SL Corporation

KRX:005850.KS

34400 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22010 Q42010 Q32010 Q22009 Q42009 Q32009 Q22008 Q42008 Q32008 Q22007 Q42007 Q32007 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 243,149.14252,409.74313,793.459259,640.641285,181.478225,611.57265,529.556159,269.816180,697.672195,378.672313,569.654192,893.613212,145.102180,576.017133,112.13189,293.32172,670.42598,163.403124,012.98788,751.30873,167.754129,507.36797,877.62477,573.441101,330.5693,038.651108,898.337105,532.509115,927.912113,119.355120,420.874101,858.62108,012.636142,923.929133,344.561121,263.501110,049.129122,208.62976,265.37384,256.73286,455.035100,312.87980,599.91674,250.30568,333.874,186.75345,267.6067,911.1411,650.5928,467.92910,318.14650,599.76180,427.74757,003.07875,430.06669,193.11332,919.92243,585.31957,660.22426,833.34431,422.65726,404.011
Short Term Investments 367,301.236323,393.824200,329.309248,515.444162,675.516149,883.50881,803.639291,076.807268,204.62321,057.368159,683.143271,120235,883.959281,449.51238,316.271246,350.127238,465.716278,516.86225,341.089289,859.504330,579.231168,955.183174,251.684183,151.496191,585.93218,654.162199,512.776203,062.556178,769.775163,483.484156,545.605162,843.386170,725.186152,458.446140,545.618137,148.647132,907.642134,847.138130,903.853133,414.493125,122.434122,995.572108,731.044102,798.26498,037.42595,062.11188,011.435126,987.855134,437.179147,642.937191,528.209147,821.688138,415.84197,456.59679,701.34168,839.01727,417.99827,549.5427,855.61344,394.2835,195.93833,610.937
Cash and Short Term Investments 610,450.376575,803.564514,122.768508,156.085447,856.994375,495.078347,333.195450,346.623448,902.292516,436.04473,252.797464,013.613448,029.061462,025.527371,428.402335,643.448311,136.141376,680.263349,354.076378,610.812403,746.985298,462.55272,129.308260,724.937292,916.49311,692.813308,411.112308,595.065294,697.687276,602.839276,966.479264,702.006278,737.822295,382.375273,890.179258,412.148242,956.771257,055.767207,169.227217,671.225211,577.469223,308.451189,330.96177,048.569166,371.225169,248.864133,279.041134,898.995146,087.771156,110.866201,846.355198,421.449218,843.588154,459.674155,131.407138,032.1360,337.9271,134.85985,515.83771,227.62466,618.59560,014.948
Net Receivables 1,035,871.8161,007,597.213953,645.3261,114,953.1391,134,034.3311,112,728.631,018,025.138973,685.283919,810.405809,502.225763,658.015709,115.792746,732.997822,774.511818,589.756851,155.476716,695.038767,516.406796,155.316777,859.286738,582.250441,048.6670381,773.1660342,570.785337,808.913358,117.05346,188.198381,748.2730365,539.1890354,792.238386,776.80100352,817.7190317,311.830294,323.733000296,126.639000160,105.0640113,561.89992,318.6550091,669.79087,917.295068,843.10176,534.291
Inventory 426,526.329405,458.058375,498.538396,267.114389,380.271403,013.307404,346.128437,655.326393,795.29371,513.077360,848.443390,756.336339,571.524305,441.554245,188.443299,791.109305,032.947284,352.712247,838.975250,117.795209,335.772185,378.209170,253.629179,972.596170,948.454163,228.39142,917.886152,428.611153,129.539151,316.155145,818.314161,247.672160,948.646156,180.406137,862.683157,698.607139,620.753147,879.977139,318.555148,017.571130,039.785124,189.252103,121.422128,067.366115,608112,857.877102,860.44651,057.42749,048.13540,155.130,539.50935,699.74733,055.62222,669.08125,509.38123,841.21925,240.74926,366.11122,715.98718,302.519,863.3558,411.399
