Dongwon Industries Co., Ltd.
KRX:006040.KS
34450 (KRW) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 637,868.932 | 540,891.027 | 156,267.866 | 171,210.225 | 109,380.224 | 62,547.758 | 163,221.029 | 307,906.742 | 119,026.012 | 46,172.107 | 31,202.268 | 19,991.286 | 50,207.786 | 23,946.009 | 56,175.531 | 13,957.127 | 7,561.893 |
Short Term Investments
| 537,345.269 | 181,129.207 | 192,050.507 | 144,941.357 | 22,473.344 | 52,020.629 | 45,952.914 | 62,196.031 | 44,937.97 | 79,729.627 | 57,857.651 | 192,462.584 | 83,491.264 | 70,239.371 | 71,500.986 | 78,293.206 | 67,583.399 |
Cash and Short Term Investments
| 1,175,214.201 | 722,020.233 | 348,318.373 | 316,151.583 | 131,853.568 | 114,568.386 | 209,173.942 | 370,102.773 | 163,963.982 | 125,901.734 | 89,059.919 | 212,453.87 | 133,699.05 | 94,185.38 | 127,676.517 | 92,250.333 | 75,145.292 |
Net Receivables
| 1,151,585.884 | 1,195,560.938 | 449,676.417 | 401,631.91 | 563,289.597 | 401,789.21 | 402,413.033 | 278,767.737 | 201,759.048 | 226,720.719 | 158,457.152 | 135,272.827 | 153,506.897 | 0 | 98,969.709 | 0 | 0 |
Inventory
| 1,302,448.917 | 1,478,679.988 | 491,147.657 | 465,529.113 | 506,468.197 | 492,612.971 | 396,198.432 | 406,528.53 | 414,348.675 | 338,936.979 | 364,228.619 | 390,451.995 | 392,824.557 | 351,059.275 | 285,321.475 | 77,944.612 | 59,423.231 |
Other Current Assets
| 141,494.736 | -426.796 | 0.001 | -0.001 | 139.957 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 154,065.047 | -0.003 | 66,695.035 | 37,738.384 |
Total Current Assets
| 3,770,743.737 | 3,395,834.363 | 1,289,142.448 | 1,183,312.606 | 1,201,751.319 | 1,008,970.567 | 1,007,785.408 | 1,055,399.04 | 780,071.705 | 691,559.432 | 611,745.69 | 738,178.693 | 680,030.504 | 599,309.703 | 511,967.698 | 236,889.98 | 172,306.907 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 2,712,522.609 | 2,434,162.47 | 1,019,607.898 | 1,183,799.876 | 1,074,463.532 | 766,441.304 | 772,878.51 | 576,640.421 | 577,490.962 | 541,595.174 | 506,442.431 | 495,903.508 | 471,632.979 | 469,161.58 | 428,516.883 | 272,598.208 | 214,217.233 |
Goodwill
| 209,167.316 | 206,350.811 | 4,291.006 | 4,291.006 | 4,291.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,993.572 | 73,009.456 | 0 | 905.241 |
Intangible Assets
| 181,703.341 | 194,246.294 | 100,677.881 | 98,676.409 | 105,707.269 | 208,629.937 | 202,914.176 | 75,300.996 | 74,351.065 | 71,439.371 | 70,196.379 | 73,110.608 | 80,650.71 | 81,345.002 | 44,171.671 | 811.037 | 1,118.391 |
Goodwill and Intangible Assets
| 390,870.658 | 400,597.104 | 104,968.887 | 102,967.415 | 109,998.275 | 208,629.937 | 202,914.176 | 75,300.996 | 74,351.065 | 71,439.371 | 70,196.379 | 73,110.608 | 80,650.71 | 118,338.574 | 117,181.127 | 811.037 | 2,023.632 |
Long Term Investments
| 758,310.614 | 308,275.315 | 276,195.804 | 314,823.14 | 411,254.557 | 360,695.066 | 341,555.92 | 49,721.713 | 57,556.449 | -1,638.071 | -43,612.496 | -176,664.26 | -68,152.978 | -36,961.257 | -38,884.692 | 113,817.223 | -52,376.071 |
