Oyang Corporation

KRX:006090.KS

8790 (KRW) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 25,181.44519,714.697,878.2752,823.50711,031.2798,540.4461,459.0982,374.9747,627.3120,294.31525,319.09126,359.06638,446.08743,031.56433,006.89819,128.52420,297.18921,885.6585,669.96182.951,458.9322,282.97988.4841,699.6241,805.0631,944.991,762.1682,400.4341,265.9712,171.4032,416.051,787.03869.221,086.3091,727.5554,060.3162,266.53819.81345.9120.724435.305960.62147.922696.6217,438.1065,944.8117,906.7858,944.2448,285.4948,899.8452,300.44117.4752,734.3931,443.8551,055.4834,774.6391,675.7911,377.2064,528.5235,867.8559,312.691707.5931,807.74494.8037,158.0483,968.7851,556.3492,184.036
Short Term Investments 5,017.41416.88216.16316.85716.45616.34315.8861,217.9851,216.2071,215.17748013.627512.995717.0357041,796.9091,296.6681,093.4491,080508.401508.929582.394584.186156.1281,137.5571,776.6122,059.2891,213.2012,174.1662,154.2751,973.0131,973.9472,476.0972,471.2172,471.7322,511.0982,971.9322,910.0333,472.0334,375.0464,414.0414,414.0414,314.04127,659.89128,119.89123,242.71723,282.71724,947.1524,847.28920,600.96622,547.28725,901.6874,468.17416,972.12111,647.9185,328.9945,048.10912,976.3689,246.5856,407.8671,498.184954.013645.2093,405.436403.94835.57733.07640.746
Cash and Short Term Investments 30,198.85919,731.5727,894.4382,840.36411,047.7358,556.7891,474.9843,592.9598,843.51721,509.49225,799.09126,372.69338,959.08243,748.59933,710.89820,925.43321,593.85722,979.1076,749.96691.3511,967.8612,865.3641,572.671,855.7522,942.623,721.6023,821.4573,613.6353,440.1374,325.6784,389.0633,760.9773,345.3173,557.5264,199.2876,571.4145,238.472,929.8433,817.9324,495.774,849.3465,374.6614,461.96328,356.51235,557.99729,187.52831,189.50233,891.39433,132.78329,500.81124,847.72825,919.1627,202.56718,415.97612,703.40110,103.6336,723.914,353.57413,775.10812,275.72210,810.8751,661.6062,452.9493,900.2397,561.9964,004.3621,589.4252,224.782
Net Receivables 50,533.09851,110.01748,937.86861,542.33639,568.69343,013.61958,634.87346,595.26841,350.85439,135.50839,779.72133,679.70436,811.08734,274.06836,660.60856,113.71433,212.19234,437.71237,136.31739,870.40945,948.13847,713.72436,662.68700047,391.79258,384.835034,772.456039,067.26300040,062.33229,825.20722,698.6418,546.42123,823.917028,314.3123,900.65826,558.72223,779.22835,892.60324,743.18231,898.818033,175.442028,552.730022,415.33123,348.4429,535.8450015,611.03814,773.719017,780.65415,810.8970015,996.04821,256.97
Inventory 65,098.38670,317.92677,177.19777,702.02477,969.47980,321.63176,468.47477,800.75271,663.51860,491.03261,112.89562,106.70155,036.90652,264.12260,337.70956,721.31760,705.51353,538.72160,216.656,830.06256,247.82649,484.97252,884.85338,423.11938,995.55837,840.47934,885.04235,089.29238,517.84940,017.31934,481.76834,285.62131,760.60836,037.40734,310.05935,217.16531,201.34320,468.82220,112.23725,776.99824,652.48821,132.4725,680.87422,872.25920,417.73719,797.93125,863.79128,464.53318,964.65519,370.07321,867.02627,141.82418,396.61721,009.84123,501.90623,430.13519,047.6318,090.1823,044.12518,030.05821,616.20724,808.55924,678.84417,715.72913,389.46918,178.7517,407.19121,553.306