Other Current Assets 217,549.798229,454.468227,625.2853,200.2913,386.9513,502.0923,648.554,234.7684,243.3323,493.6453,568.4143,848.2994,021.8554,628.3715,173.3775,526.7935,784.535,826.495,869.68805.528802.498454,701.522-0379,052.7230.001332,686.487-0-0.0010.001-0.0010346,045.9810.001346,872.8710.0010.001375,647.797364,772.3890.001325,144.4280.001336,887.3372,946.175297,967.724306,398.616295,819.278-0206,252.627194,285.791191,131.25410.9145,659.92410.901-0.00182,128.71382,222.419-0.00191,885.781-0.00199,186.4440.002-0.001
Total Current Assets 2,290,398.322,218,313.3032,070,891.9172,022,576.6291,974,658.5471,894,739.1061,773,353.0111,865,9221,766,751.3191,700,944.9881,601,327.6681,567,734.0411,538,355.4371,594,869.9621,440,379.9781,492,116.8261,338,648.6561,434,375.8721,399,218.0461,407,393.421,352,467.505938,542.281883,431.604819,750.256845,638.111807,607.69793,899.784798,832.588805,944.277774,107.191804,533.067771,995.659805,225.658798,435.652766,545.101802,887.557758,225.321769,708.133699,305.502690,833.224658,929.085684,385.04589,722.29603,083.659588,377.841577,926.019532,266.125392,209.049389,421.697387,397.22392,501.828379,781.12365,472.01269,447.409262,769.501244,095.768177,248.458189,386.751196,149.118188,716.578145,325.053144,960.637
Non-Current Assets:
Property, Plant & Equipment, Net 817,893.916800,350.126757,476.482759,486.675756,741.831755,567.648742,548.943780,454.815729,626.896664,597.678647,802.779643,779.946627,609.496613,356.188609,714.966593,954.772588,083.072595,864.342572,712.887575,733.331542,809.849398,905.832383,466.033378,666.055372,229.708366,478.165376,174.964393,466.36400,369.737398,264.212418,377.986384,256.151400,212.362399,081.531399,059.638354,399.57327,671.218320,015.346316,092.091295,229.099290,177.737298,034.11296,761.086298,340.322313,347.082301,675.479297,367.668105,558.35592,930.61686,199.10995,038.78492,188.74589,677.83474,937.19675,702.82876,235.95973,851.62470,759.10969,738.84768,786.57761,707.76161,767.246
Goodwill 002,658.220002,658.22000000000000000000011,356.21400011,356.21400011,356.21400011,356.21400011,356.21411,356.21411,356.21411,356.21411,356.21411,356.21311,356.21411,356.2139,807.63910,323.83110,840.02211,872.40512,388.59712,904.78813,937.17114,453.36314,969.55438,873.44600
Intangible Assets 039,388.14338,319.74441,522.11242,350.17344,020.28343,152.69747,090.19349,543.95116,253.09817,505.40716,902.28517,371.62317,981.32118,828.88518,950.81719,441.23820,174.67820,328.92221,125.37318,988.86918,027.50318,674.71630,380.63429,252.09128,796.53517,519.85428,776.7928,446.06928,413.81218,593.44719,743.75220,326.70920,428.8219,657.35320,350.67319,689.34819,788.0588,194.7419,592.86819,585.03819,842.9978,035.6089,679.9899,548.63311,254.56611,676.94310,123.1384,847.8914,967.696000000000511.81200