Tax Assets
| 61,925.163 | 48,472.436 | 37,919.2 | 35,724.205 | 28,867.543 | 33,820.219 | 25,047.301 | 34,154.724 | 33,387.696 | 28,940.385 | 31,438.05 | 26,893.642 | 27,170.981 | 4,401.29 | 10,172.318 | 9,529.55 | 84.14 |
Other Non-Current Assets
| 30,770.049 | 473,837.85 | 324,070.314 | 285,398.955 | 159,710.03 | 213,641.538 | 210,166.151 | 109,113.202 | 95,137.705 | 132,987.859 | 101,750.976 | 223,275.37 | 115,480.761 | 99,729.939 | 80,037.634 | 89,253.958 | 72,046.374 |
Total Non-Current Assets
| 3,954,399.092 | 3,665,345.175 | 1,762,762.102 | 1,922,713.591 | 1,784,293.936 | 1,583,228.063 | 1,552,562.058 | 844,931.057 | 837,923.876 | 773,324.719 | 666,215.339 | 642,518.868 | 626,782.452 | 654,670.127 | 597,023.27 | 486,009.976 | 235,995.308 |
Total Assets
| 7,725,142.829 | 7,061,179.537 | 3,051,904.55 | 3,106,026.197 | 2,986,045.255 | 2,592,198.631 | 2,560,347.466 | 1,900,330.097 | 1,617,995.582 | 1,464,884.151 | 1,277,961.029 | 1,380,697.561 | 1,306,812.956 | 1,253,979.829 | 1,108,990.968 | 722,899.957 | 408,302.215 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 652,338.089 | 682,962.964 | 177,650.283 | 151,925.284 | 170,440.124 | 153,341.8 | 215,975.849 | 79,362.783 | 63,518.434 | 54,577.37 | 33,125.179 | 50,256.346 | 47,182.67 | 97,090.411 | 49,434.382 | 26,402.604 | 18,522.744 |
Short Term Debt
| 1,741,050.599 | 1,273,697.617 | 386,529.724 | 672,311.286 | 399,895.804 | 467,352.755 | 450,949.259 | 151,350.215 | 445,808.473 | 237,285.846 | 196,699.614 | 258,229.789 | 253,547.083 | 332,754.099 | 203,891.688 | 198,197.75 | 118,402.56 |
Tax Payables
| 41,170.691 | 63,408.858 | 19,188.682 | 14,325.708 | 8,578.694 | 9,233.953 | 27,529.315 | 15,742.188 | 5,424.091 | 3,777.015 | 3,987.756 | 22,543.134 | 5,281.221 | 21,394.113 | 16,895.605 | 27,675.072 | 11,240.14 |
Deferred Revenue
| 58,057.445 | 56,501.28 | 282,260.556 | 236,497.028 | 381,365.161 | 9,233.953 | 183,913.962 | 144,148.491 | 122,185.016 | 74,956.966 | 71,135.676 | 118,415.942 | 64,812.008 | 91,511.649 | 88,764.082 | 66,641.212 | 36,577.437 |
Other Current Liabilities
| 619,174.176 | 669,799.959 | 0.001 | -0 | -0.001 | 225,901.078 | -0 | -0.001 | -0 | -0 | 0 | -0.001 | 0 | -0 | 0.001 | 0.001 | 0.001 |
Total Current Liabilities
| 3,070,620.309 | 2,682,961.82 | 846,440.564 | 1,060,733.597 | 951,701.088 | 855,829.585 | 850,839.07 | 374,861.487 | 631,511.923 | 366,820.182 | 300,960.47 | 426,902.076 | 365,541.761 | 521,356.159 | 342,090.153 | 291,241.567 | 173,502.742 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 1,276,297.005 | 1,329,214.116 | 605,803.206 | 599,539.936 | 805,186.753 | 640,661.73 | 687,920.247 | 669,410.841 | 245,489.283 | 342,232.431 | 276,789.109 | 302,227.802 | 349,486.147 | 101,559.066 | 251,579.808 | 178,790.565 | 38,874.776 |
Deferred Revenue Non-Current