Other Current Assets 2,681.2053,088.0094,279.68300693.036-0.001-0.001-0.001004,692.78-000-0.0010.0010.001-0.0010-0-0.001-060,428.11746,042.75251,791.04505,936.00638,320.5430.00145,738.8040.00234,013.17334,780.69829,699.884356.742-0.001-0.00200.00121,099.554402.176-0.001694.067-0.0010.001-0.001-0.00136,259.9580.00325,796.811843.79847,475.03129,153.223-0.001-0.001-0.00123,293.80817,072.907-0.001-0.00218,021.616-0.002-0.00121,422.39818,852.1720.0020.001
Total Current Assets 148,511.548144,247.523138,289.186142,084.724128,585.908132,585.076136,578.329127,988.978121,857.888121,136.032126,691.707126,851.878130,807.074130,286.79130,709.216133,760.464115,511.563110,955.541104,102.87697,391.821104,163.824100,064.05991,120.209100,706.98887,980.9393,353.12686,098.291103,023.76880,278.52979,115.45484,609.63577,113.86369,119.09874,375.63168,209.2382,207.65366,265.01946,097.30342,476.5954,096.68650,601.38855,223.61754,043.49478,481.5679,754.96184,878.06381,796.47494,254.74488,357.39682,046.32972,511.56582,457.51473,074.21568,579.0458,620.63756,882.20755,307.37455,737.56253,892.1445,916.81747,200.79944,491.78144,912.44537,426.86442,373.86341,035.28434,992.66645,035.059
Non-Current Assets:
Property, Plant & Equipment, Net 96,496.51596,358.26897,897.31299,099.228100,237.902100,588.423101,825.184100,110.02295,596.56896,040.1695,535.10296,357.63296,941.94597,051.52497,947.65798,039.999,041.25799,184.693106,025.153106,395.737108,249.058110,098.71111,363.314111,608.84110,784.521111,312.974113,271.424116,813.761116,290.619115,627.547112,016.869111,384.161111,863.002110,886.21109,962.69108,293.592107,263.47157,562.96456,875.84651,522.17249,882.08748,874.249,304.87358,441.90953,485.31148,727.20746,681.0537,225.23537,561.29737,566.99639,188.04938,791.92539,269.4840,678.2365,405.14256,513.25653,387.01348,512.36744,802.47644,868.68344,900.16428,328.88628,632.2727,732.67626,749.54427,214.80845,871.69946,189.049
Goodwill 11,532.35111,532.35111,532.35111,532.35111,532.35111,532.35111,532.35111,532.35111,532.35111,532.35111,532.35111,532.35111,532.35111,532.35111,532.35111,532.35111,532.35111,532.35111,532.35111,532.35111,532.35111,532.35111,532.35111,532.35111,532.35111,532.35111,532.35111,532.351011,532.35111,532.35111,532.35111,532.35111,532.35111,532.35111,532.35111,532.3510000000000000000000000000000000
Intangible Assets 374.794495.41356.526365.881376.006386.13396.255413.969523.148632.326741.504800.981866.712974.51,082.3081,127.7061,233.2221,328.2671,433.2691,518.0361,595.091,697.9511,800.8171,888.3191,990.4272,092.5342,195.917349.49811,844.154317.159322.515315.046321.671329.073336.475328.469335.627297.605299.663293.94295.604297.273298.622293.622295.267294.931292.521287.805289.281290.758292.258289.16292.45295.73922.35920.11422.30825.28131.22834.20137.17441.86137.99230.39333.97336.24335.51337.766
