Dongbu Corporation
KRX:005960.KS
4170 (KRW) • At close October 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 164,229.749 | 86,811.941 | 131,148.459 | 103,607.734 | 188,324.536 | 84,919.968 | 155,593.708 | 193,736.896 | 122,299.071 | 49,117.239 | 110,773.598 | 95,982.244 | 123,359.445 | 21,533.987 | 29,533.834 | 67,458.831 | 19,043.555 |
Short Term Investments
| 5,448.575 | 7,436.055 | 36,717.06 | 1,876.257 | 35,984.851 | 86,382.689 | 1,511.343 | 7,169.163 | 16,274.201 | 50,176.625 | 94,884.611 | 75,881.849 | 37,991.511 | 51,423.047 | 80,503.474 | 55,637.974 | 33,604.969 |
Cash and Short Term Investments
| 169,678.324 | 94,247.996 | 167,865.519 | 105,483.991 | 224,309.387 | 171,302.657 | 157,105.051 | 200,906.059 | 138,573.272 | 99,293.864 | 205,658.209 | 171,864.093 | 161,350.956 | 72,957.034 | 110,037.308 | 123,096.805 | 52,648.524 |
Net Receivables
| 574,279.968 | 878,284.285 | 514,759.744 | 319,422.923 | 287,037.571 | 270,299.197 | 228,879.646 | 190,962.976 | 173,464.25 | 370,299.925 | 981,224.564 | 1,331,468.231 | 996,907.523 | 0 | 831,578.36 | 873,981.361 | 611,758.87 |
Inventory
| 164,008.168 | 169,911.463 | 105,497.477 | 122,881.501 | 68,559.96 | 511.96 | 890.271 | 1,118.575 | 1,224.529 | 1,396 | 6,193.567 | 48,285.203 | 50,210.275 | 102,081.242 | 112,408.231 | 124,046.32 | 120,359.358 |
Other Current Assets
| 455,753.446 | -6,630.999 | -6,554.999 | -6,594 | -6,623 | 0 | -0 | 0 | -0 | 0 | 12 | 122.044 | 6,975.631 | 982,124.511 | 0.001 | 0.002 | 0.001 |
Total Current Assets
| 1,363,719.906 | 1,135,812.744 | 781,567.741 | 541,194.415 | 573,283.918 | 442,113.814 | 386,874.968 | 392,987.61 | 313,262.05 | 470,989.789 | 1,193,088.34 | 1,551,739.571 | 1,215,444.386 | 1,157,162.787 | 1,054,023.9 | 1,121,124.488 | 784,766.753 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 86,780.638 | 94,196.067 | 108,277.205 | 115,296.63 | 73,076.407 | 39,559.272 | 42,339.106 | 44,925.889 | 42,237.002 | 50,394.407 | 368,879.098 | 438,457.723 | 353,058.187 | 376,277.148 | 362,019.566 | 334,446.62 | 214,232.544 |
Goodwill
| 1,314 | 1,314 | 1,314 | 1,314 | 0 | 0 | 0 | 0 | 0 | 0 | 9,022 | 7,878 | 7,580 | 0 | 0 | 0 | 0 |
Intangible Assets
| 6,967.915 | 6,997.187 | 6,399.843 | 6,231.403 | 4,928.257 | 3,412.731 | 3,148.838 | 1,332.103 | 2,527.275 | 30,483.398 | 190,517.65 | 192,548.275 | 50,596 | 35,027.698 | 45,683.632 | 55,374.873 | 64,036.705 |
Goodwill and Intangible Assets
| 8,281.915 | 8,311.187 | 7,713.843 | 7,545.403 | 4,928.257 | 3,412.731 | 3,148.838 | 1,332.103 | 2,527.275 | 30,483.398 | 199,539.65 | 200,426.275 | 58,176 | 35,027.698 | 45,683.632 | 55,374.873 | 64,036.705 |
Long Term Investments
| 307,499.424 | 206,894.958 | 206,371.75 | 127,309.255 | 62,583.578 | 79,695.015 | 150,315.788 | 191,694.636 | 184,315.666 | 83,088.74 | 320,274.357 | 403,409.097 | 525,811.984 | 605,626.484 | 507,311.825 | 442,358.317 | 485,837.538 |
Tax Assets
