Poongsan Holdings Corporation

KRX:005810.KS

25700 (KRW) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 33,117.40135,641.66235,558.05130,721.92835,029.49231,756.96133,660.44229,257.98834,008.14435,861.35337,727.63146,908.96592,345.57127,300.68520,314.08136,396.37220,178.07222,151.26334,798.43940,801.06117,107.54217,361.07616,452.83413,606.18211,540.04618,176.8226,341.5215,862.34614,937.9569,721.328,927.77912,495.47414,322.25418,108.49612,768.00712,603.71213,478.43319,599.37923,747.07227,635.48416,385.74322,028.0313,449.53483,446.05775,879.45377,872.97672,451.93177,935.29170,340.37785,364.4779,111.30775,191.6565,459.01861,204.24117,230.63417,328.3354,457.4566,322.0278,884.18112,559.79321,996.58645,762.5718,216.52513,591.02812,227.06418,230.446
Short Term Investments 2,530.9462,609.2923,134.0412,838.5812,853.5542,838.045,889.5322,964.5022,484.3492,459.4837,529.82314,442.95414,360.2619,811.41329,351.43722,627.70327,575.86923,901.40724,042.89728,516.98326,553.96638,879.68644,947.88743,432.09943,584.27548,387.97758,534.72258,531.55257,429.95561,450.67960,261.1866,294.43763,838.54153,047.75864,206.21268,004.24962,907.57260,038.83765,429.60572,656.24179,836.07579,698.07266,583.422,771.572,272.6682,065.772,065.772,115.771,7351,4951,3001,3001,0002,100-7,096.263-6,186.7332.863.693.3733.23131.59653.6289.7673.161691.31708.394
Cash and Short Term Investments 35,648.34638,250.95438,692.09233,560.50937,883.04634,595.00139,549.97432,222.4936,492.49338,320.83545,257.45461,351.919106,705.8347,112.09849,665.51859,024.07547,753.94146,052.66958,841.33669,318.04443,661.50856,240.76261,400.72157,038.28155,124.32166,564.79784,876.24274,393.89872,367.91171,171.97989,188.95978,789.91178,160.79571,156.25476,974.21980,607.96176,386.00579,638.21689,176.677100,291.72596,221.818101,726.10280,032.95486,217.62778,152.12179,938.74674,517.70180,051.06172,075.37786,859.4780,411.30776,491.6566,459.01863,304.24117,230.63417,328.3354,460.3166,325.7178,887.55112,593.02422,028.18245,816.1918,306.22514,264.18912,918.37418,938.84
Net Receivables 62,752.7353,189.30759,246.35661,564.80154,152.16749,897.37361,529.28954,069.53354,809.91261,380.43951,746.81248,259.63744,934.79252,109.63944,847.96351,324.93348,756.66860,581.92354,905.19159,648.92656,596.90558,091.4850,299.86553,777.46647,385.49447,339.81838,313.43745,438.8442,697.41347,378.7237,841.79743,645.77845,298.16445,133.13140,929.79742,143.81241,451.21735,938.3638,821.4835,570.19133,419.63127,362.78528,230.90529,515.85446,544.57436,396.24831,247.10330,657.34135,299.64946,622.96337,378.70233,198.41233,783.16742,270.45617,391.72518,524.37325,929.82317,171.05518,457.84120,889.3920,406.463374,732.279331,857.57600275,085.252
Inventory 109,025.726102,208.98599,036.097106,526.676109,655.555110,024.913110,141.977116,441.881110,624.62101,026.74196,888.37588,501.91686,351.54982,646.66481,843.47683,494.31982,142.84581,525.87677,641.42470,024.9772,581.270,331.0764,465.32159,575.19264,133.0958,069.93155,698.7556,793.79751,687.63453,054.89146,105.70350,941.12544,072.33545,174.42339,709.01246,980.59541,937.61441,123.88338,732.78737,986.3236,691.0633,493.76236,951.75137,885.66131,446.0534,001.38932,591.1834,298.11834,014.9831,107.59125,408.89233,003.92434,565.53537,781.06911,590.23410,862.26710,290.08711,017.6159,650.80510,447.43316,270.406610,168.407505,338.034551,448.139524,489.079453,848.196