Goodwill and Intangible Assets 39,136.42939,388.14340,977.96441,522.11242,350.17344,020.28345,810.91747,090.19349,543.95116,253.09817,505.40716,902.28517,371.62317,981.32118,828.88518,950.81719,441.23820,174.67820,328.92221,125.37318,988.86918,027.50318,674.71630,380.63429,252.09128,796.53528,876.06828,776.7928,446.06928,413.81229,949.66119,743.75220,326.70920,428.82121,013.56720,350.67319,689.34819,788.05819,550.95419,592.86819,585.03819,842.99719,391.82221,036.20320,904.84722,610.7823,033.15721,479.35116,204.10516,323.9099,807.63910,323.83110,840.02211,872.40512,388.59712,904.78813,937.17114,453.36314,969.55439,385.25841,647.6970
Long Term Investments 297,084.894297,093.064292,040.0165,438.34684,574.714104,532.265169,556.324-27,490.663-8,373.24-69,439.34366,617.052-34,794.195-15,456.362-77,769.873-29,921.877-35,136.442-30,850.475-76,035.761-17,548.452-84,284.48-97,079.512214,837.451206,386.052196,101.091182,088.38154,675.17170,359.474167,649.202176,557.474180,227.069197,728.453164,585.95149,541.8182,604.783195,558.872195,433.358187,009.45187,831.763189,157.255170,110.047158,938.594171,840.317176,597.611167,847.498168,048.931160,827.699156,277.72831,503.17520,539.258,736.4137,841.45561,443.28559,060.19881,631.30882,127.40774,836.637135,772138,698.81132,102.232107,797.77379,686.08970,139.918
Tax Assets 47,611.72843,231.24836,284.5375,260.8595,081.4664,991.1894,882.4666,511.5694,234.7714,844.5678,126.0952,052.1813,083.4153,385.4496,882.73314,359.88519,636.83417,509.58119,160.25317,295.64714,183.4698,892.2719,389.623,906.6282,946.5223,279.3461,289.8742,910.0182,696.1882,681.1131,497.0184,728.6274,846.6834,526.5412,438.0982,850.7561,764.0921,349.008724.452911.18600136,795.7230125,877.061,401.2461,349.586153,754.624004,170.9875,683.5579,940.68511,441.4948,837.79114,724.14818,085.56612,071.4023,990.242323.26920.1440
Other Non-Current Assets 54,653.3935,579.61338,063.551353,389.718258,476.008248,774.758195,485.28361,663.769333,827.837387,729.628226,114.131329,997.807296,574.801333,028.237293,072.26301,344.535294,652.797335,132.206279,754.905328,432.324366,348.295202,084.797207,964.899215,974.247222,671.98250,199.067229,658.734229,679.207201,444.016187,212.197179,236.016185,807.708193,186.558175,642.935163,654.376161,441.599156,581.153159,832.365154,609.023161,179.719153,653.325150,852.783-1,042.013131,023.133-0.002122,572.169115,093.493-0.001160,986.387174,023.117194,972.602151,106.081141,762.564100,442.65882,544.10371,673.22932,860.72534,715.66143,616.99749,806.1740.00140,641.671
Total Non-Current Assets 1,256,380.3561,215,642.1941,164,842.551,165,097.711,147,224.1921,157,886.1421,158,283.9291,168,229.6831,108,860.2151,003,985.628966,165.465957,938.024929,182.974889,981.322898,576.968893,473.568890,963.467892,645.046874,408.516858,302.195845,250.969842,747.854825,881.32825,028.655809,188.681803,428.283806,359.114822,481.577809,513.484796,798.403826,789.135759,122.188768,114.112782,284.611781,724.551734,475.956692,715.261688,816.54680,133.776647,022.919622,354.694640,570.207628,504.228618,247.156628,177.918609,087.373593,121.632312,295.504290,660.358285,282.545341,831.467320,745.499311,281.303280,325.061261,600.726250,374.761274,507.086270,698.345264,417.872266,099.051183,061.692172,548.835
