Huneed Technologies
KRX:005870.KS
7900 (KRW) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 65,671.637 | 29,534.65 | 103,972.514 | 105,028.465 | 16,196.799 | 19,842.896 | 114,759.224 | 49,585.333 | 44,078.877 | 14,047.464 | 51,047.116 | 63,803.229 | 92,690.744 | 20,160.818 | 132,219.697 | 29,212.112 | 13,195.291 | 23,447.405 | 67,059.235 | 61,394.217 | 55,526.015 | 10,689.225 | 139,654.024 | 52,205.716 | 39,180.35 | 30,258.786 | 157,220.141 | 7,583.92 | 6,969.985 | 9,079.536 | 145,933.28 | 8,933.445 | 10,046.065 | 14,019.534 | 30,551.686 | 8,543.211 | 9,857.696 | 11,563.035 | 21,637.48 | 6,598.035 | 5,967.614 | 6,077.773 | 27,317.454 | 12,485.268 | 7,233.583 | 9,775.723 | 20,556.433 | 6,342.751 | 7,961.074 | 6,145.913 | 17,762.434 | 7,306.059 | 9,695.636 | 12,576.069 | 25,162.892 | 14,235.642 | 8,644.068 | 4,707.191 | 24,158.489 | 14,201.996 | 11,132.555 | 11,677.117 | 24,184.982 | 7,445.552 | 5,623.908 | 5,961.823 | 35,267.212 | 21,289.434 | 17,261.911 | 8,843.844 |
| Cost of Revenue
| 52,538.088 | 23,863.193 | 74,021.104 | 87,139.63 | 13,915.476 | 17,276.773 | 94,151.63 | 42,550.291 | 39,600.561 | 13,527.989 | 42,629.676 | 54,578.935 | 81,366.118 | 18,580.496 | 111,329.467 | 25,727.566 | 12,238.616 | 20,451.827 | 61,826.265 | 51,698.475 | 45,490.259 | 9,112.845 | 113,758.824 | 43,787.971 | 32,720.076 | 25,661.727 | 129,729.262 | 6,878.866 | 5,390.932 | 7,292.278 | 123,773.7 | 6,633.333 | 7,795.413 | 11,812.61 | 26,927.189 | 6,938.854 | 7,078.904 | 9,583.394 | 19,291.116 | 4,638.533 | 4,821.746 | 5,110.809 | 22,528.359 | 11,419.019 | 7,370.535 | 9,248.262 | 19,888.736 | 5,788.677 | 7,347.744 | 5,508.302 | 16,818.001 | 5,118.924 | 6,981.875 | 9,753.525 | 19,698.177 | 13,535.312 | 8,782.079 | 4,360.65 | 20,116.782 | 11,082.908 | 8,167.445 | 9,069.648 | 24,512.02 | 6,892.227 | 5,207.143 | 5,747.837 | 31,132.104 | 17,795.093 | 14,852.333 | 7,659.935 |
| Gross Profit
| 13,133.549 | 5,671.456 | 29,951.41 | 17,888.835 | 2,281.323 | 2,566.123 | 20,607.594 | 7,035.042 | 4,478.316 | 519.475 | 8,417.441 | 9,224.295 | 11,324.627 | 1,580.322 | 20,890.231 | 3,484.545 | 956.675 | 2,995.578 | 5,232.97 | 9,695.742 | 10,035.756 | 1,576.38 | 25,895.2 | 8,417.745 | 6,460.274 | 4,597.059 | 27,490.88 | 705.054 | 1,579.053 | 1,787.258 | 22,159.579 | 2,300.112 | 2,250.652 | 2,206.924 | 3,624.498 | 1,604.357 | 2,778.792 | 1,979.641 | 2,346.364 | 1,959.502 | 1,145.868 | 966.964 | 4,789.096 | 1,066.249 | -136.952 | 527.461 | 667.697 | 554.074 | 613.33 | 637.611 | 944.434 | 2,187.135 | 2,713.761 | 2,822.544 | 5,464.715 | 700.33 | -138.011 | 346.541 | 4,041.707 | 3,119.088 | 2,965.11 | 2,607.469 | -327.038 | 553.325 | 416.765 | 213.986 | 4,135.108 | 3,494.341 | 2,409.578 | 1,183.909 |