Goodwill and Intangible Assets 11,532.35111,532.35111,888.87711,898.23211,908.35711,918.48111,928.60611,946.3212,055.49912,164.67712,273.85512,333.33212,399.06312,506.85112,614.65912,660.05712,765.57312,860.61812,965.6213,050.38713,127.44113,230.30213,333.16813,420.6713,522.77813,624.88513,728.26811,881.84911,844.15411,849.5111,854.86611,847.39711,854.02211,861.42411,868.82611,860.8211,867.978297.605299.663293.94295.604297.273298.622293.622295.267294.931292.521287.805289.281290.758292.258289.16292.45295.73922.35920.11422.30825.28131.22834.20137.17441.86137.99230.39333.97336.24335.51337.766
Long Term Investments 100,176.20897,467.77197,182.72958,526.78957,814.62355,135.08453,796.83748,359.36249,206.69449,140.06543,324.99542,466.7932,858.78338,580.42438,560.07238,321.33240,712.86944,122.88745,710.00246,233.46146,378.01448,000.90248,119.67448,623.18444,074.45342,682.57542,039.41242,573.54835,872.39734,346.16733,914.35937,213.70435,745.51735,587.33636,596.88235,709.14336,667.40632,792.74428,269.59925,486.70924,653.35122,950.87222,884.364-12,989.018-14,202.321-7,885.425-6,924.984-7,367.8-5,548.9213,304.698,930.741-4,999.29614,035.0591,028.2331,074.8245,039.0744,643.063-3,382.56743.2332,622.856-1,456.133-911.962-603.158-3,363.385-361.8976.4748.9751.055
Tax Assets 00356.52637,683.45538,389.941-55,135.084-53,796.83700038,122.82337,525.08938,199.10438,709.18238,910.29241,377.70342,284.8842,584.34942,352.91142,897.00443,875.1644,181.49744,353.7720046,697.5747,262.56846,905.211049,048.95350,005.33949,778.562054,164.41455,872.107056,332.991045,399.97445,763.76645,447.802046,035.699057,024.18252,302.82152,363.834053,967.988051,693.3655,067.869044,544.009642.235540.879592.02562.042471.655464.946557.9742,480.2892,480.2892,912.4092,912.409806.792444.2912,441.483
Other Non-Current Assets 374.794495.41625.5470-093,947.14492,875.83638,396.69438,380.81738,888.739-0.0010.001-0-0-000.0010.0010.001-0.001-0-0.001-0.00244,490.25745,828.4510.0010.001379.33748,503.3410.001-0.001-0.00152,752.737-0.001056,449.695-0.00144,795.468-0-0.0010.00146,183.8410.78756,689.176145.239-0.0010.00154,049.2880.00149,781.8750.001-0.00133,654.460.00112,041.4435,722.5195,444.63313,273.7929,544.0096,705.2911,851.6081,330.4081,021.6033,528.835517.64722.9722.97473.931
Total Non-Current Assets 208,579.868205,853.799207,950.991207,207.704208,350.823206,454.048206,629.627198,812.397195,239.579196,233.641189,256.774188,682.845180,398.894186,847.98188,032.68190,398.992194,804.58198,752.548207,053.686208,576.589211,629.673215,511.41217,169.926218,142.951214,210.203214,318.005216,301.673218,553.706212,510.511210,872.178207,791.433210,223.823212,215.278212,499.383214,300.505212,313.25212,131.845135,448.781130,845.082123,066.586120,278.845118,306.186118,524.345102,435.68996,747.67893,439.53392,412.42184,194.52886,269.64690,944.319100,104.40889,149.65787,251.44986,546.21279,186.00367,835.84264,089.03758,990.91554,892.60154,695.97745,890.78731,269.48231,568.99630,840.92829,851.67628,087.28746,383.44849,143.284