Total Assets 3,546,778.6763,433,955.4973,235,734.4673,187,674.3383,121,882.7393,052,625.2482,931,636.943,034,151.6832,875,611.5342,704,930.6162,567,493.1342,525,672.0652,467,538.4112,484,851.2852,338,956.9462,385,590.3942,229,612.1222,327,020.9182,273,626.5622,265,695.6152,197,718.4741,781,290.1351,709,312.9241,644,778.9111,654,826.7921,611,035.9741,600,258.8981,621,314.1651,615,457.7611,570,905.5941,631,322.2021,531,117.8471,573,339.771,580,720.2631,548,269.6511,537,363.5131,450,940.5831,458,524.6731,379,439.2771,337,856.1441,281,283.7791,324,955.2471,218,226.5161,221,330.8151,216,555.7591,187,013.3931,125,387.757704,504.553680,082.056672,679.765734,333.295700,526.62676,753.313549,772.47524,370.227494,470.529451,755.544460,085.096460,566.99454,815.629328,386.745317,509.472
Liabilities & Equity:
Current Liabilities:
Account Payables 511,619.877502,543.905514,879.974480,969.286496,007.515511,455.775483,766.991435,168.033419,177.621434,323.976347,614.515311,454.237327,408.069380,080.78317,540.823310,365.695196,998.223306,067.534282,959.398254,421.534272,697.601243,633.582222,892.866186,420.527196,901.37172,872.14152,882.457162,637.539169,667.665169,068.451184,735.087165,234.685172,925.379185,927.833196,926.682194,991.719186,394.194243,802.822219,288.572207,517.846199,166.173246,053.485186,600.094200,185.683171,584.2176,150.663175,462.91489,115.13778,577.16279,688.05277,866.75665,792.3464,323.557,093.09745,948.2538,356.37939,998.33543,308.74449,107.03558,745.56660,694.92256,167.438
Short Term Debt 344,215.581364,782.664356,816.777346,451.26353,454.8111,320.214393,826.732444,526.042417,606.289406,351.057397,610.455380,343.924329,719.559310,217.14285,419.513302,059.432289,567.886266,560.039249,162.944251,449.443222,470.242209,017.091204,188.765201,795.969207,064.659192,088.513186,223.687186,840.881187,125.786187,686.877222,003.705223,147.95241,528.097240,612.219222,216.306219,737.453209,364.262216,178.152193,355.112178,532.281173,899.434204,505.197204,288.42206,237.584229,927.748211,980.735195,909.62191,886.899110,068.599104,730.898136,928.811132,578.403126,226.70288,235.08593,707.66189,407.54228,375.02328,374.22338,067.27448,072.05759,071.08159,064.944
Tax Payables 68,743.98759,561.84441,410.99356,204.84551,325.74432,435.34913,706.52531,573.33734,379.26611,743.02125,364.1427,481.00827,621.79915,549.80816,898.00823,819.90814,045.7237,276.438579.7211,373.6648,578.924725.154413.5771,385.593,028.2291,986.6955,419.0118,020.3176,790.8385,243.5992,564.8374,504.0565,694.5494,937.1228,890.2410,581.45311,925.8087,769.6534,202.9676,661.2327,523.762,661.85599.6615,008.4163,092.1062,989.058296.335598.099235.816142.153,438.9014,958.0541,010.2970204.965170.789002,718.7662,706.2191,432.6023,203.143
Deferred Revenue 75,249.84554,822.38445,387.491235,476.994240,408.93649,915.91555,536.74274,748.61238,341.67918,423.447153,298.149152,837.004160,804.03182,481.791171,099.429199,638.309202,190.953181,481.673197,291.852202,029.59188,317.143144,552.366108,317.43698,877.97694,782.462101,792.81191,962.78698,441.24700104,462.5230125,117.5260137,230.602116,730.269094,034.8687,679.5600057,020.53954,286.54866,474.281054,786.96441,266.037032,722.585033,274.967034,396.415039,763.23838,816.72534,078.26500013,693.306