| Gross Profit Ratio
| 0.2 | 0.192 | 0.288 | 0.17 | 0.141 | 0.129 | 0.18 | 0.142 | 0.102 | 0.037 | 0.165 | 0.145 | 0.122 | 0.078 | 0.158 | 0.119 | 0.073 | 0.128 | 0.078 | 0.158 | 0.181 | 0.147 | 0.185 | 0.161 | 0.165 | 0.152 | 0.175 | 0.093 | 0.227 | 0.197 | 0.152 | 0.257 | 0.224 | 0.157 | 0.119 | 0.188 | 0.282 | 0.171 | 0.108 | 0.297 | 0.192 | 0.159 | 0.175 | 0.085 | -0.019 | 0.054 | 0.032 | 0.087 | 0.077 | 0.104 | 0.053 | 0.299 | 0.28 | 0.224 | 0.217 | 0.049 | -0.016 | 0.074 | 0.167 | 0.22 | 0.266 | 0.223 | -0.014 | 0.074 | 0.074 | 0.036 | 0.117 | 0.164 | 0.14 | 0.134 |
| Reseach & Development Expenses
| 3,392.473 | 2,611.807 | 11,477.631 | 1,447.866 | 1,434.568 | 1,467.593 | 1,609.57 | 995.41 | 699.668 | 964.75 | 1,616.881 | 825.661 | 141.077 | 45.828 | 1,260.433 | 485.652 | 150.995 | 177.688 | 580.403 | 407.541 | 390.902 | 366.331 | 0 | 0 | 0 | 0.337 | 1,317.574 | 61.259 | 3.164 | 125.981 | 160.9 | 139.255 | 166.875 | 0.654 | 262.501 | 0.866 | 53.427 | 103.268 | 301.762 | 160.024 | 0 | 0 | 5.308 | 41.641 | 60.468 | 68.596 | 155.286 | 15.488 | 21.513 | 0 | -10.121 | 184.551 | 1.689 | 0 | 458.667 | 40.886 | 113.201 | 1.071 | 68.016 | 0.068 | 141.215 | 143.798 | 253.865 | 0 | 0.347 | 11.411 | 63.58 | 62.859 | 43.428 | 59.543 |
| General & Administrative Expenses
| 6,287.643 | 6,720.816 | 443.17 | 11,398.223 | 544.434 | 447.084 | 362.017 | 513.937 | 452.133 | 506.198 | -163.888 | 352.906 | 297.608 | 243.859 | 715.088 | 515.377 | 201.23 | 289.824 | 1,015.279 | 289.42 | 294.506 | 224.441 | -182.012 | 564.073 | 559.151 | 288.715 | 215.932 | 308.34 | 272.648 | 295.823 | 392.665 | 265.885 | 300.273 | 247.829 | 249.186 | 182.416 | 212.783 | 207.2 | 230.412 | 217.311 | 169.963 | 197.17 | 235.675 | 235.507 | 236.864 | 209.276 | 264.787 | 325.916 | 308.044 | 326.651 | 306.117 | 609.096 | 127.065 | 377.606 | 750.855 | 181.075 | 344.876 | 401.003 | 463.022 | 279.127 | 351.315 | 210.008 | 649.194 | 307.907 | 313.7 | 304.679 | 407.599 | 307.029 | 327.112 | 250.926 |
| Selling & Marketing Expenses
| -2,089.422 | -2,250.11 | 799.076 | 525.712 | 801.463 | 245.172 | 207.998 | 257.413 | 470.841 | 198.076 | 702.202 | 420.557 | 224.88 | 301.244 | 601.6 | 232.624 | 273.904 | 180.225 | 684.703 | 266.421 | 261.476 | 217.2 | 231.793 | 215.267 | 536.327 | 271.805 | 531.976 | 172.087 | 222.973 | 134.007 | 162.706 | 125.366 | 187.971 | 152.753 | 320.225 | 132.327 | 291.098 | 178.648 | 127.392 | 112.596 | 183.697 | 137.732 | 115.945 | 172.906 | 184.458 | 203.842 | 130.8 | 88.762 | 123.822 | 274.442 | 454.978 | 224.78 | 171.33 | 226.575 | 251.192 | 249.883 | 287.429 | 338.915 | 748.845 | 378.302 | 309.89 | 501.687 | 465.352 | 241.627 | 209.761 | 218.871 | 465.338 | 264.353 | 322.325 | 159.419 |