Total Assets 357,091.416350,101.323346,240.177349,292.427336,936.731339,039.124343,207.955326,801.375317,097.467317,369.673315,948.483315,534.723311,205.969317,134.769318,741.896324,159.455310,316.142309,708.089311,156.562305,968.411315,793.498315,575.469308,290.136318,849.939302,191.133307,671.131302,399.963321,577.476292,789.04289,987.632292,401.068287,337.686281,334.377286,875.014282,509.735294,520.903278,396.864181,546.084173,321.672177,163.272170,880.233173,529.803172,567.838180,917.249176,502.639178,317.596174,208.895178,449.272174,627.043172,990.648172,615.973171,607.171160,325.664155,125.252137,806.64124,718.049119,396.411114,728.478108,784.741100,612.79493,091.58675,761.26376,481.44168,267.79372,225.53969,122.57181,376.11494,178.342
Liabilities & Equity:
Current Liabilities:
Account Payables 26,250.76927,251.71227,283.85431,296.25720,025.51926,226.49423,360.28725,293.16123,375.8625,747.05722,731.80519,909.12320,251.50324,875.69522,530.23921,640.4718,183.50619,438.41922,510.2620,177.87523,271.43726,649.7119,118.40221,873.39417,753.36623,850.7820,212.13727,609.41322,239.85425,316.13127,487.11620,793.4616,208.48717,790.37417,234.36921,630.49616,909.1868,396.3635,578.8318,073.3484,997.2168,307.4098,981.9988,778.8096,072.8969,169.4967,577.75610,444.9197,381.7778,599.2447,751.4829,039.3986,864.50806,614.3747,627.2595,561.7357,572.7116,565.5735,066.5475,355.0126,081.6227,198.927,414.6799,257.79813,056.38117,082.84221,612.388
Short Term Debt 67,580.58467,553.6367,620.66667,818.73471,698.4573,080.24481,550.39766,762.17560,942.98259,845.31262,510.94766,701.63562,417.56265,028.01865,607.21272,726.99173,379.02277,174.64575,642.31879,031.51991,139.44692,383.40686,750.76882,157.48181,766.5381,677.26580,535.11795,337.49584,541.56384,001.68986,639.2785,726.04894,850.26696,946.31393,436.508101,853.48393,007.1259,514.15156,549.02462,247.50862,795.43662,133.40956,010.42469,287.0671,231.15672,938.74570,949.16477,155.25878,732.77278,611.80177,691.24373,961.84162,042.42460,775.91649,039.78142,119.90645,273.36746,885.30239,599.06842,672.96540,791.18939,556.86441,032.52135,250.12235,604.0737,536.81845,916.39246,364.48
Tax Payables 2,654.1583,373.0911,601.5186,624.3995,406.9386,054.0693,329.5024,713.1724,936.2636,229.465,180.9984,924.4736,501.7498,152.9018,311.30910,543.6557,663.7178,769.2857,724.3746,810.7924,341.4093,442.4822,353.7676,179.7864,811.646,431.864,962.0516,109.3423,831.5484,336.1794,404.853,748.3762,288.0413,488.0712,260.5431,763.122888.003476.5500301.6811,319.5131,508.17574.95501,444.7421,026.0462,694.722,317.0521,644.481,698.532902.7392,311.2431,898.1411,485.8681,316.5531,998.3581,516.4972,870.126577.205318.52198.145133.9780205.3451,150.157412.223808.512
Deferred Revenue 674.019783.605844.82522,669.00621,962.838990.034988.038835.1451,126.696991.84720,501.0521,301.95620,524.97620,490.64425,203.45223,773.45420,701.40921,128.0721,783.35218,670.47417,398.10914,069.94118,403.68720,191.217017,522.46118,762.94916,163.352015,189.25515,653.97613,827.85710,317.086012,201.36810,112.78403,900.1246,263.4021,892.66005,699.15902,337.6544,253.3853,784.872005,026.3736,995.6773,906.1456,325.233000005,957.2124,082.3972,794.143,388.802002,635.9825,499.1606,175.782