Other Current Liabilities 225,651.932279,986.212198,994.438-0.0010.001576,314.928159,321.25168,028.508170,246.887160,663.504-0.001-0.001-0-0.003-00-0-0-0.0010.0010-0.00107,373.318,470.1937,405.2980-0.001108,190.127104,795.999-089,894.296-0.001147,276.762-0-0.001102,191.954-0.0010.001101,689.81290,855.00271,745.1780.0020.0010.00179,058.0980-0.00127,401.2860.00132,818.2830.00138,772.8210.00132,723.5360.0010.001-0.00122,061.40414,301.2619,688.313-0.001
Total Current Liabilities 1,156,737.2361,202,135.1651,116,078.6811,062,897.5391,089,871.2631,139,006.8331,092,451.7151,122,471.1951,045,372.4761,019,761.984898,523.118844,635.164817,931.658872,779.708774,059.765812,063.436688,757.062754,109.247729,414.193707,900.568683,484.986597,203.038535,399.067494,467.782507,218.684474,158.762431,068.93447,919.666464,983.578461,551.327511,201.315478,276.931539,571.001573,816.814556,373.59531,459.44497,950.41554,015.833500,323.245487,739.939463,920.609522,303.86447,909.054460,709.816467,986.23467,189.496426,159.499222,268.072216,047.047217,141.536247,613.85231,645.711229,323.023179,724.598172,379.447167,527.16107,190.084105,761.231109,235.713121,118.884129,454.316128,925.687
Non-Current Liabilities:
Long Term Debt 06,483.7486,663.60842,050.10940,911.2085,572.57740,667.87647,880.89143,918.39736,712.76236,973.76513,261.04220,082.75920,929.70421,988.74332,002.27627,508.92128,591.67230,912.3430,383.08527,795.94739,681.81530,410.84624,156.22321,233.10230,054.70834,001.01938,813.56942,484.68443,161.38850,188.91949,052.93655,638.75152,923.25151,258.53442,162.69322,792.5589,687.0111,001.74611,030.4311,447.43912,132.6444,760.6822,576.1767,694.4625,077.18916,837.529414.657435.786445.975465.612475.063484.273456.583463.966471.14484.869491.427503.937509.692515.649526.577
Deferred Revenue Non-Current 0761761831831831957.51,074.4914.4949.4949.4822.9817.9817.9817.9817.9817.9804.9853.9804.9794.9738.9778.931,788.48528,964.87231,869.551648.633,589.415191,633.86831,586.605145226,295.30232,171.36930,391.503171.2943,903.62738,297.968354,748.468171.29291,283.786284,740.8357,908.091151.29331,653.09127,501.544316,384.81151.29177,070.73314,637.502181,058.4999,532.471166,336.46731,309.354117,509.96632,616.81143,177.01555,867.89348,005.26128,217.87587,648.513103,903.61712,209.92
Deferred Tax Liabilities Non-Current 59,725.01352,886.99944,879.01950,456.35943,166.08638,975.20938,306.55444,132.21439,292.68128,370.03628,679.20630,868.42530,679.53232,260.42730,842.56732,150.39432,326.62135,707.2736,174.56250,527.42849,181.87377,416.27376,700.129112,810.218112,784.299110,315.61884,846.762122,710.46122,674.899120,804.87789,230.072113,034.397107,801.966104,920.73668,874.829102,590.94497,161.99595,545.49661,392.64383,735.91176,877.36880,517.94751,673.66872,19468,532.35366,669.39944,808.8143,516.6461,129.2762,914.47632,665.48431,559.21331,215.53327,361.63318,757.07412,875.89323,118.67723,530.65321,150.59818,659.41815,346.73715,689.336
