Huneed Technologies

KRX:005870.KS

7900 (KRW) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 7,050.41818,982.54155,000.26619,654.20316,505.57931,391.37450,281.6326,581.62422,699.31128,020.18943,070.45743,822.52155,812.78735,526.22165,371.62216,860.3221,628.69711,593.127,242.6927,050.88729,043.90713,968.0851,158.70828,055.3618,450.95543,390.69511,052.54514,150.06112,680.39226,853.13427,533.70714,608.4342,559.23319,663.07522,204.50713,027.5171,355.0116,488.0739,884.3683,772.311,118.4995,828.63110,993.325751.9317,567.1778,482.7199,186.4994,990.0177,412.4368,184.7289,238.41711,233.9736,762.49914,247.66919,680.5321,564.6994,490.0118,134.22911,054.0575,198.7961,850.5692,835.81613,348.961765.0282,426.3531,974.929,875.2883,520.3881,762.8298,120.233
Short Term Investments 44,170.652,693.642,578.841,344.851,312.851,303.831,267.31,120.9541,139.054818.3924.008-979.487825.591-16.171070.25570.25570.2554,620.2554,313.842290.03225,176.57950,434.00725,00025,159.7690572.215412.4468,212.4469,412.44619,612.44612,524.8932,824.8934,324.8934,324.8934,324.8934,724.8934,724.8934,889.8644,882.4834,477.0534,485.2134,483.1884,486.2335,497.3634,666.8154,710.6655,145.4547,883.078,218.3889,801.4978,232.576,685.92603,4105,022.9795,704.4246,053.6826,393.625,766.298,201.7757,863.9968,260.29216,141.19222,791.54130,582.44132,643.71422,238.94523,825.08727,693.919
Cash and Short Term Investments 51,221.01818,982.54197,579.06660,999.00367,818.37982,695.17481,548.9326,581.62422,699.31128,020.18943,070.45743,822.52155,812.78735,526.22165,371.62216,860.3221,628.69711,593.127,242.69211,364.72929,333.93939,144.66451,592.71553,055.3643,610.72443,390.69511,624.7614,562.50720,892.83836,265.5847,146.15327,133.32345,384.12623,987.96826,529.417,352.416,079.90411,212.96614,774.2328,654.78315,595.55210,313.84415,476.5135,238.16413,064.5413,149.53413,897.16410,135.47115,295.50616,403.11619,039.91519,466.54313,448.42514,247.66923,090.5326,587.67810,194.43514,187.91117,447.67710,965.08610,052.34410,699.81221,609.25316,906.2225,217.89432,557.36142,519.00225,759.33325,587.91635,814.152
Net Receivables 22,346.8362,368.46111,549.14940,568.76627,494.29433,092.37957,650.30348,423.04366,471.00946,764.24153,320.57519,752.1721,006.86929,401.88917,329.5066,321.3786,766.67780,464.48187,035.98521,456.20721,151.11420,197.21419,735.5418,486.7386,498.7088,666.97630,714.9166,845.10608,778.1178,896.98800025,470.10111,448.112016,150.44215,327.65515,101.673014,819.29513,972.45319,208.5040010,506.6238,296.52507,796.9510,038.354012,501.65513,583.43211,100.9529,574.5487,591.339016,750.41411,624.763015,495.55711,588.5613,596.358,714.42812,233.02314,702.028018,036.03510,927.868
Inventory 133,641.954121,578.4898,909.473126,297.288153,840.027114,846.81689,891.553146,906.367143,496.173132,403.53995,886.704111,206.156116,503.039139,960.06992,204.556134,967.727100,860.50976,319.59262,461.29388,060.71101,629.665106,478.18376,010.96542,392.8542,305.61432,214.7626,338.60490,083.31253,379.8430,965.66325,881.97892,209.44651,000.37333,475.77627,364.36925,590.76522,800.70420,277.71720,648.83124,712.68422,329.88919,992.70919,104.85324,538.13621,319.60319,296.99518,864.69425,115.7520,928.67819,402.04517,878.60820,324.24718,041.39717,644.7618,259.84319,340.46815,155.75613,300.11111,460.42317,683.15919,036.74914,198.36612,887.22619,975.59818,752.7213,100.8799,366.4938,774.88711,102.02510,077.072