Other Current Liabilities 24,085.12222,339.11922,498.2233.509020,866.74623,366.22218,708.63717,170.10620,691.0330.0010-0-0-0-0.002-000.0010.001-00.001-00.00115,077.65-0.001-00.00111,869.250.0010-0.001-0.00111,362.4710.001-0.00110,191.8950.0010899.783,113.2693,850.49703,249.5120.001-0.003-0.0016,433.7815,847.9610.0020.0010.0020.00113,952.4526,200.5998,074.4146,463.9174,883.4950.001-0.001-0.001-0.0012,937.9231,934.5370.0010.0013,711.645-0.001
Total Current Liabilities 118,590.494117,928.065118,247.567121,787.506113,686.807121,163.518129,264.943111,599.118102,615.644107,275.249105,743.803107,912.714103,194.041110,394.356113,340.903118,140.913112,263.937117,741.133119,935.931117,879.869131,808.992133,103.058124,272.856124,222.093114,597.546123,050.505119,510.202139,110.261118,650.667124,507.076129,780.362120,347.364121,375.838126,099.158122,872.246133,596.762120,108.20171,810.63968,391.25773,113.29670,905.92174,291.31570,691.58181,315.38179,641.70786,361.62382,311.79294,033.95891,962.5192,237.4292,438.40386,907.38675,232.16674,728.36861,854.75457,821.57957,299.01959,341.50852,121.85451,821.90848,940.3449,027.28751,169.36444,599.33847,497.85156,092.3666,710.87974,152.649
Non-Current Liabilities:
Long Term Debt 700.204219.404300.84410.069455.002516.845621.567679.248742.985808.1181,172.1711,730.2162,725.984,153.2885,407.6496,653.5817,877.6224,729.7465,574.4976,449.9287,573.2719,213.31810,785.94512,402.8414,019.73515,636.6317,253.52518,870.4220,487.31517,604.2118,721.10519,837.99220,954.92727,071.82428,188.72127,405.61828,625.67523,034.8123,651.72520,588.3918,654.1517,274.1517,452.7417,452.7417,809.8812,973.210,686.222,321.442,500.014,107.154,107.157,5007,5007,5007,5002,5002,5002,5008,5008,5008,5008,5008,5008,5008,5008,50000
Deferred Revenue Non-Current 4.0834.9535.814167.37777.585825.585788.585763.585761.585758.585756.585733.585712.585701.585696.585744.299739.3685.988700.988685.893661.585698.759741.1280.9296,698.5960.9840.5258,591.79476,714.0010.0920.3310.5750.3340.4580.9341.4495,152.3922.2012.2283.1414.0545.3924.7976.2127.6270.4120.0640.1650.2660.9311.5383.1451,305.2871,681.761,693.09142,908.6142,016.49847,909.33933,855.36435,440.3573,369.1340000000
Deferred Tax Liabilities Non-Current 6,522.4646,156.1016,542.8166,338.1846,462.5276,146.1916,424.1916,277.3136,939.3476,338.7366,121.8175,428.0266,059.0987,645.47,434.0656,908.8017,695.0198,801.9310,656.5498,795.0329,406.55410,735.78611,372.25111,269.77510,917.62810,679.03510,718.5289,936.7639,580.1019,253.429,120.4039,596.2059,110.4388,468.4388,919.52110,268.369,413.8486,892.0016,063.7596,625.986,573.2896,958.0487,259.9747,330.1357,468.2947,546.2857,804.0336,305.6896,405.1696,550.8026,674.6946,331.7946,203.3676,586.4315,684.5614,338.5514,176.9054,048.6743,809.2773,799.1553,304.3610000000
Other Non-Current Liabilities 1,322.39594.99350.723169.146157.806164.08162.2561,456.1091,798.4975,564.4785,449.5189,000.5948,674.0288,046.1217,071.0669,403.0358,752.5257,195.0646,730.1749,578.9068,864.3877,079.1445,413.9666,865.8441.4367,100.8286,232.3040.001-68,128.0797,096.6736,479.4888,360.7367,397.1456,486.3685,301.5875,756.4272.0321,770.3451,300.4311,992.8351,693.151,683.891,207.0121,785.0941,692.7331,581.5861,405.8051,661.7911,602.5421,433.4191,422.1521,341.3654.5595.3350.001-40,704.964-0.001-45,438.812-30,457.767-32,139.970.0013,099.9663,275.9852,959.8383,029.2642,892.1510,666.07310,495.088