Other Non-Current Liabilities 86,378.64461,836.16258,232.75756,156.49955,424.11689,914.15553,244.14691,043.45570,927.98269,678.38483,893.3687,592.57886,016.27787,097.79986,079.543108,169.97107,655.506109,143.18997,553.50687,443.38776,511.86751,020.62343,208.0453,923.2174,506.8523,940.23726,508.4580.001-161,438.3430.00125,159.374-191,654.6410.001-0.00126,023.718-0.0010.001-318,876.09428,405.966-255,839.658-254,467.16-330,787.04223,997.658-302,462.401-0.001-290,520.11622,727.222-164,653.9160.001-171,534.8230.001-139,564.6630.001-90,021.843-0.001-0.0010.001-0.001-0.001-67,962.328-90,360.784-0.001
Total Non-Current Liabilities 146,103.657121,967.909110,536.383149,493.967140,332.41135,292.94133,176.077184,130.961155,053.46135,710.581150,495.731132,544.945137,596.468141,105.83139,728.753173,140.54168,308.947174,247.031165,494.307169,158.8154,284.587168,857.611151,097.92172,678.143167,489.125176,180.114146,004.839195,113.445195,355.108195,552.871164,723.365196,727.994195,612.087188,235.489146,328.371188,657.263158,252.522141,104.88100,971.645130,210.469118,598.447119,771.6480,583.298103,960.866103,728.35897,611.28284,524.85516,348.1216,202.56512,884.12742,663.56858,806.0863,009.16155,306.33951,837.8556,524.04779,471.4472,027.3449,872.40938,855.29529,405.21928,425.832
Total Liabilities 1,302,840.8931,324,103.0751,226,615.0641,212,391.5061,230,203.6741,274,299.7741,225,627.7911,306,602.1561,200,425.9361,155,472.5651,049,018.849977,180.109955,528.1261,013,885.538913,788.518985,203.976857,066.009928,356.278894,908.501877,059.368837,769.573766,060.649686,496.987667,145.925674,707.808650,338.877577,073.77643,033.111660,338.686657,104.197675,924.68675,004.925735,183.088762,052.303702,701.961720,116.702656,202.932695,120.713601,294.89617,950.408582,519.056642,075.501528,492.352564,670.682571,714.588564,800.779510,684.354238,616.192232,249.612230,025.663290,277.417290,451.791292,332.183235,030.938224,217.297224,051.206186,661.523177,788.571159,108.123159,974.179158,859.535157,351.519
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000
Common Stock 23,224.2623,224.2623,224.2623,224.2623,224.2623,224.2623,224.2623,224.2623,224.2624,101.63924,101.63924,101.63924,101.63924,101.63924,101.63924,101.63924,101.63924,101.63924,101.63924,101.63924,101.63916,932.54516,932.54516,932.54516,932.54516,932.54516,932.54516,932.54516,932.54516,932.54516,932.54516,932.54516,932.54516,932.54516,932.54516,932.54516,932.54516,932.54516,932.54516,932.54516,932.54516,932.54516,932.54516,932.54516,932.54516,932.54516,932.54516,932.54516,932.54516,932.54516,932.54516,932.54516,932.54516,932.54516,932.54516,932.54516,932.54516,932.54516,932.54514,132.5457,863.487,863.48
Retained Earnings 1,619,292.2721,504,787.4261,425,892.7091,418,333.4641,343,998.8291,231,569.1951,174,849.8831,167,490.2581,136,580.3191,063,824.041,036,379.4031,066,995.7381,045,701.8511,006,016.267972,188.964921,498.888891,523.135913,004.686903,534.735903,630.51880,072.358843,072.858859,027.089827,251.498818,812.03802,719.314856,750.246811,445.666789,770.181754,306.372769,324.583699,226.2668,774.623646,613.823664,176.596632,792.555620,332.696591,261.129601,203.723553,822.903540,948.658512,842.359512,749.802486,432.516464,328.223444,408.296439,870.849303,259.372286,724.905280,404.992272,976.123246,065.259225,749.015177,557.698162,476.859131,504.687130,250.11143,694.201161,780.94166,551.81156,173.306148,494.374
