Dongbu Corporation

KRX:005960.KS

4170 (KRW) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 164,229.74986,811.941131,148.459103,607.734188,324.53684,919.968155,593.708193,736.896122,299.07149,117.239110,773.59895,982.244123,359.44521,533.98729,533.83467,458.83119,043.555
Short Term Investments 5,448.5757,436.05536,717.061,876.25735,984.85186,382.6891,511.3437,169.16316,274.20150,176.62594,884.61175,881.84937,991.51151,423.04780,503.47455,637.97433,604.969
Cash and Short Term Investments 169,678.32494,247.996167,865.519105,483.991224,309.387171,302.657157,105.051200,906.059138,573.27299,293.864205,658.209171,864.093161,350.95672,957.034110,037.308123,096.80552,648.524
Net Receivables 574,279.968878,284.285514,759.744319,422.923287,037.571270,299.197228,879.646190,962.976173,464.25370,299.925981,224.5641,331,468.231996,907.5230831,578.36873,981.361611,758.87
Inventory 164,008.168169,911.463105,497.477122,881.50168,559.96511.96890.2711,118.5751,224.5291,3966,193.56748,285.20350,210.275102,081.242112,408.231124,046.32120,359.358
Other Current Assets 455,753.446-6,630.999-6,554.999-6,594-6,6230-00-0012122.0446,975.631982,124.5110.0010.0020.001
Total Current Assets 1,363,719.9061,135,812.744781,567.741541,194.415573,283.918442,113.814386,874.968392,987.61313,262.05470,989.7891,193,088.341,551,739.5711,215,444.3861,157,162.7871,054,023.91,121,124.488784,766.753
Non-Current Assets:
Property, Plant & Equipment, Net 86,780.63894,196.067108,277.205115,296.6373,076.40739,559.27242,339.10644,925.88942,237.00250,394.407368,879.098438,457.723353,058.187376,277.148362,019.566334,446.62214,232.544
Goodwill 1,3141,3141,3141,3140000009,0227,8787,5800000
Intangible Assets 6,967.9156,997.1876,399.8436,231.4034,928.2573,412.7313,148.8381,332.1032,527.27530,483.398190,517.65192,548.27550,59635,027.69845,683.63255,374.87364,036.705
Goodwill and Intangible Assets 8,281.9158,311.1877,713.8437,545.4034,928.2573,412.7313,148.8381,332.1032,527.27530,483.398199,539.65200,426.27558,17635,027.69845,683.63255,374.87364,036.705
Long Term Investments 307,499.424206,894.958206,371.75127,309.25562,583.57879,695.015150,315.788191,694.636184,315.66683,088.74320,274.357403,409.097525,811.984605,626.484507,311.825442,358.317485,837.538
Tax Assets 15,904.623251.471554.211,646.4462,115.1451,935.0941,536.6453,953.8661,060.29733,278.627102,045.22244,549.96333,231.7775,577.7291,074.1157,225.93927,015.152
Other Non-Current Assets 25,325.829136,234.067157,516.012161,241.402175,915.58147,049.02847,371.4547,224.21755,361.063184,379.808328,351.728280,023.109385,180.144136,289.038155,739.546124,831.76892,133.073
Total Non-Current Assets 443,792.43445,887.75480,433.02413,039.135318,618.967271,651.14244,711.827289,130.71285,501.304381,624.981,319,090.0551,366,866.1681,355,458.0921,158,798.0971,071,828.684964,237.517883,255.012
Total Assets 1,807,512.3361,581,700.4941,262,000.761954,233.55891,902.885713,764.954631,586.795682,118.319598,763.354852,614.7692,512,178.3952,918,605.7392,570,902.4782,315,960.8852,125,852.5822,085,362.0061,668,021.764
Liabilities & Equity:
Current Liabilities:
Account Payables 196,217252,008.753173,341.065163,903.697202,574.235159,978.793124,144.313123,331.497133,282.999188,733.336456,045.065536,003.563543,092.816407,763.862467,420.002498,005.55314,189.016
Short Term Debt 393,463.349190,515.28955,243.67316,188.15869,711.1232,645.842,645.843,240.8425,095304,736.204982,749.605691,592846,398.107671,920.959511,473.421355,735.753368,551.572