| 15,904.623 | 251.471 | 554.21 | 1,646.446 | 2,115.145 | 1,935.094 | 1,536.645 | 3,953.866 | 1,060.297 | 33,278.627 | 102,045.222 | 44,549.963 | 33,231.777 | 5,577.729 | 1,074.115 | 7,225.939 | 27,015.152 |
Other Non-Current Assets
| 25,325.829 | 136,234.067 | 157,516.012 | 161,241.402 | 175,915.58 | 147,049.028 | 47,371.45 | 47,224.217 | 55,361.063 | 184,379.808 | 328,351.728 | 280,023.109 | 385,180.144 | 136,289.038 | 155,739.546 | 124,831.768 | 92,133.073 |
Total Non-Current Assets
| 443,792.43 | 445,887.75 | 480,433.02 | 413,039.135 | 318,618.967 | 271,651.14 | 244,711.827 | 289,130.71 | 285,501.304 | 381,624.98 | 1,319,090.055 | 1,366,866.168 | 1,355,458.092 | 1,158,798.097 | 1,071,828.684 | 964,237.517 | 883,255.012 |
Total Assets
| 1,807,512.336 | 1,581,700.494 | 1,262,000.761 | 954,233.55 | 891,902.885 | 713,764.954 | 631,586.795 | 682,118.319 | 598,763.354 | 852,614.769 | 2,512,178.395 | 2,918,605.739 | 2,570,902.478 | 2,315,960.885 | 2,125,852.582 | 2,085,362.006 | 1,668,021.764 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 196,217 | 252,008.753 | 173,341.065 | 163,903.697 | 202,574.235 | 159,978.793 | 124,144.313 | 123,331.497 | 133,282.999 | 188,733.336 | 456,045.065 | 536,003.563 | 543,092.816 | 407,763.862 | 467,420.002 | 498,005.55 | 314,189.016 |
Short Term Debt
| 393,463.349 | 190,515.289 | 55,243.673 | 16,188.158 | 69,711.123 | 2,645.84 | 2,645.84 | 3,240.84 | 25,095 | 304,736.204 | 982,749.605 | 691,592 | 846,398.107 | 671,920.959 | 511,473.421 | 355,735.753 | 368,551.572 |
Tax Payables
| 2,963.256 | 4,816.67 | 15,406.711 | 5,449.079 | 0 | 1,579.859 | 3,870.105 | 7,695.52 | 8,308 | 4,705.109 | 5,868.579 | 7,711.1 | 7,227.406 | 3,900.269 | 25,604.19 | 19,977.928 | 17,992.879 |
Deferred Revenue
| 345,589.026 | 89,428.245 | 182,123.153 | 81,263.951 | 89,410.885 | 1,579.859 | 69,478.875 | 72,688.593 | 135,284.432 | 200,691.162 | 195,888.323 | 243,312.707 | 180,378.863 | 178,519.064 | 240,714.08 | 313,868.283 | 290,176.229 |
Other Current Liabilities
| 81,351.303 | 85,571.575 | -0 | -0.001 | 0 | 83,349.972 | -0 | -0 | 0.001 | 48.378 | 1,957.906 | 118.008 | 303.175 | -0.001 | 0.001 | 0.001 | 0.001 |
Total Current Liabilities
| 1,016,620.679 | 617,523.862 | 410,707.89 | 261,355.805 | 361,696.243 | 247,554.465 | 196,269.028 | 199,260.93 | 293,662.431 | 694,209.08 | 1,636,640.899 | 1,471,026.278 | 1,570,172.961 | 1,258,203.884 | 1,219,607.504 | 1,167,609.587 | 972,916.818 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 131,511.484 | 330,893.902 | 243,977.559 | 172,134.239 | 24,218.405 | 4,036.5 | 4,682.34 | 87,728.18 | 0 | 59,754.93 | 211,445.928 | 687,334.68 | 432,901.271 | 256,993.68 | 181,826.267 | 292,322.729 | 213,283.647 |
Deferred Revenue Non-Current
| 38,755.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,078 | 241,279.259 | 121,299.564 | 7,509.378 | 12,650.598 | 17,766.645 | 23,069.509 |
Deferred Tax Liabilities Non-Current