| SG&A
| 4,198.221 | 4,470.706 | 4,807.68 | 11,398.223 | 1,345.897 | 692.256 | 570.015 | 771.35 | 922.974 | 704.274 | 538.314 | 773.463 | 522.488 | 545.103 | 1,316.688 | 748.001 | 475.134 | 470.049 | 1,699.982 | 555.841 | 555.982 | 441.641 | 49.781 | 779.34 | 1,095.478 | 560.52 | 747.908 | 480.427 | 495.621 | 429.83 | 555.371 | 391.251 | 488.244 | 400.582 | 569.411 | 314.743 | 503.881 | 385.848 | 357.804 | 329.907 | 353.66 | 334.902 | 351.62 | 408.413 | 421.322 | 413.118 | 395.587 | 414.678 | 431.866 | 601.093 | 761.095 | 833.876 | 298.395 | 604.181 | 1,002.047 | 430.958 | 632.305 | 739.918 | 1,211.867 | 657.429 | 661.205 | 711.695 | 1,114.546 | 549.534 | 523.461 | 523.55 | 872.937 | 571.382 | 649.437 | 410.345 |
| Other Expenses
| -6,287.643 | 63.013 | 2,875.755 | -22,796.445 | 38.098 | 3,202.016 | 3,196.912 | 3,779.064 | 2,670.691 | 3,094.423 | 1,306.047 | -99.096 | -4.731 | 2,801.841 | -1,684.805 | 362.213 | -382.397 | 83.199 | -2,908.572 | 2,854.368 | 2,611.076 | 78.318 | -3,227.793 | 456.316 | -65.659 | 51.939 | 40.815 | -406.101 | 318.611 | 196.247 | 228.457 | 13.138 | 24.225 | 25.714 | 158.376 | 54.149 | 11.004 | 20.821 | 28.411 | 2.089 | -3.72 | 36.267 | 43.859 | 4.546 | 33.402 | -530.462 | 828.917 | 1,733.036 | 1,052.192 | 1,108.431 | 1,448.706 | 1,687.761 | 0.255 | 38.391 | -425.108 | -24.963 | 2,741.22 | 8.703 | -494.193 | -3.394 | -89.439 | 52.359 | 326.066 | -5.437 | 85.049 | -140.428 | -461.325 | -18.9 | 34.871 | -2.281 |
| Operating Expenses
| 7,590.694 | 7,082.513 | 16,285.311 | -11,398.222 | 5,742.809 | 5,361.865 | 5,376.497 | 5,545.824 | 4,293.333 | 4,763.447 | 6,124.687 | 4,070.227 | 3,371.168 | 3,686.51 | 6,907.486 | 4,067.722 | 3,322.273 | 3,453.536 | 6,330.872 | 3,817.75 | 3,716.59 | 3,869.397 | 4,656.31 | 4,036.493 | 2,971.36 | 3,758.096 | 7,420.524 | 2,700.154 | 2,280.993 | 2,350.841 | 4,350.392 | 1,980.554 | 1,970.372 | 1,828.68 | 2,015.13 | 1,555.96 | 1,826.263 | 2,523.49 | 1,574.945 | 1,542.585 | 1,311.218 | 1,599.94 | 1,222.638 | 1,509.057 | 1,562.974 | 1,725.847 | 1,379.79 | 2,163.202 | 1,505.571 | 1,709.524 | 2,199.68 | 2,706.188 | 1,615.776 | 2,252.093 | 3,256.039 | 2,731.798 | 2,727.817 | 3,088.869 | 3,747.944 | 2,470.296 | 2,565.987 | 2,912.072 | 3,061.658 | 2,937.969 | 2,305.68 | 2,997.465 | 2,807.812 | 2,654.804 | 2,178.839 | 2,161.318 |
| Operating Income