Tax Payables 2,963.2564,816.6715,406.7115,449.07901,579.8593,870.1057,695.528,3084,705.1095,868.5797,711.17,227.4063,900.26925,604.1919,977.92817,992.879
Deferred Revenue 345,589.02689,428.245182,123.15381,263.95189,410.8851,579.85969,478.87572,688.593135,284.432200,691.162195,888.323243,312.707180,378.863178,519.064240,714.08313,868.283290,176.229
Other Current Liabilities 81,351.30385,571.575-0-0.001083,349.972-0-00.00148.3781,957.906118.008303.175-0.0010.0010.0010.001
Total Current Liabilities 1,016,620.679617,523.862410,707.89261,355.805361,696.243247,554.465196,269.028199,260.93293,662.431694,209.081,636,640.8991,471,026.2781,570,172.9611,258,203.8841,219,607.5041,167,609.587972,916.818
Non-Current Liabilities:
Long Term Debt 131,511.484330,893.902243,977.559172,134.23924,218.4054,036.54,682.3487,728.18059,754.93211,445.928687,334.68432,901.271256,993.68181,826.267292,322.729213,283.647
Deferred Revenue Non-Current 38,755.4450000000001,078241,279.259121,299.5647,509.37812,650.59817,766.64523,069.509
Deferred Tax Liabilities Non-Current 29.06200000000013,816.2728,105.85741.09134,623.7121,526.73820,199.57145.672
Other Non-Current Liabilities 40,036.93749,694.38347,660.83260,889.47285,390.212100,276.137126,556.675142,064.655234,777.16974,235.753299,087.7221,319.77724,434.62988,766.45660,321.95235,515.65127,959.515
Total Non-Current Liabilities 210,332.929380,588.285291,638.391233,023.711109,608.617104,312.637131,239.015229,792.835234,777.169133,990.683525,427.922938,039.574578,676.556387,893.224276,325.555365,804.596264,358.343
Total Liabilities 1,226,953.607998,112.147702,346.281494,379.516471,304.86351,867.102327,508.043429,053.765528,439.601828,199.7632,162,068.8212,409,065.8522,148,849.5161,646,097.1081,495,933.0591,533,414.1841,237,275.161
Equity:
Preferred Stock 1,128.661,128.661,128.661,128.661,128.661,128.661,128.661,128.661,454.4316,711.82516,711.82516,711.82516,711.82516,711.82516,711.82516,711.82516,711.825
Common Stock 115,663.74114,534.875113,694.22113,510.12109,122104,335.76104,267.765103,922.42542,633.195250,200.815176,782.015162,958.495108,951.725108,951.725108,951.725108,951.725108,951.725
Retained Earnings 349,077.576375,395.253353,158.924256,092.956218,025.23170,357.81798,164.585-249,048.742-301,876.452-230,020.43-41,333.312136,185.797122,055.976134,879.293132,967.27683,692.89374,233.195
Accumulated Other Comprehensive Income/Loss 8,346.988-9,076.035-11,621.446-16,556.869-13,635.192-146,365.989-131,484.425-82,627.413000000000
Other Total Stockholders Equity 108,173.017102,991.84103,592.145105,348.547105,618.069232,441.603232,002.167479,689.625328,112.58-12,519.291150,120.017144,892.917162,077.013398,440.654360,708.687332,120.989220,854.889
Total Shareholders Equity 582,389.982584,974.593559,952.503459,523.414420,258.767361,897.852304,078.752253,064.55470,323.75424,372.919302,280.545460,749.034409,796.539658,983.497619,339.513541,477.432420,751.634
Total Equity 580,558.729583,588.347559,654.48459,854.034420,598.025361,897.852304,078.752253,064.55470,323.75424,415.006350,109.574509,539.887422,052.962669,863.777629,919.523551,947.822430,746.603
Total Liabilities & Shareholders Equity 1,807,512.3361,581,700.4941,262,000.761954,233.55891,902.885713,764.954631,586.795682,118.319598,763.354852,614.7692,512,178.3952,918,605.7392,570,902.4782,315,960.8852,125,852.5822,085,362.0061,668,021.764