Accumulated Other Comprehensive Income/Loss 53,842.43140,022.88324,238.40338,523.99332,502.63736,559.81925,856.36762,591.59948,440.88542,265.08438,793.3438,323.22224,072.709471,061.42000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 455,080.94455,080.94455,080.94410,613.12410,613.12410,666.481410,659.009403,369.341403,369.341402,491.962402,491.963402,491.963402,491.963-46,369.013413,229.75438,024.41440,130.452443,056.805432,870.554441,413.686437,297.945137,878.183129,598.168119,921.339129,324.186129,201.809134,240.985137,551.205135,539.498130,253.935155,115.877127,305.947139,851.686142,992.689153,112.397156,659.795147,736.025145,789.305150,967.707140,474.144132,142.647143,951.735151,657.912144,606.103153,799.512150,742.277149,086.942145,696.443144,174.994145,316.565154,147.209147,077.025141,739.57120,251.288120,743.526121,982.091117,911.366121,669.778122,745.383114,157.0955,490.4243,800.1
Total Shareholders Equity 2,151,439.9032,023,115.5081,928,436.3121,890,694.8381,810,338.8461,702,019.7551,634,589.521,656,675.4581,611,614.8051,532,682.7241,501,766.3441,531,912.5611,496,368.1611,454,810.3131,409,520.3531,383,624.9361,355,755.2251,380,163.131,360,506.9281,369,145.8341,341,471.941997,883.5861,005,557.802964,105.382965,068.761948,853.6681,007,923.776965,929.416942,242.224901,492.852941,373.005843,464.692825,558.854806,539.057834,221.538806,384.895785,001.266753,982.979769,103.975711,229.592690,023.85673,726.639681,340.259647,971.164635,060.28612,083.118605,890.336465,888.36447,832.444442,654.102444,055.877410,074.829384,421.13314,741.531300,152.93270,419.323265,094.021282,296.524301,458.868294,841.45169,527.21160,157.954
Total Equity 2,243,937.7832,109,852.4222,009,119.4031,975,282.8321,891,679.0651,778,325.4751,706,009.1491,727,549.5271,675,185.5981,549,458.0511,518,474.2851,548,491.9561,512,010.2851,470,965.7461,425,168.4281,400,386.4181,372,546.1131,398,664.641,378,718.0621,388,636.2471,359,948.9011,015,229.4871,022,815.937977,632.986980,118.983960,697.0971,023,185.128978,281.053955,119.076913,801.397955,397.522856,112.922838,156.682818,667.959845,567.69817,246.81794,737.651763,403.96778,144.387719,905.736698,764.723682,879.747689,734.164656,660.133644,841.171622,212.614614,703.402465,888.36447,832.444442,654.102444,055.877410,074.829384,421.13314,741.531300,152.93270,419.323265,094.021282,296.524301,458.868294,841.45169,527.21160,157.954
Total Liabilities & Shareholders Equity 3,546,778.6763,433,955.4973,235,734.4673,187,674.3383,121,882.7393,052,625.2482,931,636.943,034,151.6832,875,611.5342,704,930.6162,567,493.1342,525,672.0652,467,538.4112,484,851.2852,338,956.9462,385,590.3942,229,612.1222,327,020.9182,273,626.5622,265,695.6152,197,718.4741,781,290.1361,709,312.9241,644,778.9111,654,826.7921,611,035.9741,600,258.8981,621,314.1641,615,457.7621,570,905.5941,631,322.2021,531,117.8471,573,339.771,580,720.2621,548,269.6511,537,363.5131,450,940.5831,458,524.6731,379,439.2771,337,856.1441,281,283.7791,324,955.2471,218,226.5161,221,330.8151,216,555.7591,187,013.3931,125,387.757704,504.552680,082.056672,679.765734,333.295700,526.62676,753.313549,772.47524,370.227494,470.529451,755.544460,085.095460,566.99454,815.629328,386.745317,509.473