Other Current Assets 16,655.15327,019.5496,007.1247,291.5525,158.96517,929.8395,427.997,656.876,739.66117,994.0424,988.3293,922.8773,546.092116,265.959102,612.33112,261.452109,381.254115,738.948105,221.69366,993.0834,720.62612,165.6765,588.9898,431.9683,168.37711,897.1852,807.9485,046.9222,460.49511,342.0312,853.0323,728.6542,975.4687,454.0631,709.3472,250.8482,526.87311,498.6472,765.4652,935.2822,827.0926,863.6639,492.86640,336.8646,547.37536,399.0531,249.90530,660.14335,302.4546,625.76637,381.50433,201.21433,785.96942,273.25817,394.52818,527.17425,932.62717,173.85718,460.64320,892.18920,409.265374,735.079331,857.577297,110.874313,624.045275,085.251
Total Current Assets 217,485.779216,191.8202,981.668206,812.011204,611.727212,447.126213,323.193207,587.097206,095.93204,920.986196,431.481200,430.83241,538.263246,024.721234,121.324254,779.846239,278.04243,317.494241,704.453206,336.097175,028.702187,813.64179,584.406174,856.166169,811.282173,551.115179,928.072179,212.546167,854.85173,084.122173,952.185174,780.558170,506.762168,917.871159,322.375171,983.216162,301.709168,199.106169,496.41176,783.518169,159.601169,446.309156,477.57164,440.148156,145.546150,339.185138,358.787145,009.322141,392.807164,592.827143,201.703142,696.788134,810.522143,358.56846,215.39646,717.77640,683.0334,517.18936,998.99943,932.64658,707.8531,030,719.677845,501.836862,823.202851,031.498747,872.287
Non-Current Assets:
Property, Plant & Equipment, Net 206,718.377206,464.609206,417.541199,364.315200,982.702202,240.087194,803.04196,154.806196,622.511197,667.017197,596.907198,040.625189,382.908177,623.577175,561.329169,077.653164,172.896155,256.198155,609.286197,935.973191,142.617180,253.538171,149.45162,644.199158,539.681152,671.352149,416.804145,273.937143,618.623141,694.389138,158.938137,576.133135,914.646136,118.947137,447.725132,544.048132,414.025132,361.862130,006.463125,268.935121,298.943121,050.082121,642.604113,807.268113,114.046121,312.789120,729.712120,329.719120,290.046120,461.871120,315.896121,659.871124,396.213124,500.93645,811.01746,303.60347,435.7548,055.92948,704.96649,201.53951,025.518730,452.142688,518.812686,295.765685,597.691691,311.97
Goodwill 1,1961,1961,1963,4913,4913,4913,4913,4913,4913,4913,4913,4913,4913,4913,4913,4913,4913,4913,4913,4913,4913,4913,4913,4913,4913,4913,4913,4913,4913,4913,4913,4913,4913,4913,4913,4913,4913,4912,5302,5302,5302,5302,5302,5302,5302,5302,5302,5252,5252,5250000000000099.4510000
Intangible Assets 5,515.5635,594.0775,540.2265,613.0485,536.095,618.6325,230.9095,305.555,400.2615,079.555,022.5794,892.1494,812.2974,783.834,708.3434,563.5094,588.8854,614.3234,422.1374,437.0954,452.0544,467.0134,476.8674,441.2844,267.4834,280.6424,284.1814,295.5673,435.4463,381.93,391.6823,350.4893,308.2683,313.3693,522.873,513.4943,498.2373,497.8973,487.5082,239.4192,241.8552,244.292,248.9442,2352,754.0462,757.7463,428.0673,431.3283,435.0283,438.7283,442.7043,436.4323,440.1323,443.8338.1678.6679.16710.12510.31410.69174.24310,645.01110,280.3149,782.6739,678.4889,804.934