Other Current Assets 20,045.85919,652.35919,413.965-0.001-00-0-00-00.0010.001-0.0010.001020,857.49660,084.02400-0-038.775-0.0011,936.2659,598.46916,782.68505,070.08311,176.5110.0010.00127,538.12441,118.39762,715.661-00.00113,053.493-0.00200.00111,691.2580.002-00.00111,665.55610,179.48500.0017,100.410.00109,421.0630.0013,390.001-0.001-410.667-0.0019,458.110.001-0.00119,046.5754.3510.00145.525800.767-0.00120,712.4460.0010.33
Total Current Assets 227,255.661222,581.84227,451.651227,865.056249,152.7230,634.369229,090.786221,911.034232,666.494207,187.968192,277.738174,780.848193,322.694204,888.18174,905.685179,006.92189,339.907168,377.174176,739.97120,881.646152,114.718165,858.836147,339.22105,871.213102,013.515101,055.11668,678.28116,561.00885,449.18976,009.36181,925.12146,880.893137,502.896120,179.40579,363.87154,391.28841,934.10147,641.12350,750.71948,469.14149,616.69945,125.8548,553.81948,984.80546,049.69942,626.01443,268.48143,547.74743,324.59443,602.11246,956.87749,211.85343,991.47848,865.86252,451.32635,092.02732,941.52936,946.13245,658.51540,273.00748,135.66840,398.08646,085.0450,523.69352,765.04257,892.0366,587.52255,246.66654,725.97756,819.422
Non-Current Assets:
Property, Plant & Equipment, Net 65,505.9765,693.46666,068.04366,630.72467,095.9367,771.96968,397.45868,655.24667,894.29567,844.83168,510.59869,059.16669,835.97869,976.29469,717.30369,068.91369,860.76170,808.51771,693.40872,494.32573,100.90473,855.92873,073.72373,368.28274,190.00174,179.99974,889.13975,409.24475,292.77174,952.48873,309.78373,389.9373,323.41973,010.27869,718.01469,910.70470,086.97970,471.11570,669.90471,057.03171,433.54671,797.54572,170.87872,424.64772,577.77872,728.29172,454.71572,851.02273,268.96173,691.2873,736.82774,049.91974,433.23674,864.59975,269.69475,543.17867,790.32460,469.95658,559.57829,021.36827,800.53620,409.44519,883.94115,615.28113,604.40413,341.6947,779.20522,488.40621,441.88221,629.165
Goodwill 0000000000000000000000000000000410.593410.593410.593410.593547.457547.457547.457547.457547.457547.457547.457547.457547.457547.457547.457547.457547.457547.457547.457547.456547.456547.4570778.89894.6061,010.3231,126.0391,241.7551,357.4721,473.1881,588.9051,704.6211,820.3381,936.0542,051.7712,167.4872,129.30800
Intangible Assets 2,356.2212,356.5542,356.892,354.9752,355.2342,355.4922,354.7032,353.5382,353.7262,353.9142,354.1012,213.5652,027.8012,027.9862,028.1713,450.1593,405.9843,368.583,332.3143,079.32,958.7982,864.6292,953.58114,108.09111,815.9311,543.228945.07812,465.911,988.94511,476.98511,344.70412,707.55712,444.21512,130.01812,220.18411,913.35811,118.71110,514.5419,617.6189,515.7369,097.9638,123.0438,193.8158,369.3768,534.6798,736.6598,963.2829,208.0099,403.7357,950.3328,035.9628,281.5378,479.8879,757.9866,069.6337,597.8956,067.1285,991.7085,213.1695,425.4024,819.284,577.5463,626.466,749.0155,111.3035,001.9843,909.82912,576.45810,849.55410,278.923
Goodwill and Intangible Assets 2,356.2212,356.5542,356.892,354.9752,355.2342,355.4922,354.7032,353.5382,353.7262,353.9142,354.1012,213.5652,027.8012,027.9862,028.1713,450.1593,405.9843,368.583,332.3143,079.32,958.7982,864.6292,953.58114,108.09111,815.9311,543.228945.07812,465.911,988.94511,476.98511,344.70413,118.1512,854.80812,540.61112,630.77712,460.81511,666.16811,061.99810,165.07510,063.1939,645.428,670.58,741.2728,916.8339,082.1369,284.1169,510.7399,755.4669,951.1928,497.7898,583.4188,828.9939,027.3449,757.9866,848.5238,492.5017,077.4517,117.7476,454.9246,782.8746,292.4686,166.4515,331.0818,569.3537,047.3577,053.7556,077.31614,705.76610,849.55410,278.923
