Sam-A Aluminium Company, Limited

KRX:006110.KS

47350 (KRW) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 60,673.6071,478.4684,462.1792,044.2943,797.2213,176.2987,547.324,414.5964,078.5544,432.7652,072.4665,824.1026,400.0124,746.7056,114.9774,513.7881,290.135
Short Term Investments 19.758300321.85996.0181,705.41-1,447.3511,750.3991,722.499-00.3916,319.00800.390.39101.382.97438.743
Cash and Short Term Investments 60,673.6071,778.4684,784.0382,140.3125,502.6313,176.2987,547.324,414.5964,078.5544,433.15518,391.4745,824.1026,400.4024,747.0956,216.2774,596.7581,728.878
Net Receivables 41,806.7653,350.73641,914.91131,965.29230,011.26732,336.829,467.7428,455.01727,319.63526,829.45430,727.15730,633.07633,534.66929,146.46328,432.89326,653.3930
Inventory 83,434.51774,821.1552,423.26142,259.00143,572.90639,613.41636,130.90731,520.66132,407.58538,374.95331,698.68735,533.31245,071.64435,963.55424,072.97424,873.31122,116.02
Other Current Assets 3,588.70.001-7.537-10.159-0-0-000000.001-0-0.0010.0010.00124,266.458
Total Current Assets 189,503.583129,950.35499,114.67276,354.44579,086.80375,126.51473,145.96764,390.27463,805.77569,637.56380,817.31871,990.4985,006.71569,857.11158,722.14556,123.46348,111.356
Non-Current Assets:
Property, Plant & Equipment, Net 206,214.813148,452.72121,158.423124,655.067122,843.595113,436.185113,069.037118,157.667119,719.085119,128.988105,460.61682,307.70983,319.05550,838.25855,108.36359,001.01979,204.296
Goodwill 0660.95660.951,106.1091,498.4311,498.43100000000000
Intangible Assets 456.02506.862307.705502.107498.961650.542398989898989890000
Goodwill and Intangible Assets 456.021,167.812968.6551,608.2161,997.3922,148.973398989898989890000
Long Term Investments 4,479.9373,168.8623,106.3083,306.3971,345.6136,019.8892,546.8782,746.6644,982.6045,285.926-11,959.266016,097.5285.89-74.1345.5-106.785
Tax Assets 0-3,168.8622,889.9041,618.50621.42110.098-2,546.878-2,746.664-4,982.604000887.347243.227636.46800
Other Non-Current Assets 3,644.4538,582.404-0.001-03,178.1704,931.3884,934.1784,982.6040.3916,319.00819,065.308016,602.23715,776.99215,758.0972,181.685
Total Non-Current Assets 214,795.223158,202.936128,123.289131,188.185129,386.192121,615.145118,039.425123,180.846124,790.689124,504.304109,909.358101,462.017100,392.93167,689.61271,447.69374,804.61681,279.196
Total Assets 404,298.806288,153.29227,237.961207,542.63208,472.995196,741.659191,185.393187,571.119188,596.464194,141.867190,726.675173,452.507185,399.645137,546.723130,169.837130,928.08129,390.552
Liabilities & Equity:
Current Liabilities:
Account Payables 19,944.14516,782.53220,255.7812,067.53711,231.16311,585.66812,101.3019,520.6899,089.0879,978.51211,352.91211,067.68211,914.14813,954.72212,097.17411,657.70213,725.696
Short Term Debt 61,327.94282,995.14458,234.37359,348.07263,908.24458,654.68657,262.02846,673.07140,326.87432,293.23935,140.79936,172.39846,867.533,509.37433,708.49537,907.60338,423.375
Tax Payables 92.9612,501.4633,423.533460.531628.435226.5810000500.247696.386641.3891,985.015352.567587.3730
Deferred Revenue 139.743253.20914,134.5587,686.3911,233.19226.5812,721.4193,677.3183,239.1285,592.0844,251.5843,985.0944,286.3384,648.824352.5672,843.1140
Other Current Liabilities 12,288.13625,299.6960.0010.00105,585.0630.0010.001-00-00.001-0.001-0.0012,357.241-0.0016,597.161
Total Current Liabilities 93,699.966125,330.58192,624.71279,101.99986,372.59876,051.99772,084.74959,871.07952,655.08947,863.83550,745.29551,225.17663,067.98552,112.91948,515.47752,408.41858,746.232
Non-Current Liabilities:
Long Term Debt 50,970.44617,669.8375,530.6678,352.1132,990.184,916.4536,187.514,187.522,187.526,27519,20077.09679.48389.76299.1352,007.6310,915.233
Deferred Revenue Non-Current 448.432535.225622.019708.812795.605882.3982,710.4972,683.4023,556.1444,775.9324,548.1144,980.0746,121.5540000
Deferred Tax Liabilities Non-Current 2,875.7476,306.446,008.1376,582.5556,731.326,243.9055,939.9595,851.0115,461.2866,483.586,895.6877,685.3567,672.35591.956930.213689.7060
Other Non-Current Liabilities 1,315.542372.271424.3162,402.9062,755.0072,988.11100.0010-0-0-0-05,709.1176,056.8215,837.1895,133.436
Total Non-Current Liabilities 55,610.16724,883.77412,585.13918,046.38713,272.11215,030.86614,837.95722,721.91431,204.9337,534.51230,643.80112,742.52513,873.3876,390.8357,086.1698,534.52516,048.669
Total Liabilities 149,310.133150,214.355105,209.8597,148.38699,644.7191,082.86486,922.70682,592.99383,860.01885,398.34781,389.09563,967.70176,941.37258,503.75455,601.64560,942.94474,794.901
Equity:
Preferred Stock 00000000000000000
Common Stock 7,355.9585,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,500
Retained Earnings 55,511.835127,688.475111,777.651100,143.78464,446.11461,386.62494,012.22794,727.66794,485.98698,493.0699,087.1299,234.34698,207.81337,386.24132,911.46428,328.40812,938.923
Accumulated Other Comprehensive Income/Loss 70,396.84570,396.84570,396.84570,396.84570,372.28870,262.28870,201.78870,119.28810,250.4600000000
Other Total Stockholders Equity 121,724.035-65,646.385-65,646.385-65,646.385-31,490.118-31,490.118-65,451.329-65,368.828-5,5004,750.464,750.464,750.464,750.4636,156.72836,156.72836,156.72836,156.728
Total Shareholders Equity 254,988.674137,938.935122,028.111110,394.244108,828.285105,658.795104,262.687104,978.126104,736.445108,743.52109,337.58109,484.806108,458.27379,042.96974,568.19269,985.13654,595.651
Total Equity 254,988.674137,938.935122,028.111110,394.244108,828.285105,658.795104,262.687104,978.126104,736.445108,743.52109,337.58109,484.806108,458.27379,042.96974,568.19269,985.13654,595.651
Total Liabilities & Shareholders Equity 404,298.806288,153.29227,237.961207,542.63208,472.995196,741.659191,185.393187,571.119188,596.464194,141.867190,726.675173,452.507185,399.645137,546.723130,169.837130,928.08129,390.552