Goodwill and Intangible Assets 6,711.5631,1966,736.2269,104.0489,027.099,109.6328,721.9098,796.558,891.2618,570.558,513.5798,383.1498,303.2978,274.838,199.3438,054.5098,079.8858,105.3237,913.1377,928.0957,943.0547,958.0137,967.8677,932.2847,758.4837,771.6427,775.1817,786.5676,926.4466,872.96,882.6826,841.4896,799.2686,804.3697,013.877,004.4946,989.2376,988.8976,017.5084,769.4194,771.8554,774.294,778.9444,7655,284.0465,287.7465,958.0675,956.3285,960.0285,963.7283,442.7043,436.4323,440.1323,443.8338.1678.6679.16710.12510.31410.69174.24310,744.46210,280.3149,782.6739,678.4889,804.934
Long Term Investments 826,418.97779,040.701768,430.113758,766.563751,322.048727,645.157717,179.049704,657.017692,296.303660,516.078640,014.33613,284.103586,340.974550,996.418527,960.127510,583.46495,016.069494,993.206499,697.583498,178.933501,755.979472,125.327466,017.576458,570.627456,397.566441,233.333415,693.074421,108.34416,929.57392,041.725375,604.3346,507.02340,720.019336,684.024324,001.921316,798.292314,719.337306,617.158299,584.599280,662.058266,530.178266,034.311276,339.437342,075.2337,921.331335,328.514328,246.694331,659.338320,902.044308,697.109308,208.231317,697.224315,254.979308,964.885366,183.681350,279.782333,421.07306,327.812294,367.886280,890.134298,977.431197,399.139230,427.915235,522.461242,896.924240,732.806
Tax Assets 896.285806.428717.531479.328391.974369.173319.875339.918230.603253.277309.098242.32184.163213.82104.088193.335266.824206.051206.051225.336222.782150.576161.014117.51102.09687.37681.83184.956144.807150.917133.484144.206152.003102.934109.164445.05368.808426.008228.925208.188201.31252.783233.23681.61283.10481.61281.61217.7617.7617.7617.7627.11627.11601,490.111,735.8612,170.9473,414.4573,924.3443,775.5936,130.1514,991.86619,272.04719,212.64919,443.07116,976.063
Other Non-Current Assets 8,131.68413,773.6648,968.12413,347.7445,153.82513,678.9158,434.32713,437.9184,035.8064,015.6059,090.6116,008.40414,543.06219,994.21529,354.23932,628.77637,850.06334,153.40633,499.72938,107.30936,183.29148,343.01254,465.47352,911.29651,279.76755,625.53465,562.52566,249.97365,273.14269,061.85867,919.44473,132.93170,178.70359,395.41470,635.55474,362.27969,375.20266,495.2671,704.50778,946.76586,070.59784,534.51671,652.487,864.5217,414.5697,252.6727,431.1657,286.6986,887.6216,647.6216,259.6075,868.9755,618.9756,890.399550.158550.1596,891.756,050.3186,086.9986,239.477-0.00113,173.4049,565.17610,093.40810,356.97310,777.35
Total Non-Current Assets 1,048,876.8791,001,281.403991,269.536981,061.998966,877.64953,042.964929,458.199923,386.208902,076.484871,022.527855,524.523835,958.601798,754.404757,102.861741,179.125720,537.732705,385.738692,714.184696,925.786742,375.645737,247.723708,830.466699,761.379682,175.916674,077.593657,389.237638,529.414640,603.773632,892.588609,821.789588,698.848564,201.779553,764.639539,105.688539,208.234531,154.163523,866.609512,889.185507,542.002489,855.365478,872.883476,645.982474,646.701468,593.601463,817.096469,263.333462,447.25465,249.843454,057.499441,788.089438,244.198448,689.618448,737.415443,800.053414,043.133398,878.072389,928.684363,858.641353,094.508340,117.433356,307.341966,761.013958,064.264960,906.956967,973.147969,603.123