Total Non-Current Liabilities 8,549.1416,975.4497,200.1937,084.7757,152.927,652.77,996.5999,176.25410,242.41413,469.91713,500.09116,892.42118,171.69120,546.39520,609.36523,709.71725,064.46621,412.72923,662.20725,509.75926,505.79727,727.00728,313.29130,539.38831,637.39533,417.47734,204.88137,398.97838,653.33833,954.39534,321.32737,795.50837,462.84442,027.08842,410.76343,431.85443,193.94731,699.35731,018.14429,210.34626,924.64325,921.4825,924.52326,574.18126,978.53422,101.48319,896.12210,289.08510,507.98712,092.30212,205.53315,176.30415,013.21315,773.52614,877.6539,042.2018,693.4029,019.20115,706.87415,599.54215,173.49611,599.96611,775.98511,459.83811,529.26411,392.1510,666.07310,495.088
Total Liabilities 127,139.635124,903.514125,447.76128,872.282120,839.728128,816.218137,261.542120,775.372112,858.058120,745.166119,243.894124,805.136121,365.732130,940.752133,950.268141,850.63137,328.403139,153.862143,598.138143,389.628158,314.789160,830.065152,586.147154,761.48146,234.941156,467.982153,715.084176,509.24157,304.004158,461.47164,101.689158,142.872158,838.683168,126.246165,283.008177,028.616163,302.148103,509.99699,409.401102,323.64297,830.563100,212.79596,616.104107,889.563106,620.241108,463.107102,207.914104,323.042102,470.497104,329.722104,643.937102,083.6990,245.37990,501.89376,732.40766,863.7865,992.42168,360.70967,828.72967,421.4564,113.83660,627.25362,945.34956,059.17659,027.11567,484.51177,376.95284,647.737
Equity:
Preferred Stock 00044,058.96443,314.04742,741.61343,114.01443,144.35242,781.68442,043.02843,012.6442,119.73240,326.5470000000000000000000000000000000000000000000000000000000
Common Stock 47,113.69547,113.69547,113.69547,113.69547,113.69547,113.69547,113.69547,113.69547,113.69547,113.69547,113.69547,113.69547,113.69547,113.69547,113.69547,113.69547,113.69547,113.69547,113.69547,113.69547,113.69547,113.69547,113.69547,113.69547,113.69547,113.69547,113.69547,113.69547,113.69547,113.69547,113.69547,113.69547,113.69547,113.69547,113.69547,113.69547,113.69521,80021,80021,80021,80021,80021,80021,80021,80021,80021,80021,80021,80021,80021,80021,80021,80021,80021,80021,80021,80021,80021,80021,80021,80021,80021,80021,80021,80014,30014,30014,300
Retained Earnings 164,704.014163,208.302158,434.251157,492.912152,424.853145,978.321141,961.156142,071.084139,921.821131,568.264132,429.503125,561.563122,879.058118,359.449117,642.438114,280.073104,854.296101,629.1299,684.32794,419.60889,488.6586,775.32887,818.98396,451.95588,271.05683,986.9381,199.30475,503.73565,931.17662,057.44358,512.26659,796.63452,864.23449,156.53947,563.13247,217.36444,798.82840,672.42439,167.16840,361.39939,019.49339,659.0642,339.48139,879.4636,239.53636,036.05538,331.75545,948.97643,939.25339,941.35737,989.88640,541.10140,747.48434,547.66617,639.05813,757.88510,007.1853,000.113-2,295.047-9,855.671-12,278.121-12,835.876-14,433.794-15,761.269-14,771.463-17,048.144-14,687.043-9,209.923