| 5,542.855 | -1,411.057 | 13,666.098 | 6,490.613 | -3,461.486 | -2,795.742 | 15,231.096 | 2,022.314 | 339.208 | -4,243.972 | 2,292.754 | 5,154.067 | 7,953.459 | -2,106.189 | 13,982.745 | -583.177 | -2,365.598 | -457.958 | -1,097.903 | 5,877.994 | 6,319.166 | -2,338.993 | 21,238.891 | 4,381.251 | 3,488.915 | 838.962 | 20,070.355 | -1,995.101 | -701.941 | -563.582 | 17,809.186 | 319.559 | 280.279 | 378.243 | 1,609.368 | 48.395 | 952.528 | -543.847 | 771.419 | 416.919 | -165.351 | -632.975 | 3,566.458 | -442.808 | -1,699.927 | -1,198.386 | -606.686 | -1,721.893 | -810.775 | -1,146.019 | -1,384.993 | 141.5 | 829.114 | 570.451 | 2,464.523 | -2,031.471 | -2,865.828 | -2,742.327 | 293.763 | 648.789 | 399.125 | -304.6 | -3,388.696 | -2,384.644 | -1,888.917 | -2,783.482 | 1,327.299 | 839.537 | 230.739 | -977.408 |
| Operating Income Ratio
| 0.084 | -0.048 | 0.131 | 0.062 | -0.214 | -0.141 | 0.133 | 0.041 | 0.008 | -0.302 | 0.045 | 0.081 | 0.086 | -0.104 | 0.106 | -0.02 | -0.179 | -0.02 | -0.016 | 0.096 | 0.114 | -0.219 | 0.152 | 0.084 | 0.089 | 0.028 | 0.128 | -0.263 | -0.101 | -0.062 | 0.122 | 0.036 | 0.028 | 0.027 | 0.053 | 0.006 | 0.097 | -0.047 | 0.036 | 0.063 | -0.028 | -0.104 | 0.131 | -0.035 | -0.235 | -0.123 | -0.03 | -0.271 | -0.102 | -0.186 | -0.078 | 0.019 | 0.086 | 0.045 | 0.098 | -0.143 | -0.332 | -0.583 | 0.012 | 0.046 | 0.036 | -0.026 | -0.14 | -0.32 | -0.336 | -0.467 | 0.038 | 0.039 | 0.013 | -0.111 |
| Total Other Income Expenses Net
| 743.023 | 1,407.167 | 3,508.123 | 1,029.392 | 656.764 | 992.232 | -343.581 | -47.943 | -51.768 | 117.373 | 54.293 | -104.641 | 197.113 | 2,706.85 | -3,378.06 | 357.318 | -412.802 | 125.553 | -2,835.811 | 303.572 | 2,719.204 | 259.771 | -3,317.143 | 610.669 | -83.2 | 131.16 | -526.817 | -610.572 | 212.473 | 196.248 | -420.04 | -194.281 | -63.167 | -123.525 | -316.433 | -229.645 | -768.448 | -418.271 | -484.634 | -443.16 | 1,339.432 | 996.09 | -226.822 | 79.131 | -508.916 | -543.583 | -747.727 | -1,818.404 | -652.474 | -225.441 | -1,126.234 | -8.338 | -1,066.425 | -750.808 | -1,692.577 | -123.398 | 2,619.871 | -150.265 | -117.788 | -31.058 | -108.53 | -352.132 | 556.489 | -155.671 | -174.506 | -93.989 | 674.183 | 76.509 | 146.321 | 130.671 |
| Income Before Tax
| 6,285.878 | -3.89 | 17,174.222 | 7,520.005 | -2,804.723 | -1,803.509 | 14,887.515 | 1,974.371 | 287.44 | -4,126.599 | 3,695.767 | 5,049.427 | 8,150.572 | 600.662 | 10,604.685 | -225.858 | -2,778.4 | -332.404 | -3,933.713 | 6,181.564 | 9,038.371 | -2,033.246 | 17,921.747 | 4,991.921 | 3,405.714 | 970.123 | 19,543.539 | -2,605.672 | -489.467 | -367.335 | 17,389.148 | 125.277 | 217.113 | 254.719 | 1,292.934 | -181.248 | 184.081 | -962.12 | 286.786 | -26.243 | 1,174.082 | 363.114 | 3,339.636 | -363.677 | -2,208.842 | -1,741.969 | -1,459.821 | -3,427.532 | -1,544.715 | -1,297.354 | -2,381.48 | -527.391 | 31.56 | -180.357 | 771.943 | -2,154.866 | -245.957 | -2,892.593 | 175.975 | 617.734 | 290.593 | -656.735 | -2,832.207 | -2,540.315 | -2,063.421 | -2,877.468 | 2,001.479 | 916.046 | 377.06 | -846.738 |
