HWASEUNG Industries Co.,Ltd.
KRX:006060.KS
4125 (KRW) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| -24,986.042 | 20,390.231 | 12,845.469 | 61,617.615 | 99,982.95 | 34,462.607 | 71,556.157 | 61,189.46 | 23,980.365 | 3,827.54 | -3,016.605 | 6,716.985 | 10,430.044 | 4,462.358 | 10,117.393 | 9,940.408 | 4,243.149 |
Depreciation & Amortization
| 82,822.619 | 85,170.801 | 71,086.564 | 64,934.148 | 54,799.998 | 42,486.835 | 35,169.839 | 26,903.869 | 21,564.397 | 19,028.435 | 19,739.195 | 17,764.502 | 17,323.205 | 15,472.715 | 16,404.727 | 17,007.461 | 14,261.482 |
Deferred Income Tax
| 88.91 | 0 | -21,320.816 | -20,809.477 | -20,495.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 245.476 | 314.363 | 321.528 | 179.732 | 610.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 18,317.293 | -14,906.577 | -65,495.232 | -11,046.336 | -60,953.038 | -29,568.409 | -19,583.626 | -62,187.646 | -11,211.731 | -13,750.507 | -13,750.19 | -12,075.679 | -15,003.955 | -18,950.425 | -38,160.458 | -16,946.233 | -33,283.506 |
Accounts Receivables
| -8,419.056 | 38,392.377 | 19,802.96 | 42,536.509 | -51,707.741 | 7,169.916 | 4,994.478 | -42,092.309 | -23,730.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 34,164.046 | 16,799.116 | -49,729.163 | -21,772.765 | -58,839.748 | -29,328.839 | -42,867.827 | -13,759.544 | 723.407 | -18,157.279 | -6,182.751 | 10,332.209 | -12,097.336 | -3,794.516 | -5,510.286 | -14,779.075 | -6,871.887 |
Accounts Payables
| -39,347.21 | -72,049.169 | -6,427.488 | -17,480.686 | 54,058.028 | -10,607.367 | 48,858.417 | 7,949.13 | 26,604.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 31,919.513 | 1,951.099 | -29,141.541 | -14,329.394 | -4,463.577 | -239.57 | 23,284.201 | -48,428.102 | -11,935.138 | 4,406.772 | -7,567.439 | -22,407.888 | -2,906.619 | -15,155.909 | -32,650.172 | -2,167.158 | -26,411.619 |
Other Non Cash Items
| -2,394.214 | 29,014.252 | 12,466.3 | 15,175.488 | 18,349.257 | 9,563.795 | -4,499.268 | 4,029.169 | 9,875.684 | 8,141.836 | 8,088.181 | 3,707.463 | -2,955.638 | 2,152.433 | 12,409.457 | 10,523.034 | 11,473.409 |
Operating Cash Flow
| 74,094.042 | 119,983.07 | 9,903.813 | 110,051.17 | 92,294.021 | 56,944.828 | 82,643.102 | 29,934.852 | 44,208.715 | 17,247.304 | 11,060.581 | 16,113.271 | 9,793.656 | 3,137.081 | 771.119 | 20,524.67 | -3,305.466 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| -61,370.26 | -142,599.724 | -108,603.335 | -112,283.531 | -81,860.976 | -118,429.123 | -165,738.821 | -108,239.741 | -70,773.771 | -26,018.833 | -24,117.645 | -31,552.997 | -24,821.788 | -26,145.44 | -11,018.714 | -17,061.57 | -10,242.771 |
Acquisitions Net
| 10,350.371 | -32,301.497 | -6,056.339 | -2,600 | -31,828.722 | 19,064.379 | 728.897 | 334.706 | -4,220.95 | -4,417.414 | -293.958 | 984.297 | 1,106.327 | 5,974.051 | -790 | 7,723.131 | -1,876.6 |
Purchases Of Investments