Long Term Investments 3,326.0923,326.0923,276.373-38,068.427-46,982.309-48,027.427-27,001.063,250.2823,250.2823,250.2823,257.6454,176.4683,213.1532,995.67808,687.3018,718.7659,129.5464,579.173-922.9473,100.863-21,255.715-46,530.407-20,916.925-20,966.20202,595.122,094.511-5,720.287-6,933.024-16,942.758-10,053.267-380.204-2,040.951-1,905.504-1,848.118-2,291.669-2,244.723-1,825.967-1,445.252-1,083.268-1,139.443-1,183.551-1,237.811-1,900.893-1,100.514-1,167.637-1,388.225-3,531.26-3,238.159-4,873.244-3,936.501-2,386.8110837.219-542.034-1,206.829-997.272-1,435.037-2,161.88-4,673.747-4,692.689-6,378.305-14,288.657-20,963.348-28,702.809-30,769.736-20,351.769-19,966.429-25,263.885
Tax Assets -2,356.221-2,356.5544,474.43842,320.34351,312.848,027.4274,156.913-3,250.282-3,250.282-3,250.2825,274.343-4,176.468-3,213.153-2,995.678070.25570.25570.2554,620.2555,139.476815.642050,434.00725,00000572.215412.4468,212.4469,412.44619,612.44612,524.8932,824.8934,324.8934,324.89304,724.89304,889.864004,485.2134,483.1884,486.233004,710.6655,145.4547,883.0709,828.978000006,822.8210015,655.104019,624.59518,434.561030,983.86038,979.4620028,135.262
Other Non-Current Assets 3,270.5443,300.266988.235004,279.53927,126.5584,387.4074,405.5074,084.753-4,334.1644,176.4684,054.9143,882.1693,819.3840-0-000025,176.579-0.001-0.00125,160.0933,198.304-00.0010.0010.00100.001-0.001-0.002-0.0014,324.8930.0014,724.89304,882.4834,477.0530.0010.001-0.0015,497.3634,666.8150.001-0.0010.0018,245.86808,232.576,685.9264,531.4654,131.8435,949.3220.0017,560.0257,899.9630.00214,800.198-0.0020.00125,745.947-0.00136,904.1890.00123,007.08824,579.23-0.001
Total Non-Current Assets 72,102.60572,319.82477,163.97973,237.61573,781.65574,40775,034.57175,396.19174,653.52874,283.49775,062.52475,449.275,918.69375,886.44975,564.85881,276.62882,055.76483,376.89984,225.15179,790.15479,976.20880,641.42179,930.90491,559.44790,199.82288,921.53179,001.55290,382.10289,773.87688,908.89687,324.17588,979.70788,622.91587,834.82984,768.17984,848.29484,186.37284,013.28383,898.87784,557.45584,472.75183,813.81684,211.78884,589.90185,256.38485,578.70885,508.48386,363.71687,571.96487,196.77887,275.97987,174.98187,759.69589,154.0587,087.27989,442.96780,483.76874,150.45671,479.42849,297.46844,219.45541,507.837,271.27935,641.92430,672.27228,596.82922,066.24839,849.49136,904.23734,779.464
Total Assets 299,358.266294,901.664304,615.63301,102.672322,934.354305,041.369304,125.357297,307.225307,320.022281,471.466267,340.262250,230.048269,241.387280,774.63250,470.543260,283.549271,395.671251,754.072260,965.122200,671.8232,090.925246,500.257227,270.125197,430.66192,213.337189,976.647147,679.833206,943.109175,223.065164,918.257169,249.296235,860.6226,125.811208,014.234164,132.05139,239.582126,120.473131,654.406134,649.596133,026.595134,089.45128,939.665132,765.608133,574.706131,306.083128,204.722128,776.964129,911.463130,896.558130,798.89134,232.856136,386.833131,751.172138,019.912139,538.605124,534.994113,425.297111,096.588117,137.94389,570.47492,355.12381,905.88683,356.31986,165.61783,437.31486,488.85988,653.7795,096.15791,630.21491,598.886
Liabilities & Equity:
Current Liabilities:
Account Payables 40,011.825,458.53426,778.7123,221.21129,536.9998,882.8826,181.789,993.81110,582.13227,145.0929,237.11222,207.11629,505.28528,427.11423,969.79913,484.04120,304.23216,280.0317,167.46418,999.60325,506.68723,304.2467,148.1210008,683.2880012,518.33916,937.62610,950.6038,989.37719,800.35614,711.6687,738.4126,352.878,453.50210,203.3096,596.2686,413.9566,426.56711,074.57411,773.769,081.8367,370.6856,654.0795,341.1525,313.8832,884.8185,223.5382,893.1632,656.90707,206.133,789.3723,819.9693,212.1258,174.7054,493.1225,250.3974,944.4134,956.5084,095.4413,190.4862,954.6249,165.5096,759.9144,048.3722,473.949