| Income Before Tax Ratio
| 0.096 | -0 | 0.165 | 0.072 | -0.173 | -0.091 | 0.13 | 0.04 | 0.007 | -0.294 | 0.072 | 0.079 | 0.088 | 0.03 | 0.08 | -0.008 | -0.211 | -0.014 | -0.059 | 0.101 | 0.163 | -0.19 | 0.128 | 0.096 | 0.087 | 0.032 | 0.124 | -0.344 | -0.07 | -0.04 | 0.119 | 0.014 | 0.022 | 0.018 | 0.042 | -0.021 | 0.019 | -0.083 | 0.013 | -0.004 | 0.197 | 0.06 | 0.122 | -0.029 | -0.305 | -0.178 | -0.071 | -0.54 | -0.194 | -0.211 | -0.134 | -0.072 | 0.003 | -0.014 | 0.031 | -0.151 | -0.028 | -0.615 | 0.007 | 0.043 | 0.026 | -0.056 | -0.117 | -0.341 | -0.367 | -0.483 | 0.057 | 0.043 | 0.022 | -0.096 |
| Income Tax Expense
| 1,328.377 | -15.918 | 3,419.79 | 1,130.879 | -1,396.505 | 463.867 | 1,641.99 | 1,259.735 | 894.266 | -32.317 | 852.655 | 1,577.443 | 1,538.694 | 511.211 | 1,390.906 | 259.008 | -33.524 | -61.288 | -1,348.595 | 2,300.06 | 337.278 | 295.561 | -854.456 | 998.384 | 471.156 | 191.427 | -1,076.429 | -76.096 | -344.025 | 0 | 575.842 | 44.523 | 190.18 | 152.763 | -856.56 | 187.977 | 21.839 | 111.617 | 150.048 | 152.754 | 1,919.028 | 0.012 | 0.42 | 36.027 | -104.671 | 0 | -96.181 | -997.786 | 107.526 | 515.774 | -367.517 | 758.918 | 78.389 | 127.521 | -674.063 | 1.127 | 158.316 | 30.462 | -452.433 | 1,325.562 | 1,149.546 | -1,582.372 | -99.788 | -1,219.965 | -956.543 | 430.61 | -160.439 | 353.187 | -3.666 | 470.795 |
| Net Income
| 4,957.501 | 12.029 | 13,754.431 | 6,389.126 | -1,408.218 | -2,267.376 | 13,245.526 | 714.636 | -606.825 | -4,094.282 | 2,843.111 | 3,471.984 | 6,611.878 | 89.451 | 9,213.778 | -484.866 | -2,744.876 | -271.117 | -2,585.118 | 3,881.504 | 8,701.093 | -2,033.246 | 18,776.202 | 3,993.537 | 2,934.558 | 778.696 | 20,619.968 | -2,529.576 | -145.442 | -367.335 | 17,326.869 | 125.277 | 217.113 | 254.719 | 2,149.495 | -181.248 | 162.242 | -962.12 | 136.738 | -26.243 | 1,174.082 | 363.102 | 3,339.216 | -399.704 | -2,104.171 | -1,741.969 | -1,459.514 | -3,427.532 | -1,544.715 | -1,297.354 | -2,299.568 | -527.391 | 31.56 | -180.357 | 1,207.128 | -2,154.866 | -245.957 | -2,892.593 | 175.975 | 617.734 | 290.593 | -656.735 | -2,832.207 | -2,540.315 | -2,063.421 | -2,877.468 | 2,001.48 | 916.046 | 380.726 | -846.738 |
| Net Income Ratio
| 0.075 | 0 | 0.132 | 0.061 | -0.087 | -0.114 | 0.115 | 0.014 | -0.014 | -0.291 | 0.056 | 0.054 | 0.071 | 0.004 | 0.07 | -0.017 | -0.208 | -0.012 | -0.039 | 0.063 | 0.157 | -0.19 | 0.134 | 0.076 | 0.075 | 0.026 | 0.131 | -0.334 | -0.021 | -0.04 | 0.119 | 0.014 | 0.022 | 0.018 | 0.07 | -0.021 | 0.016 | -0.083 | 0.006 | -0.004 | 0.197 | 0.06 | 0.122 | -0.032 | -0.291 | -0.178 | -0.071 | -0.54 | -0.194 | -0.211 | -0.129 | -0.072 | 0.003 | -0.014 | 0.048 | -0.151 | -0.028 | -0.615 | 0.007 | 0.043 | 0.026 | -0.056 | -0.117 | -0.341 | -0.367 | -0.483 | 0.057 | 0.043 | 0.022 | -0.096 |