Total Assets 1,266,362.6581,217,473.2031,194,251.2051,187,874.011,171,489.3671,165,490.091,142,781.3921,130,973.3051,108,172.4141,075,943.5131,051,956.0041,036,389.4311,040,292.6671,003,127.582975,300.45975,317.578944,663.778936,031.678938,630.239948,711.743912,276.425896,644.106879,345.785857,032.082843,888.875830,940.352818,457.486819,816.319800,747.438782,905.911762,651.033738,982.337724,271.401708,023.559698,530.608703,137.379686,168.318681,088.291677,038.412666,638.883648,032.484646,092.291631,124.272633,033.749619,962.642619,602.518600,806.037610,259.165595,450.306606,380.916581,445.901591,386.406583,547.937587,158.621460,258.529445,595.848430,611.714398,375.83390,093.507384,050.079415,015.1941,997,480.691,803,566.11,823,730.1571,819,004.6451,717,475.41
Liabilities & Equity:
Current Liabilities:
Account Payables 21,850.20714,198.21820,180.35921,869.18119,426.66620,304.58818,608.99315,826.70820,000.99218,446.00213,168.48414,476.62814,579.98116,150.04314,232.67714,021.16616,032.75811,599.01112,194.03612,376.64918,162.24913,522.01216,734.50316,475.05419,300.07413,598.60715,657.9314,583.42912,168.49813,060.3213,834.42111,044.35712,522.48410,756.1439,901.70514,253.6689,501.32515,420.86811,811.76211,697.29410,538.13514,325.11917,809.84518,062.76617,046.88319,308.06113,163.62116,968.27615,000.69615,087.21112,558.6412,407.32910,642.86218,474.267,819.1298,392.3488,164.3428,021.1758,405.4398,270.63115,964.32778,230.15473,818.43729,865.74232,973.85245,258.773
Short Term Debt 65,456.68764,597.25163,986.68151,971.92853,270.92754,209.07860,185.90455,251.61655,256.00151,652.45549,524.66452,624.4881,366.188123,986.924113,823.848111,033.88989,726.51383,565.76785,293.1255,637.46654,655.19858,795.85852,011.5842,920.14735,265.11639,009.1134,127.20240,999.93242,86238,591.58938,597.6238,182.36238,631.06938,899.37938,946.29939,942.77741,574.76641,485.20340,603.75835,871.10231,490.72938,00034,997.77439,842.02837,931.91838,479.30137,057.10437,293.93637,057.10437,057.10437,057.10437,057.10437,057.10437,057.1042,057.1042,057.1042,057.1042,057.1041,921.4012,076.7152,090.401472,666.658391,457.638460,239.095468,805.536328,354.731
Tax Payables 2,042.1181,810.8991,159.0542,696.72,610.5773,299.6314,963.383,964.9693,805.9062,729.6492,111.0932,723.48710,790.475879.7272,057.4031,383.1882,318.8871,289.211,628.2311,874.9981,720.0772,965.323,118.5714,088.9333,743.9645,381.9574,735.9084,931.663,842.313,892.1194,082.6923,109.2273,504.9972,452.5132,430.0191,863.0373,641.5563,488.055,648.7365,403.1075,758.2715,336.353,075.0014,986.3583,592.7863,765.7042,818.8584,096.7254,055.98112,068.03310,312.7429,812.2139,613.3447,457.622,002.5232,425.476943.934488.355811.3929,421.69815,685.80919,934.10110,326.6349,295.2669,285.80634,975.222
Deferred Revenue 21,776.8323,057.4849,785.0618,906.3322,493.3417,372.6134,651.0288,730.9667,732.866,607.62423,789.28622,067.13929,425.62979,038.19270,088.9391,383.18870,749.2351,289.2170,511.7011,874.9981,720.0772,965.3232,831.8724,088.9333,743.96439,795.1674,735.90828,872.06520,873.0583,892.11921,063.6763,109.22719,638.58626,694.08319,702.22921,536.22320,272.41225,857.71528,717.64622,864.9085,758.27121,296.9353,075.00116,563.2793,592.7863,765.70412,433.0964,096.7254,055.98112,068.03318,711.0119,812.2139,613.3447,457.622,002.5235,553.7112,026.908488.3554,861.9789,421.69820,674.109129,730.587107,907.2139,295.26671,935.41934,975.222