| 29.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,816.272 | 8,105.857 | 41.091 | 34,623.71 | 21,526.738 | 20,199.571 | 45.672 |
Other Non-Current Liabilities
| 40,036.937 | 49,694.383 | 47,660.832 | 60,889.472 | 85,390.212 | 100,276.137 | 126,556.675 | 142,064.655 | 234,777.169 | 74,235.753 | 299,087.722 | 1,319.777 | 24,434.629 | 88,766.456 | 60,321.952 | 35,515.651 | 27,959.515 |
Total Non-Current Liabilities
| 210,332.929 | 380,588.285 | 291,638.391 | 233,023.711 | 109,608.617 | 104,312.637 | 131,239.015 | 229,792.835 | 234,777.169 | 133,990.683 | 525,427.922 | 938,039.574 | 578,676.556 | 387,893.224 | 276,325.555 | 365,804.596 | 264,358.343 |
Total Liabilities
| 1,226,953.607 | 998,112.147 | 702,346.281 | 494,379.516 | 471,304.86 | 351,867.102 | 327,508.043 | 429,053.765 | 528,439.601 | 828,199.763 | 2,162,068.821 | 2,409,065.852 | 2,148,849.516 | 1,646,097.108 | 1,495,933.059 | 1,533,414.184 | 1,237,275.161 |
Equity: | |||||||||||||||||
Preferred Stock
| 1,128.66 | 1,128.66 | 1,128.66 | 1,128.66 | 1,128.66 | 1,128.66 | 1,128.66 | 1,128.66 | 1,454.43 | 16,711.825 | 16,711.825 | 16,711.825 | 16,711.825 | 16,711.825 | 16,711.825 | 16,711.825 | 16,711.825 |
Common Stock
| 115,663.74 | 114,534.875 | 113,694.22 | 113,510.12 | 109,122 | 104,335.76 | 104,267.765 | 103,922.425 | 42,633.195 | 250,200.815 | 176,782.015 | 162,958.495 | 108,951.725 | 108,951.725 | 108,951.725 | 108,951.725 | 108,951.725 |
Retained Earnings
| 349,077.576 | 375,395.253 | 353,158.924 | 256,092.956 | 218,025.23 | 170,357.817 | 98,164.585 | -249,048.742 | -301,876.452 | -230,020.43 | -41,333.312 | 136,185.797 | 122,055.976 | 134,879.293 | 132,967.276 | 83,692.893 | 74,233.195 |
Accumulated Other Comprehensive Income/Loss
| 8,346.988 | -9,076.035 | -11,621.446 | -16,556.869 | -13,635.192 | -146,365.989 | -131,484.425 | -82,627.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 108,173.017 | 102,991.84 | 103,592.145 | 105,348.547 | 105,618.069 | 232,441.603 | 232,002.167 | 479,689.625 | 328,112.58 | -12,519.291 | 150,120.017 | 144,892.917 | 162,077.013 | 398,440.654 | 360,708.687 | 332,120.989 | 220,854.889 |
Total Shareholders Equity
| 582,389.982 | 584,974.593 | 559,952.503 | 459,523.414 | 420,258.767 | 361,897.852 | 304,078.752 | 253,064.554 | 70,323.754 | 24,372.919 | 302,280.545 | 460,749.034 | 409,796.539 | 658,983.497 | 619,339.513 | 541,477.432 | 420,751.634 |
Total Equity
| 580,558.729 | 583,588.347 | 559,654.48 | 459,854.034 | 420,598.025 | 361,897.852 | 304,078.752 | 253,064.554 | 70,323.754 | 24,415.006 | 350,109.574 | 509,539.887 | 422,052.962 | 669,863.777 | 629,919.523 | 551,947.822 | 430,746.603 |
Total Liabilities & Shareholders Equity
| 1,807,512.336 | 1,581,700.494 | 1,262,000.761 | 954,233.55 | 891,902.885 | 713,764.954 | 631,586.795 | 682,118.319 | 598,763.354 | 852,614.769 | 2,512,178.395 | 2,918,605.739 | 2,570,902.478 | 2,315,960.885 | 2,125,852.582 | 2,085,362.006 | 1,668,021.764 |