Short Term Debt 427.482312.199282.234278.298375.843221.796798.9047,416.8387,969.13710,747.83910,888.96410,610.83710,310.1510,764.43710,732.3729,546.9289,450.1629,506.3349,542.4874,534.7084,454.3549,388.2969,14011,12412,1169,1088,960.07524,96825,96825,96825,96825,96817,96825,96826,96829,66829,088.26833,407.61133,626.94230,566.04730,382.4727,737.89525,887.82426,101.90925,863.77828,258.65926,065.26825,020.42524,487.99523,242.51721,998.5378,229.687,484.2265,229.685,229.685,417.785,548.4610,729.9411,978.0216,464.05318,311.01718,180.30918,551.2932,068.53,598.34,954.7034,941.44215,016.314,828.614,590.5
Tax Payables 1,108.7821,707.8633,037.5195.6720679.0311,113.61200776.1943,089.5732,448.9711,875.223546.565819.30900625.1141,098.1012,591.089312.681001,446.875660.859906.7451,246.40200132.43132.43000000000000000000000000000000000000000
Deferred Revenue 82,920.78397,441.00199,398.519124,156.308148,507.151143,522.209139,567.166139,925.181150,686.344104,249.992107,131.22180,468.14895,098.081113,598.2187,877.735119,499.623123,587.892104,517.472111,569.63444,846.88674,030.836094,667.6090008,498.37700132.439,352.51700027,821.25911,970.228006,447.2866,038.289006,747.6288,913.78006,368.0857,603.2956,318.21406,887.67200011,790.597005,611.214005,549.84503,736.6647,295.88302,912.45102,413.572,265.1961,976.506
Other Current Liabilities 3,914.8744,413.6315,878.840-04,768.6868,215.8922,715.5082,535.5613,787.068-0.001-0000-0-0.0010-000.00199,498.873056,922.84955,273.54948,132.732-069,645.25533,626.6769,866.629-0.00198,731.88898,158.59768,624.826-0.0010.0017,895.727,391.90600.0016,424.4456,268.3180.0010.0017,645.7035,531.372-00.0010.0016,821.49-0.00110,234.358,637.24614,739.987-0.00116,480.8796,997.4860.1785,505.7884,252.7560.0013,340.582-0.0020.0012,453.6590.1551,262.347-0.0010.001-0.001
Total Current Liabilities 127,274.939127,625.365132,338.303147,655.817178,419.992157,395.573154,763.743160,051.338171,773.175145,929.991127,257.296113,286.101134,913.517152,789.761122,579.906142,530.592153,342.285130,303.836138,279.58568,381.197103,991.877132,191.415110,955.7368,046.84967,389.54957,240.73226,141.7494,613.25559,594.67648,485.39852,258.141135,650.491125,115.974114,393.18269,500.92649,376.64143,336.85849,253.01950,277.53743,200.60543,220.87140,432.7843,710.02746,789.4542,591.31741,160.71639,087.43237,964.87336,120.09332,948.82534,109.74621,357.19318,778.37919,969.66724,226.40625,688.03116,365.91519,553.45725,658.51325,209.93129,111.2626,465.30427,244.46313,459.8259,242.44510,821.93315,369.29824,189.78321,142.16919,040.954
Non-Current Liabilities:
Long Term Debt 01,621.1231,534.1271,472.1971,325.0391,915.9521,996.381000606.8641,542.0762,217.2032,574.4493,321.8221,4251,7101,9952,2807,5657,8503,1353,4203,7053,99012,2758,0009,98410,97611,96812,96013,95215,9448,93610,42811,42011,91212,90413,89619,336.20420,782.6121,730.11322,677.75223,625.88125,074.10521,84022,83223,82422,873.4123,922.8224,972.2338,553.48236,115.56138,179.7438,014.50924,000.71520,125.55514,222.92211,740.5298,693.1478,532.21,304.11,609.615,140.49413,873.90113,042.598,241.4646,087.3587,016.9978,132.212
Deferred Revenue Non-Current 0-1,621.1230593.2271,112.117000003,872.463,623.6054,093.9173,993.7423,463.58704,469.70603,006.3294,242.90702,697.4762,618.1630003,000.909001,589.2031,229.21700001,673.211,322.25100690.786547.3270357.74700495.9820519.6770501.267300834.11303,140.67800781.55933.265000000000000