Other Current Liabilities 13,647.00348,528.37125,547.67112,494.18619,882.76422,692.84315,073.58912,386.4710,935.6824,068.40821,678.19219,343.65218,635.15478,158.46568,031.53569,852.70968,430.34873,990.73768,883.46965,517.33835,132.88636,052.68229,713.30222,818.120,753.22134,507.08923,164.07923,940.40617,030.74920,386.9416,980.98413,725.89316,133.5924,241.57117,272.2119,673.18516,630.85722,369.66423,068.91117,461.8037,134.56315,960.5849,153.38411,576.92210,599.83915,612.6799,614.2377,943.5099,909.28821,668.7588,398.2697,367.3677,595.93116,404.8383,243.0883,128.23511,082.9754,021.4414,050.5853,532.6154,988.301109,796.48797,580.57877,779.0762,649.61191,857.075
Total Current Liabilities 124,772.845129,134.739110,873.76597,938.32595,190.934107,878.754103,482.89596,160.72997,731.438103,504.13786,482.43489,168.247125,371.799219,175.159198,145.464197,674.14176,508.506171,733.935167,998.855137,281.449111,390.486114,301.192101,577.95594,480.186,550.30392,496.76387,156.93584,455.42775,903.55783,715.20673,495.71672,280.29370,792.1476,349.60668,550.23375,732.66771,348.50482,763.78581,133.16770,433.30666,438.2473,622.05371,186.00874,468.07469,171.42677,165.74562,653.82166,302.44666,023.06985,881.10668,326.75466,644.01364,909.24179,393.82215,121.84416,003.16322,248.35514,588.07515,188.81723,301.65938,728.838680,627.4573,183.287577,179.173573,714.805500,445.801
Non-Current Liabilities:
Long Term Debt 3,685.9964,148.8964,142.7154,560.5314,975.3015,416.1425,828.536,220.0196,137.6446,591.39411,101.94610,760.3517,183.6417,079.1236,649.0057,132.6354,999.4111,701.036985.26333,992.37128,281.7222,801.63615,542.818,965.588,200.854,085.094,112.39739.66766.93794.2821.5821.5576.04609.08663.62718.16772.7827.240000000001,029.195992.8112,022.0061,985.6222,997.5672,943.9333,955.87914,897.54114,827.2575,822.5516,731.4816,780.8197,605.8658,443.872193,035.083157,098.038153,337.662166,066.312162,562.393
Deferred Revenue Non-Current 1,010.9961,198.896913.15533,462.979000000034,664.64533,584.46932,887.06734,486.736000031,416.56430,898.5530,191.770000000027,177.78928,984.035000025,464.669000000000022,849.3620020,582.25300000000018,340.82600000
Deferred Tax Liabilities Non-Current 20,309.08818,298.57817,926.10339,033.94638,578.30837,947.37337,315.47725,450.88825,359.48524,998.98524,578.7723,940.00723,429.7819,050.8488,148.70410,881.17710,832.14112,828.10313,003.36619,292.28619,546.27119,370.69419,459.42319,923.53219,986.34419,884.72719,360.60618,773.82318,865.35318,327.30717,771.517,027.49416,871.93116,485.70916,235.28316,030.1815,865.67215,667.29515,483.22415,545.91815,493.08315,296.66314,744.85814,328.38414,056.28513,823.14713,961.76114,029.69213,577.04513,255.65713,128.27913,204.17112,904.59412,616.1260000006,285.91300000
Other Non-Current Liabilities 58,002.32638,167.80837,404.30539,033.94632,737.51232,144.11868,910.39861,405.55635,075.90659,149.77458,097.54134,664.64557,014.2532,887.0678,148.70437,082.45936,237.4948,426.36447,322.4450,708.8530,898.5549,562.46329,334.48326,433.42126,042.60245,007.41124,660.44747,777.62128,813.66846,376.73944,949.28928,984.03545,326.51427,269.42942,540.45626,199.91641,330.3441,044.68538,654.4626,312.97125,343.32539,598.75737,750.0438,485.37223,354.41422,912.20722,745.4870.00122,007.05321,179.24520,582.25322,925.99422,235.01321,820.93820,121.17218,539.98918,714.17418,811.33117,721.72517,370.1240.00199,550.54487,694.62296,511.49589,973.56385,466.929
