 217.42 | 210.47 | 522.61 | 150.07 | 205.5 | 347.47 | 345.36 | 332.58 | 32.76 | 294.85 | 0 | 255.14 | 222.38 | 288.9 | 0 | 263.08 | 231.31 | 28.79 | 0 | 177.99 | 347.81 | 190.71 | 0 | 400.07 | -128.05 | 394.1 |
EBITDA
| 1,267 | 0 | 3,248 | 8,190 | 0 | 0 | 11,530 | 12,282 | 0 | 0 | 14,173 | 0 | 0 | 0 | 0 | 0 | 11,564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,728 | 10,838 | 0 | 0 | 11,309 | 11,786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.014 | 0 | 0.033 | 0.089 | 0 | 0 | 0.26 | 0.313 | 0 | 0 | 0.331 | 0 | 0 | 0 | 0 | 0 | 0.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.36 | 0 | 0 | 0.361 | 0.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |