ISU Chemical Co., Ltd

KRX:005950.KS

7800 (KRW) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 194,459.77119,597.965240,535.481188,604.25759,162.40748,312.39988,551.4384,367.76436,437.90361,548.601153,878.514119,984.0778,945.37345,838.90343,551.55636,775.86524,310.103
Short Term Investments 54,838.98737,410.25527,807.6798,240.9223,175.41330,036.14646,844.61821,699.66647,022.70918,728.06121,511.09229,492.56933,197.44698,593.98299,025.771126,828.12331,031.335
Cash and Short Term Investments 249,298.758157,008.22268,343.16196,845.17782,337.8278,348.545135,396.048106,067.4383,460.61280,276.662175,389.606149,476.639112,142.819144,432.885142,577.327163,603.98855,341.438
Net Receivables 296,543.032257,262.095252,493.449216,329.676354,600.737268,366.516246,966.753353,253.291316,153.137299,693.333352,412.346373,583.213362,531.4240325,356.847147,667.506124,504.872
Inventory 121,129.591233,745.011151,272.32100,163.659124,816.949118,626.977109,600.528131,735.905133,546.88191,937.202141,907.541119,723.406134,127.572109,299.641105,110.755112,554.65692,436.572
Other Current Assets 29,284.331-11.001-3,550.2-487.072-19.255.15168.50796.73526.482-0.00100.0010.001343,647.9240.002-0.001446.43
Total Current Assets 696,255.712648,004.325668,558.729512,851.44561,736.255465,347.188492,031.837591,153.361533,187.111571,907.195669,709.493642,783.26608,801.816597,380.45573,044.931423,826.149272,729.312
Non-Current Assets:
Property, Plant & Equipment, Net 226,020.215312,822.128264,314.86269,825.694270,972.688219,866.493213,188.346200,598.683191,354.166195,713.609192,546.293179,246.178198,164.327305,171.519301,040.947258,891.337199,183.13
Goodwill 00206.802206.802206.802206.80200000000066.024132.048
Intangible Assets 31,722.75626,287.86320,194.55223,457.78422,129.51816,595.32515,282.35516,191.99515,705.4416,663.93616,558.6527,149.6018,465.2874,654.48813,152.53412,931.63711,425.353
Goodwill and Intangible Assets 31,722.75626,287.86320,401.35423,664.58622,336.3216,802.12715,282.35516,191.99515,705.4416,663.93616,558.6527,149.6018,465.2874,654.48813,152.53412,997.66111,557.401
Long Term Investments 119,159.01873,104.515111,444.34858,774.47139,674.2177,885.52884,694.599118,516.632125,101.252167,588.802201,762.356202,781.783144,006.29141,244.86126,494.042-117,797.18222.966
Tax Assets 0-73,104.51587,683.31487,406.674115,593.43997,451.135132,217.049113,994.048162,994.151141,279.786210,679.308256,322.903160,056.6131,591.75136,438.042399.9013,933.788
Other Non-Current Assets 20,309.013200,962.25616,535.97116,535.97257,710.73858,302.26862,122.04757,423.887216.44625.1306.86270,612.689138,685.7423,480.583129,963.51133,399.961
Total Non-Current Assets 397,211.002540,072.248500,379.847456,207.397506,287.394470,307.552507,504.395506,725.245495,371.448521,871.264621,546.609645,507.328581,305.206491,348.36480,606.148284,455.23248,297.246
Total Assets 1,093,466.7141,188,076.5731,168,938.576969,058.8381,068,023.65935,654.74999,536.2321,097,878.6051,028,558.5591,093,778.4591,291,256.1021,288,290.5881,190,107.0221,088,728.8111,053,651.079708,281.38521,026.559
Liabilities & Equity:
Current Liabilities:
Account Payables 124,234.758130,404.10488,568.94573,574.96362,493.83936,497.70760,299.126166,122.825124,898.448102,211.42795,749.607104,390.073116,827.43488,254.992118,714.7168,284.9310,154.906
Short Term Debt 359,546.335367,097.652311,844.126344,025.858294,915.157267,382.338448,731.699336,602.386290,098.666334,881.697359,728.494348,585.298255,251.544246,403.68284,258.64252,396.83105,256.443
Tax Payables 3,371.20728,612.5817,021.099209.36210,205.07825,417.5066,000.110,937.3734.35748.820,208.94920,633.36628,880.74525,219.49814,901.42829,095.4266,124.535
Deferred Revenue 19,804.32544,217.043121,268.91990,261.738116,834.63125,417.50678,278.395102,178.02568,561.18543,269.93780,427.12892,009.265106,148.973100,474.27385,349.13146,936.05327,967.041
Other Current Liabilities 115,873.088104,525.533135.536364.822,822.06985,732.157297.41545.10231.323484.074493.445100.560.001569.872428.156611.088858.768
Total Current Liabilities 619,458.505646,244.332521,817.526508,227.379477,065.696415,029.708587,606.635604,948.339483,589.622480,847.135536,398.673545,085.196478,227.952435,702.817488,750.643308,228.901144,237.158
Non-Current Liabilities:
Long Term Debt 126,218.79887,199.182162,898.17132,387.972158,427.73975,818.97720,474.963101,970.092160,888.608209,080.87312,434.225223,547.571205,233.333124,983.21668,824.76748,018.618121,377.305
Deferred Revenue Non-Current 10,451.225074,383.51428,244.84830,080.05227,948.63832,158.36231,708.98429,103.6526,683.96831,585.43437,268.98530,675.86234,776.337000
Deferred Tax Liabilities Non-Current 14,819.18517,420.08718,023.74114,386.09521,191.13414,435.09115,144.32315,133.6324,162.9373,399.1157,175.59114,160.84419,730.88319,659.40319,353.87111,015.9990
Other Non-Current Liabilities 61,854.4131,727.8830.001-0.001-0-0-0-0-00-0-00.001-0.00132,762.0217,789.63916,467.253
Total Non-Current Liabilities 213,343.617136,347.152255,305.425175,018.913209,698.925118,202.70667,777.647148,812.708194,155.194239,163.953351,195.25274,977.4255,640.079179,418.955120,940.65876,824.256137,844.558
Total Liabilities 832,802.123782,591.483777,122.952683,246.293686,764.621533,232.413655,384.282753,761.047677,744.817720,011.089887,593.923820,062.596733,868.031615,121.772609,691.301385,053.157282,081.716
Equity:
Preferred Stock 00000000000000000
Common Stock 113,613.695139,797.72139,797.72121,575.08576,39076,39076,39076,39076,39076,39076,39076,39067,540.44567,540.44559,133.3847,841.38547,841.385
Retained Earnings -92,205.219-12,733.352-23,160.114-59,390.38830,565.69546,742.25984,615.90191,742.0491,288.694141,713.377202,366.519252,978.07243,337.354165,040.878146,561.999114,125.64884,361.981
Accumulated Other Comprehensive Income/Loss 87,238.72499,516.44888,137.32681,918.58480,215.77587,560.2472,979.27779,870.527144,586.94300000000
Other Total Stockholders Equity 49,081.24879,105.48479,057.502106,139.048116,572.82897,906.15147,605.72745,823.482-16,182.843115,998.915112,603.833135,135.685137,976.704221,743.28210,642.924147,149.34692,147.971
Total Shareholders Equity 157,728.448305,686.299283,832.433250,242.33303,744.298308,598.649281,590.905293,826.049296,082.794334,102.293391,360.352464,503.755448,854.503454,324.603416,338.303309,116.379224,351.337
Total Equity 260,664.591405,485.09391,815.625285,812.545381,259.028402,422.326344,151.95344,117.558350,813.743373,767.37403,662.179468,227.991456,238.991473,607.039443,959.778323,228.223238,944.843
Total Liabilities & Shareholders Equity 1,093,466.7141,188,076.5731,168,938.576969,058.8381,068,023.65935,654.74999,536.2321,097,878.6051,028,558.5591,093,778.4591,291,256.1021,288,290.5871,190,107.0221,088,728.8111,053,651.079708,281.38521,026.559