Total Non-Current Liabilities 62,699.31860,615.28259,473.12377,057.45676,291.1275,507.63274,738.92767,625.57666,573.03665,741.16869,199.48769,365.00364,197.89149,017.03949,284.44555,096.27152,069.04250,127.448,307.70384,701.22178,726.54172,364.09964,336.71555,322.53254,229.79749,092.50148,133.44348,517.28148,445.95247,170.93945,770.78946,833.0345,902.55444,364.21943,204.07642,948.25542,103.0441,871.92538,654.4641,858.88940,836.40939,598.75737,750.0438,485.37237,410.69936,735.35436,707.24837,908.2536,576.90936,456.90835,696.15439,127.73238,083.5438,392.94335,018.71333,367.24624,536.72525,542.81224,502.54424,975.98933,070.612292,585.627244,792.66249,849.157256,039.875248,029.322
Total Liabilities 187,472.163189,750.021170,346.888174,995.781171,482.055183,386.386178,221.822163,786.304164,304.473169,245.304155,681.92158,533.251189,569.69268,192.197247,429.909252,770.411228,577.548221,861.336216,306.559221,982.671190,117.027186,665.291165,914.671149,802.633140,780.099141,589.264135,290.378132,972.708124,349.508130,886.145119,266.505119,113.322116,694.694120,713.824111,754.309118,680.923113,451.544124,635.71119,787.627112,292.195107,274.648113,220.81108,936.048112,953.446106,582.125113,901.09999,361.069104,210.695102,599.978122,338.014104,022.909105,771.746102,992.782117,786.76450,140.55749,370.40946,785.07940,130.88739,691.36148,277.64871,799.45973,213.026817,975.947827,028.33829,754.681748,475.123
Equity:
Preferred Stock 00001,777.114512.7596,818.76803,765.1510,667.21614,752.46215,053.74918,830.59200000000000000000000000000000000000000000000000000000
Common Stock 84,749.51584,749.51561,405.69561,405.69561,405.69561,405.69561,405.69561,405.69561,405.69561,405.69561,405.69561,405.69561,405.69561,405.69545,175.83545,175.83545,175.83545,175.83545,175.83545,175.83545,175.83545,175.83545,175.83545,175.83545,175.83545,175.83545,175.83545,175.83545,175.83545,175.83545,175.83545,175.83545,175.83545,175.83545,175.83545,175.83545,175.83545,175.83545,175.83545,175.83545,175.83545,175.83545,175.83545,175.83545,175.83545,175.83545,175.83545,175.83545,175.83545,175.83545,175.83545,175.83545,175.83545,175.83545,175.83545,175.83545,175.83545,175.83545,175.83545,175.83545,175.835172,465.84166,000166,000166,000166,000
Retained Earnings 758,242.976698,345.35705,050.269695,346.532685,618.967666,468.529662,697.211649,239.299638,980.618608,268.27596,256.233578,244.575554,933.242439,428.864446,954.666426,744.683417,485.755415,405.129426,912.754427,013.45426,126.601415,703.562422,581.846423,836.2419,264.729407,548.131399,769.124397,909.852388,767.991366,706.944352,315.733335,629.695319,099.813299,893.559297,205.863293,812.71285,425.216270,266.455271,271.547270,651.92258,140.046247,943.792239,159.709236,576.579227,319.784219,321.025216,696.23219,669.931206,401.331197,594.505192,950.867198,756.503196,879.468184,701.48891,047.38875,443.06264,932.02538,516.8424,227.24767,619.549432,130.339433,322.196400,482.49411,308.803404,273.816385,261.917