| 7.874 | 45.81 | 65,493.004 | 111.25 | 39.006 | 76.181 | 2.35 | 6.886 | 22.001 | 165.832 | 297.835 | 121.439 | 358.223 | 589.624 | 0 | 40,118.178 | 31,247.783 |
Deferred Tax Liabilities Non-Current
| 79,453.747 | 70,148.203 | 47,281.883 | 58,334.756 | 48,405.823 | 46,873.392 | 52,411.05 | 48,881.722 | 12,918.482 | 18,764.224 | 21,631.156 | 26,669.781 | 26,288.682 | 30,381.028 | 24,908.359 | 3,130.228 | 1,782.889 |
Other Non-Current Liabilities
| 163,042.618 | 70,334.16 | 0 | 92,164.845 | 102,250.2 | 75,152.355 | 65,435.83 | 16,057.359 | 19,166.099 | 47,430.207 | 46,654.118 | 43,090.759 | 68,322.546 | 125,198.595 | 35,859.556 | 0.001 | 0.001 |
Total Non-Current Liabilities
| 1,518,801.244 | 1,469,742.288 | 718,578.093 | 750,150.786 | 955,881.781 | 762,763.659 | 805,769.477 | 734,356.808 | 277,595.865 | 408,592.693 | 345,372.218 | 372,109.782 | 444,455.599 | 257,728.314 | 312,347.723 | 222,038.972 | 71,905.449 |
Total Liabilities
| 4,589,421.553 | 4,152,704.108 | 1,565,018.656 | 1,810,884.383 | 1,907,582.869 | 1,618,593.244 | 1,656,608.547 | 1,109,218.295 | 909,107.788 | 775,412.875 | 646,332.689 | 799,011.858 | 809,997.36 | 779,084.472 | 654,437.876 | 513,280.539 | 245,408.19 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 46,482.665 | 49,982.665 | 18,388.205 | 18,388.205 | 18,388.205 | 16,816 | 16,816 | 16,816 | 16,816 | 16,816 | 16,816 | 16,816 | 16,816 | 16,816 | 16,816 | 16,816 | 16,816 |
Retained Earnings
| 1,163,591.42 | 1,916,402.41 | 1,339,856.824 | 1,188,446.532 | 942,802.375 | 908,070.054 | 869,753.374 | 712,999.29 | 644,726.097 | 639,845.637 | 589,281.643 | 520,621.553 | 427,735.905 | 369,997.985 | 185,987.582 | 120,376.736 | 85,790.826 |
Accumulated Other Comprehensive Income/Loss
| 752,652.426 | 420,394.035 | 732,643.107 | 617,084.35 | 584,123.122 | 576,142.269 | 503,464.348 | 496,632.877 | 67,009.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 734,090.52 | 133,793.243 | -653,857.373 | -573,122.374 | -505,483.884 | -526,006.691 | -483,980.216 | -433,957.392 | -15,641.588 | 33,696.458 | 24,405.237 | 18,482.349 | 26,994.348 | 33,428.853 | 118,901.889 | 72,426.682 | 60,287.199 |
Total Shareholders Equity
| 2,696,817.031 | 2,520,572.353 | 1,437,030.763 | 1,250,796.713 | 1,039,829.818 | 975,021.632 | 906,053.505 | 792,490.775 | 712,910.349 | 690,358.095 | 630,502.88 | 555,919.902 | 471,546.253 | 420,242.838 | 321,705.471 | 209,619.418 | 162,894.025 |
Total Equity
| 3,135,721.276 | 2,908,475.43 | 1,486,885.893 | 1,295,141.813 | 1,078,462.386 | 973,605.386 | 903,738.919 | 791,111.801 | 708,887.794 | 689,471.276 | 631,628.341 | 581,685.703 | 496,815.597 | 474,895.357 | 454,553.092 | 209,619.418 | 162,894.025 |
Total Liabilities & Shareholders Equity
| 7,725,142.829 | 7,061,179.537 | 3,051,904.55 | 3,106,026.197 | 2,986,045.255 | 2,592,198.631 | 2,560,347.466 | 1,900,330.097 | 1,617,995.582 | 1,464,884.151 | 1,277,961.029 | 1,380,697.561 | 1,306,812.956 | 1,253,979.829 | 1,108,990.968 | 722,899.957 | 408,302.215 |