Deferred Tax Liabilities Non-Current 3,061.5873,064.1468,524.4453,095.5521,962.2623,842.1073,244.2332,790.3682,857.3732,406.1872,422.3962,184.5111,796.2132,098.6921,798.6681,350.9891,354.191,440.8941,550.9151,483.9611,553.6571,763.8451,694.1492,335.1252,335.1252,372.989943.2053,662.9353,662.9354,142.0674,142.0674,298.5374,298.5374,298.5374,298.5375,158.025,158.025,158.025,158.025,158.025,158.025,158.025,158.025,158.025,158.025,158.025,158.025,158.025,158.025,158.025,158.025,158.025,158.025,158.025,158.025,158.025,161.9965,161.9965,161.99600000000000
Other Non-Current Liabilities 3,026.0712,792.134640.498-00-688.881-215.8183,486.7073,016.2163,991.216000-005,166.597-03,802.326-0-03,685.072-0.00104,646.3213,625.3893,468.2240.0012,342.3462,358.562-0.001-02,233.0411,857.7171,498.7641,183.0660.0010.0011,042.771996.6520.0010.001395.963-0535.393514.8620.001312.2960.001821.5870.00150.001706.9710.001559.575873.453-0.001-0.001512.295559.552373.382145.0590.42561.534158.648538.92263.7161,303.107940.482537.408
Total Non-Current Liabilities 6,087.6585,856.2810,699.075,160.9764,399.4185,069.1785,024.7966,277.0765,873.5896,397.4036,901.727,350.1928,107.3338,666.8838,584.0777,942.5867,533.8967,238.226,837.24313,291.86813,088.7297,596.327,732.31210,686.4469,950.51418,116.21311,944.11515,989.28116,997.49717,699.26918,331.28420,483.57822,100.25414,733.30115,909.60318,251.23118,392.27219,104.79120,050.67225,185.01126,487.95827,284.09628,193.51929,319.29430,746.98727,494.00328,302.31629,501.69828,853.01729,582.10830,435.2544,545.61641,980.55246,478.43943,732.10430,032.18826,069.120,318.18217,414.829,252.6998,905.5821,449.151,700.02515,202.02814,032.54913,581.5128,305.187,390.4657,957.4798,669.62
Total Liabilities 133,362.597133,481.644143,037.373152,816.793182,819.41162,464.751159,788.539166,328.413177,646.764152,327.394134,159.016120,636.293143,020.85161,456.644131,163.984150,473.178160,876.181137,542.056145,116.82881,673.065117,080.606139,787.735118,688.04378,733.29477,340.06375,356.94538,085.855110,602.53676,592.17366,184.66870,589.425156,134.07147,216.228129,126.48285,410.52967,627.87161,729.1368,357.8170,328.20968,385.61669,708.82967,716.87671,903.54676,108.74473,338.30468,654.71967,389.74867,466.57164,973.1162,530.93364,544.99765,902.80860,758.93166,448.10667,958.5155,720.21942,435.01539,871.63843,073.33234,462.6338,016.84227,914.45428,944.48928,661.85223,274.99424,403.44523,674.47831,580.24829,099.64727,710.575
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 70,580.07570,580.07570,580.07570,580.07570,580.07570,580.07570,580.07570,580.07570,580.07570,580.07570,580.07570,580.07570,580.07570,580.07570,580.07570,580.07570,580.07570,580.07570,580.07570,580.07570,580.07570,580.07570,580.07570,580.07570,580.07570,580.07570,580.07570,580.07570,580.07570,140.07569,640.07568,340.07567,440.07567,440.07567,340.07562,190.07554,530.07553,180.07553,180.07553,180.07552,880.07550,880.07550,880.07550,880.07550,880.07550,880.07550,880.07550,880.07550,880.07550,880.07550,880.07550,880.07550,880.07550,880.07550,880.07550,880.07550,880.07550,880.07550,880.07550,380.07550,380.07550,380.07550,380.07550,380.07550,380.07550,232.58550,232.58550,232.58550,232.58549,332.586