Accumulated Other Comprehensive Income/Loss -6,417.4682,479.995-3,156.9641,270.592-1,777.114-512.759-6,818.7689,248.421-3,765.15-10,667.216-14,752.462-15,053.749-18,830.592314,421.260000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 232,197.504232,200.459250,641.62257,374.542241,280.313257,374.542248,763.719246,722.14248,763.719248,763.719253,015.565253,015.565234,184.973225,126.007257,056.247257,056.247266,196.247257,056.247265,286.247257,056.247248,826.247257,056.247264,215.847257,056.247257,056.247257,056.247257,056.247257,056.248257,056.247257,056.246257,056.247257,056.246257,056.247257,056.247233,641.45257,056.247231,691.312257,056.247230,601.001257,056.246227,526.445230,009.511228,253.462228,581.489231,147.19231,430.948229,755.566231,398.169231,697.761231,818.128231,845.435234,198.703231,042.387232,083.147273,894.749275,606.542273,718.775274,552.268280,999.064222,977.048-134,090.43418,479.628419,107.663419,393.024418,976.149417,738.371
Total Shareholders Equity 1,068,772.5271,017,775.3191,013,940.621,002,857.361990,082.09972,196.007954,757.857957,367.134934,094.881896,480.468886,005.031867,692.085840,603.909725,960.567718,704.086713,131.522706,505.741704,409.615712,534.197717,001.876712,529.158699,900.952703,334.892697,108.312693,181.482678,501.76672,446676,367.108666,175.394641,858.427633,283.828609,799.064597,646.265577,535.895576,023.148573,852.29562,292.363546,079.435547,048.383544,285.319530,842.326523,129.138512,589.006510,333.903503,642.809495,927.808491,627.631496,243.935483,274.927474,588.468469,972.137478,131.041473,097.69461,960.47410,117.972396,225.439383,826.635358,244.943350,402.146335,772.432343,215.7441,024,267.664985,590.153996,701.827989,249.965969,000.288
Total Equity 1,078,890.4941,027,723.1821,023,904.3161,012,878.2291,000,007.313982,103.704964,559.57967,187943,867.941906,698.209896,274.083877,856.18850,722.977734,935.385727,870.541722,547.167716,086.23714,170.342722,323.68726,729.072722,159.397709,978.816713,431.115707,229.449703,108.776689,351.088683,167.108686,843.611676,397.93652,019.765643,384.528619,869.014607,576.707587,309.735586,776.3584,456.457572,716.775556,452.581557,250.785554,346.687540,757.835532,871.481522,188.224520,080.303513,380.518505,701.419501,444.967506,048.47492,850.327484,042.902477,422.992485,614.661480,555.156469,371.857410,117.972396,225.439383,826.635358,244.943350,402.146335,772.432343,215.7441,024,267.664985,590.153996,701.827989,249.965969,000.288
Total Liabilities & Shareholders Equity 1,266,362.6581,217,473.2031,194,251.2051,187,874.011,171,489.3671,165,490.091,142,781.3921,130,973.3051,108,172.4141,075,943.5131,051,956.0041,036,389.4311,040,292.6671,003,127.582975,300.45975,317.578944,663.778936,031.678938,630.239948,711.743912,276.425896,644.107879,345.785857,032.082843,888.875830,940.352818,457.486819,816.319800,747.438782,905.91762,651.033738,982.337724,271.401708,023.559698,530.608703,137.379686,168.319681,088.291677,038.412666,638.882648,032.484646,092.291631,124.272633,033.749619,962.643619,602.518600,806.037610,259.165595,450.305606,380.916581,445.901591,386.406583,547.937587,158.621460,258.529445,595.848430,611.714398,375.83390,093.507384,050.08415,015.1941,997,480.691,803,566.11,823,730.1571,819,004.6451,717,475.411