DB Insurance Co., Ltd.
KRX:005830.KS
109500 (KRW) • At close October 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 15,681,538.537 | 18,469,292.54 | 17,470,414.625 | 16,492,761.811 | 15,629,761.7 | 16,124,374.305 | 15,917,456.321 | 15,560,698.976 | 14,747,517.857 | 13,775,860.826 | 9,732,057.374 | 10,878,592.049 | 10,071,227.546 | 9,479,834.162 | 8,020,656.958 | 6,998,200.844 | 6,471,165.625 | 5,782,651.388 |
| Cost of Revenue
| -4,079,657.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 19,761,196.048 | 18,469,292.54 | 17,470,414.625 | 16,492,761.811 | 15,629,761.7 | 16,124,374.305 | 15,917,456.321 | 15,560,698.976 | 14,747,517.857 | 13,775,860.826 | 9,732,057.374 | 10,878,592.049 | 10,071,227.546 | 9,479,834.162 | 8,020,656.958 | 6,998,200.844 | 6,471,165.625 | 5,782,651.388 |
| Gross Profit Ratio
| 1.26 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 191,778.697 | 865,597.325 | 790,335.778 | 737,695.273 | 681,647.139 | 642,100.399 | 620,876.632 | 578,928.144 | 548,085.347 | 512,948.386 | 381,952.738 | 457,785.154 | 405,418.874 | 410,245.262 | 330,690.759 | 307,494.17 | 286,619.095 | 42,577.378 |
| Selling & Marketing Expenses
| 7,844 | 547,956 | 477,580 | 452,412 | 433,849 | 390,873 | 361,326 | 343,820 | 303,297 | 272,746 | 194,620 | 249,309 | 255,774 | 171,724 | 168,278 | 220,924 | 196,605 | 0 |
| SG&A
| 191,778.697 | 1,413,553.325 | 1,267,915.778 | 1,190,107.273 | 1,115,496.139 | 1,032,973.399 | 982,202.632 | 922,748.144 | 851,382.347 | 785,694.386 | 576,572.738 | 707,094.154 | 661,192.874 | 581,969.262 | 498,968.759 | 528,418.17 | 483,224.095 | 42,577.378 |
| Other Expenses
| -111,375.117 | -18,482,599.077 | -18,478,543.516 | -16,718,533.918 | -16,696,846.308 | -16,384,574.453 | -15,988,103.574 | -15,772,139.74 | -15,049,763.573 | -14,024,382.851 | -9,936,909.287 | -11,346,095.646 | -10,192,008.221 | -9,680,894.462 | -8,213,339.595 | -7,221,485.796 | -6,575,373.725 | -5,649,404.848 |
| Operating Expenses
| 111,375.117 | -17,069,045.752 | -17,210,627.738 | -15,528,426.645 | -15,581,350.17 | -15,351,601.054 | -15,005,900.942 | -14,849,391.596 | -14,198,381.226 | -13,238,688.465 | -9,360,336.549 | -10,639,001.492 | -9,530,815.347 | -9,098,925.2 | -7,714,370.836 | -6,693,067.626 | -6,092,149.63 | -5,606,827.47 |
| Operating Income
| 2,235,591.521 | 1,400,246.788 | 259,786.887 | 964,335.166 | 48,411.53 | 772,773.25 | 911,555.379 | 711,307.38 | 549,136.631 | 537,172.362 | 371,720.825 | 239,590.557 | 540,412.199 | 380,908.962 | 306,286.122 | 305,133.218 | 379,015.995 | 175,823.918 |
| Operating Income Ratio
| 0.143 | 0.076 | 0.015 | 0.058 | 0.003 | 0.048 | 0.057 | 0.046 | 0.037 | 0.039 | 0.038 | 0.022 | 0.054 | 0.04 | 0.038 | 0.044 | 0.059 | 0.03 |
| Total Other Income Expenses Net
| 2,247,753.895 | -88,895.165 | 915,732.172 | -213,335.146 | 475,936.821 | 1,831,828.868 | -460,920.822 | 972,322.695 | 1,053,647.777 | 781,974.188 | 231,638.642 | 344,724.174 | 438,628.002 | 350,264.09 | 155,248.682 | 451,173.649 | 264,180.516 | 370,540.87 |
| Income Before Tax
| 2,247,753.895 | 1,311,351.624 | 1,175,519.059 | 751,000.021 | 524,348.352 | 735,290.463 | 889,299.244 | 703,689.199 | 545,524.646 | 530,850.589 | 358,302.514 | 584,314.73 | 536,077.246 | 388,497.557 | 306,330.231 | 294,499.476 | 390,614.919 | 179,571.744 |
| Income Before Tax Ratio
| 0.143 | 0.071 | 0.067 | 0.046 | 0.034 | 0.046 | 0.056 | 0.045 | 0.037 | 0.039 | 0.037 | 0.054 | 0.053 | 0.041 | 0.038 | 0.042 | 0.06 | 0.031 |
| Income Tax Expense
| 513,441.925 | 323,339.632 | 302,598.935 | 189,891.505 | 142,081.079 | 197,516.684 | 220,102.896 | 169,909.935 | 115,081.162 | 101,501.306 | 85,791.061 | 118,186.279 | 139,920.821 | 91,631.267 | 71,419.886 | 65,794.443 | 105,066.677 | 50,480.812 |
| Net Income
| 1,738,568.94 | 983,087.447 | 869,522.64 | 552,280.771 | 377,630.072 | 532,538.85 | 661,145.875 | 523,652.451 | 418,793.549 | 422,051.173 | 279,364.58 | 466,128.452 | 396,156.425 | 283,349.986 | 226,198.263 | 231,507.617 | 271,264.923 | 121,790.475 |
| Net Income Ratio
| 0.111 | 0.053 | 0.05 | 0.033 | 0.024 | 0.033 | 0.042 | 0.034 | 0.028 | 0.031 | 0.029 | 0.043 | 0.039 | 0.03 | 0.028 | 0.033 | 0.042 | 0.021 |
| EPS
| 28,955 | 16,372 | 14,481 | 9,062.98 | 5,940.06 | 8,413.16 | 10,445 | 8,273 | 6,616 | 6,668 | 4,267 | 7,808 | 6,259 | 4,476 | 3,574 | 3,657 | 4,285 | 1,933 |
| EPS Diluted
| 28,955 | 16,372 | 14,481 | 9,062.98 | 5,940.06 | 8,413 | 10,445 | 8,273 | 6,616 | 6,668 | 4,267 | 7,808 | 6,259 | 4,476 | 3,574 | 3,657 | 4,285 | 1,933 |
| EBITDA
| 124,070.97 | 1,536,678.788 | 380,533.887 | 1,084,484.166 | 171,472.53 | 901,488.25 | 1,046,671.379 | 849,480.38 | 702,932.631 | 671,096.362 | 484,020.825 | 311,500.557 | 590,440.199 | 430,887.293 | 355,657.019 | 351,085.349 | 421,979.78 | 213,283.005 |
| EBITDA Ratio
| 0.008 | 0.083 | 0.022 | 0.066 | 0.011 | 0.056 | 0.066 | 0.055 | 0.048 | 0.049 | 0.05 | 0.029 | 0.059 | 0.045 | 0.044 | 0.05 | 0.065 | 0.037 |