Accumulated Other Comprehensive Income/Loss -42,529.942-45,788.202-45,419.542-44,058.964-43,314.047-42,741.613-43,114.014-43,144.352-42,781.684-42,043.028-43,012.64-42,119.732-40,326.5470000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 60,664.01360,664.01360,664.01315,813.53916,558.45617,130.8916,871.56216,841.22417,203.89217,942.54817,161.39118,054.32919,847.48420,720.87420,035.49520,915.05821,019.74921,811.41220,760.40221,045.4820,876.36420,856.38120,771.31120,522.80920,571.44120,102.52420,371.88122,450.80622,440.16522,355.02422,673.41822,284.48522,517.76522,478.53422,549.923,161.22823,182.19315,563.66412,945.10212,678.23112,230.17711,857.94811,812.25311,348.22711,842.86212,018.43411,869.2276,377.2556,417.2936,919.578,182.157,182.3817,532.8018,275.69321,635.17522,296.38521,596.80621,567.65621,451.0621,247.01619,455.8726,169.8866,169.8866,169.8866,169.8864,386.2054,386.2054,440.528
Total Shareholders Equity 229,951.78225,197.809220,792.416220,420.146216,097.004210,222.906205,946.413206,026.003204,239.409196,624.507196,704.589190,729.587189,840.237186,194.018184,791.628182,308.826172,987.74170,554.227167,558.424162,578.783157,478.709154,745.404155,703.989164,088.459155,956.192151,203.149148,684.879145,068.236135,485.036131,526.162128,299.379129,194.814122,495.694118,748.768117,226.727117,492.287115,094.71678,036.08873,912.27174,839.6373,049.6773,317.00875,951.73473,027.68769,882.39869,854.48972,000.98274,126.23172,156.54668,660.92767,972.03669,523.48270,080.28564,623.35961,074.23357,854.2753,403.99146,367.76940,956.01333,191.34528,977.75115,134.0113,536.09212,208.61713,198.4231,638.0613,999.1629,530.605
Total Equity 229,951.78225,197.809220,792.416220,420.146216,097.004210,222.906205,946.413206,026.003204,239.409196,624.507196,704.589190,729.587189,840.237186,194.018184,791.628182,308.826172,987.74170,554.227167,558.424162,578.783157,478.709154,745.404155,703.989164,088.459155,956.192151,203.149148,684.879145,068.236135,485.036131,526.162128,299.379129,194.814122,495.694118,748.768117,226.727117,492.287115,094.71678,036.08873,912.27174,839.6373,049.6773,317.00875,951.73473,027.68769,882.39869,854.48972,000.98274,126.23172,156.54668,660.92767,972.03669,523.48270,080.28564,623.35961,074.23357,854.2753,403.99146,367.76940,956.01333,191.34528,977.75115,134.0113,536.09212,208.61713,198.4231,638.0613,999.1629,530.605
Total Liabilities & Shareholders Equity 357,091.416350,101.323346,240.177349,292.428336,936.731339,039.124343,207.955326,801.375317,097.467317,369.673315,948.483315,534.723311,205.969317,134.769318,741.896324,159.455310,316.143309,708.089311,156.562305,968.411315,793.498315,575.469308,290.136318,849.939302,191.133307,671.131302,399.963321,577.476292,789.04289,987.632292,401.068287,337.686281,334.377286,875.014282,509.735294,520.903278,396.864181,546.084173,321.672177,163.272170,880.233173,529.803172,567.838180,917.249176,502.639178,317.596174,208.896178,449.272174,627.043172,990.649172,615.973171,607.172160,325.664155,125.252137,806.64124,718.05119,396.412114,728.478108,784.741100,612.79593,091.58775,761.26376,481.44168,267.79372,225.53869,122.57181,376.11494,178.342