| EPS
| 378.71 | 0.92 | 1,050.72 | 488.07 | -107.58 | -173.21 | 1,011.84 | 54.59 | -46.36 | -313 | 217 | 265 | 505 | 7 | 696.55 | -37 | -207 | -20 | -191.32 | 287 | 643 | -150 | 1,428.11 | 215 | 435 | 539 | 1,496.4 | -184 | -11 | -27 | 1,310.51 | 9 | 17 | 19 | 193.67 | -16 | 16 | -93 | 13.32 | -3 | 118 | 37 | 339.36 | -41 | -214 | -177 | -148.83 | -348 | -157 | -131.85 | -233.7 | -53.6 | 3 | -18.33 | 122.68 | -219.03 | -25 | -1,192 | 17.95 | 63 | 30 | -65 | -292.13 | -261 | -212 | -286 | 201.86 | 93.75 | 39 | -86.74 |
| EPS Diluted
| 378.71 | 0.92 | 1,050.72 | 488.07 | -107.58 | -173.21 | 1,011.84 | 54.59 | -46.36 | -312.77 | 217 | 265 | 505 | 7 | 696.55 | -37 | -207 | -20 | -191.06 | 287 | 643 | -150 | 1,428.11 | 215 | 435 | 539 | 1,496.4 | -184 | -11 | -27 | 1,310.51 | 9 | 16 | 19 | 193.67 | -16 | 15 | -93 | 13.32 | -3 | 117 | 37 | 339.36 | -41 | -214 | -177 | -148.33 | -348 | -157 | -131.85 | -233.7 | -53.6 | 3 | -18.33 | 122.68 | -219.03 | -25 | -1,192 | 17.95 | 63 | 30 | -65 | -290.99 | -261 | -212 | -286 | 201.86 | 93.75 | 38 | -86.74 |
| EBITDA
| 6,475.473 | -469.212 | 14,647.305 | 17,888.835 | -1,778.14 | -843.76 | 15,872.32 | 2,949.518 | 1,240.117 | -3,149.51 | 4,620.674 | 6,188.763 | 9,040.591 | 1,762.677 | 13,108.403 | 792.916 | -1,639.001 | 808.811 | -2,766.7 | 7,508.13 | 10,165.568 | -949.132 | 19,097.689 | 5,971.571 | 4,265.911 | 2,025.04 | 21,172.954 | -1,507.931 | 643.141 | 293.877 | 19,564.449 | 885.945 | 1,242.909 | 1,196.578 | 2,217.959 | 700.406 | 1,249.964 | 170.046 | 1,462.711 | 1,175.911 | 2,381.222 | 1,578.513 | 4,595.034 | 949.185 | -919.214 | -470.613 | -104.658 | -1,877.343 | -123.718 | 94.341 | -1,104.021 | 1,162.86 | 2,109.366 | 1,178.242 | 3,127.949 | -1,396.569 | -2,146.058 | -2,146.245 | 810.065 | 2,540.694 | 2,213.665 | -1,359.497 | -2,407.487 | -3,115.142 | -2,226.244 | -2,011.025 | 1,623.145 | 1,516.474 | 922.534 | -244.045 |
| EBITDA Ratio
| 0.099 | -0.016 | 0.141 | 0.17 | -0.11 | -0.043 | 0.138 | 0.059 | 0.028 | -0.224 | 0.091 | 0.097 | 0.098 | 0.087 | 0.099 | 0.027 | -0.124 | 0.034 | -0.041 | 0.122 | 0.183 | -0.089 | 0.137 | 0.114 | 0.109 | 0.067 | 0.135 | -0.199 | 0.092 | 0.032 | 0.134 | 0.099 | 0.124 | 0.085 | 0.073 | 0.082 | 0.127 | 0.015 | 0.068 | 0.178 | 0.399 | 0.26 | 0.168 | 0.076 | -0.127 | -0.048 | -0.005 | -0.296 | -0.016 | 0.015 | -0.062 | 0.159 | 0.218 | 0.094 | 0.124 | -0.098 | -0.248 | -0.456 | 0.034 | 0.179 | 0.199 | -0.116 | -0.1 | -0.418 | -0.396 | -0.337 | 0.046 | 0.071 | 0.053 | -0.028 |