| -15,232.435 | -65,999.017 | -13,164.038 | -6,678.156 | -40,186.828 | -50,100.373 | -30,024.769 | -3,650.2 | -36,994.775 | -63,873.781 | -24,439.093 | -15,497.655 | -43,055.351 | -33,688.513 | -30,545.686 | -45,726.295 | -9,008.44 |
Sales Maturities Of Investments
| 12,989.786 | 14,777.723 | 5,886.198 | 6,105.669 | 62,055.855 | 60,690.24 | 124.2 | 17,015.891 | 90,160.141 | 26,980.781 | 22,909.95 | 24,310.21 | 17,000 | 14,195.57 | 35,353.133 | 41,310.356 | 8,808.855 |
Other Investing Activites
| -2,728.717 | -5,396.61 | -4,269.839 | -654.884 | 2,165.877 | 3,980.704 | 8,924.403 | 1,268.043 | 11,181.901 | 5,333.017 | 554.74 | -112.518 | 1,061.698 | -1,250.48 | -25,103.716 | -802.397 | 3,964.805 |
Investing Cash Flow
| -55,991.255 | -231,519.125 | -126,207.353 | -116,110.901 | -89,654.794 | -84,794.173 | -185,986.09 | -93,271.302 | -10,647.453 | -61,996.23 | -25,386.007 | -21,868.663 | -48,709.114 | -40,914.812 | -32,104.983 | -14,556.775 | -8,354.151 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| -65,575.501 | 90,557.163 | -142,305.528 | 61,475.447 | 14,513.675 | 39,128.723 | 65,941.315 | 42,706.351 | -32,302.804 | 17,316.847 | 4,714.115 | 11,072.538 | 30,744.103 | 46,779.337 | 33,788.678 | 16,425.852 | 3,556.706 |
Common Stock Issued
| 0 | 179.984 | 379.948 | 0 | 18,320.215 | 1,083.249 | 3,286.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,663.075 | 0 | 0 |
Common Stock Repurchased
| -1,994.434 | -11,870.417 | -4,987.44 | -4,995.472 | -1,193.741 | -5,775.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -10,266.539 | -10,821.76 | -12,334.022 | -3,197.395 | -2,749.719 | -1,996.386 | -1,736.515 | -1,374.315 | 0 | 0 | -1,374.315 | -1,374.315 | -1,374.315 | -1,374.518 | -1,482.843 | -741.829 | -413.446 |
Other Financing Activities
| -11,076.2 | 46,489.81 | 214,220.044 | 143,931.955 | 18,222.034 | 1,056.71 | 719.455 | 113,392.385 | 20,147.557 | 4,610.941 | 6,615.685 | 109.244 | 6.001 | 1 | -77 | -4,741.068 | 55.288 |
Financing Cash Flow
| -89,411.842 | 106,620.108 | 41,564.273 | 197,214.534 | 27,792.065 | 33,497.186 | 68,211.235 | 154,724.421 | -12,155.247 | 21,927.788 | 9,955.485 | 9,807.466 | 29,375.789 | 45,405.819 | 44,891.91 | 10,942.955 | 3,198.548 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| -2,480.991 | 786.018 | 1,482.535 | -1,177.616 | -435.851 | -84.944 | -85.244 | 487.384 | 546.317 | -688.209 | 143.585 | -5,039.537 | 296.271 | -352.377 | -3,881.509 | 7,541.303 | 26.945 |
Net Change In Cash
| -70,902.737 | -5,391.906 | -66,252.69 | 185,654.031 | 31,903.291 | 5,574.972 | -35,759.047 | 92,292.895 | 21,952.332 | -23,509.347 | -4,226.356 | -987.462 | -9,243.399 | 7,275.71 | 12,995.119 | 21,484.815 | -8,434.124 |
Cash At End Of Period
| 171,103.737 | 242,006.474 | 247,398.38 | 313,651.069 | 127,997.038 | 96,093.747 | 90,518.775 | 126,277.822 | 33,984.927 | 12,032.595 | 35,541.942 | 39,768.297 | 40,755.759 | 49,904.004 | 42,628.294 | 29,633.175 | 8,148.36 |