Retained Earnings 87,220.83782,645.18882,803.42671,874.71563,703.78166,165.45567,925.65554,567.64853,262.09552,732.90856,770.08253,182.59149,809.37442,906.82242,895.39633,399.20734,108.32636,993.26637,437.16740,587.60836,599.19228,301.39530,170.95540,286.23936,462.15533,208.58328,182.85914,929.45417,219.77317,758.74118,181.027538.734613.795591.963524.474-1,477.284-1,091.461-919.642105.148196.063233.347-937.268-1,298.047-4,695.881-4,308.389-2,358.469-531.874856.9964,337.7956,019.7727,431.102-9,174.908-8,647.517-8,026.897-8,091.552-9,298.68-7,143.815-6,897.857-4,005.264-4,181.239-4,798.973-5,089.566-4,432.831-1,600.625939.693,003.1115,880.5793,879.0992,963.0532,582.327
Accumulated Other Comprehensive Income/Loss 2,363.6682,363.6682,363.6682,363.6682,363.6682,363.6682,363.6682,371.5062,363.6682,363.6682,363.6672,363.6672,363.66876,411.16300000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 5,831.0885,831.0885,831.0883,467.423,467.423,467.423,467.423,459.5823,467.423,467.423,467.4213,467.4213,467.421-70,580.0755,831.0885,831.0885,831.0886,638.6757,831.0527,831.0527,831.0527,831.0527,831.0527,831.0527,831.04410,831.04410,831.04410,831.04410,831.04410,834.77310,838.76910,847.72110,855.71310,855.71310,856.97210,898.91810,952.72911,036.16311,036.16311,264.84111,267.19911,279.98211,280.03411,281.76711,396.09311,028.39611,039.01510,707.82110,705.57711,368.1111,376.68228,778.85828,759.68328,718.62828,791.57227,233.3827,254.02127,242.73227,189.8018,909.0088,757.1798,700.9238,464.5878,724.3148,842.5548,849.7188,866.1299,404.2259,334.92711,973.398
Total Shareholders Equity 165,995.669161,420.019161,578.257148,285.878140,114.944142,576.618144,336.819130,978.812129,673.258129,144.072133,181.246129,593.755126,220.537119,317.986119,306.559109,810.37110,519.49114,212.016115,848.293118,998.735115,010.319106,712.522108,582.082118,697.366114,873.274114,619.702109,593.97896,340.57398,630.89298,733.58998,659.8779,726.5378,909.58378,887.75178,721.52171,611.70964,391.34363,296.59664,321.38664,640.97964,380.62161,222.78960,862.06257,465.96157,967.77959,550.00261,387.21762,444.89265,923.44768,267.95769,687.85970,484.02570,992.24171,571.80671,580.09568,814.77570,990.28171,224.9574,064.61255,107.84454,338.28153,991.43254,411.83157,503.76460,162.31962,085.41464,979.29363,515.90962,530.56563,888.311
Total Equity 165,995.669161,420.019161,578.257148,285.878140,114.944142,576.618144,336.819130,978.812129,673.258129,144.072133,181.246129,593.755126,220.537119,317.986119,306.559109,810.37110,519.49114,212.016115,848.293118,998.735115,010.319106,712.522108,582.082118,697.366114,873.274114,619.702109,593.97896,340.57398,630.89298,733.58998,659.8779,726.5378,909.58378,887.75178,721.52171,611.70964,391.34363,296.59664,321.38664,640.97964,380.62161,222.78960,862.06257,465.96157,967.77959,550.00261,387.21762,444.89265,923.44768,267.95769,687.85970,484.02570,992.24171,571.80671,580.09568,814.77570,990.28171,224.9574,064.61255,107.84454,338.28153,991.43254,411.83157,503.76460,162.31962,085.41464,979.29363,515.90962,530.56563,888.311
Total Liabilities & Shareholders Equity 299,358.266294,901.664304,615.63301,102.671322,934.354305,041.369304,125.357297,307.225307,320.022281,471.466267,340.262250,230.048269,241.387280,774.63250,470.543260,283.549271,395.671251,754.072260,965.122200,671.8232,090.925246,500.257227,270.125197,430.66192,213.337189,976.647147,679.833206,943.109175,223.065164,918.257169,249.296235,860.6226,125.811208,014.234164,132.05139,239.582126,120.473131,654.406134,649.595133,026.595134,089.45128,939.665132,765.608133,574.705131,306.083128,204.721128,776.964129,911.463130,896.557130,798.89134,232.855136,386.833131,751.172138,019.912139,538.605124,534.994113,425.296111,096.588117,137.94389,570.47492,355.12381,905.88683,356.31986,165.61783,437.31386,488.85988,653.77195,096.15791,630.21491,598.886