Shinyoungwacoal,Inc.
KRX:005800.KS
9040 (KRW) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 37,978.78 | 21,399.922 | 22,245.091 | 64,604.463 | 29,466.377 | 34,807.912 | 31,987.635 | 25,403.833 | 13,678.374 | 18,347.249 | 21,600.271 | 33,948.482 | 22,158.08 | 16,343.5 | 10,406.753 | 11,501.325 | 9,103.18 |
Short Term Investments
| 47,785.09 | 81,194.946 | 74,785.531 | 43,471.752 | 51,284.996 | 50,356.45 | 53,084.089 | 68,489.432 | 63,565.251 | 34,080.613 | 42,833.049 | 25,747.413 | 27,870.381 | 23,924.4 | 33,448.095 | 0 | 52,338.413 |
Cash and Short Term Investments
| 85,763.871 | 102,594.868 | 97,030.622 | 108,076.215 | 80,751.373 | 85,164.362 | 85,071.725 | 93,893.265 | 77,243.625 | 52,427.861 | 64,433.32 | 59,695.895 | 50,028.461 | 40,267.9 | 43,854.848 | 11,501.325 | 61,441.593 |
Net Receivables
| 11,705.44 | 13,397.164 | 16,577.992 | 15,249.914 | 13,099.219 | 12,634.421 | 12,813.876 | 13,450.607 | 20,929.977 | 14,137.75 | 15,164.29 | 14,694.744 | 0 | 15,653.712 | 14,397.581 | 14,141.344 | 13,313.368 |
Inventory
| 64,529.792 | 63,627.75 | 56,650.163 | 55,034.11 | 55,738.257 | 50,219.77 | 49,750.152 | 48,660.827 | 43,805.387 | 49,591.676 | 42,943.546 | 40,046.981 | 33,468.614 | 26,689.923 | 23,996.064 | 23,861.419 | 24,210.884 |
Other Current Assets
| 1,757.555 | 0 | 0.001 | 0 | -0 | 0.001 | 0 | -0 | -0 | 1,149.834 | 0 | 0.001 | 14,748.378 | 0.001 | 0.001 | 40,027.486 | 0.001 |
Total Current Assets
| 165,709.722 | 179,619.782 | 170,258.778 | 178,360.239 | 149,588.848 | 148,018.554 | 147,635.753 | 156,004.698 | 141,978.989 | 117,307.12 | 122,541.156 | 114,437.621 | 98,245.453 | 82,611.536 | 82,248.494 | 89,531.574 | 98,965.846 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 52,006.696 | 51,255.882 | 28,985.396 | 41,082.573 | 42,135.686 | 54,090.736 | 53,782.774 | 55,620.006 | 58,156.57 | 65,384.482 | 66,011.998 | 68,871.085 | 149,205.507 | 150,907.187 | 136,182.388 | 129,677.857 | 77,528.328 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5,698.631 | 5,769.827 | 5,746.89 | 5,990.753 | 6,071.907 | 5,885.512 | 5,620.809 | 5,002.814 | 4,394.429 | 4,349.436 | 2,834.89 | 2,839.579 | 768.539 | 775.295 | 820.97 | 141.969 | 199.133 |
Goodwill and Intangible Assets
| 5,698.631 | 5,769.827 | 5,746.89 | 5,990.753 | 6,071.907 | 5,885.512 | 5,620.809 | 5,002.814 | 4,394.429 | 4,349.436 | 2,834.89 | 2,839.579 | 768.539 | 775.295 | 820.97 | 141.969 | 199.133 |
Long Term Investments
| 172,806.665 | 9,255.105 | 11,663.649 | 18,014.412 | 12,145.549 | 1,762.837 | -4,652.063 | -27,240.283 | -22,976.34 | 50.094 | -10,707.301 | 4,792.71 | -652.903 | 1,580.296 | -8,585.655 | 0 | -15,235.708 |
Tax Assets
| 156.12 | 0 | 128.149 | 289.15 | 537.817 | 648.961 | 790.443 | 786.566 | 658.669 | 376.488 | 225.096 | 260.577 | 2,607.992 | 2,478.458 | 2,076.68 | 2,118.622 | 2,075.841 |
Other Non-Current Assets
| 5,341.969 | 179,903.862 | 171,885.742 | 129,689.083 | 137,832.389 | 125,315.51 | 128,444.526 | 144,320.712 | 135,481.243 | 113,252.75 | 122,441.776 | 104,472.179 | 32,637.984 | 28,307.35 | 37,618.891 | 34,231.199 | 55,059.6 |
Total Non-Current Assets
| 236,010.081 | 246,184.677 | 218,409.826 | 195,065.97 | 198,723.348 | 187,703.555 | 183,986.488 | 178,489.815 | 175,714.57 | 183,413.251 | 180,806.459 | 181,236.13 | 184,567.119 | 184,048.586 | 168,113.274 | 166,169.647 | 119,627.194 |
Total Assets
| 401,719.803 | 425,804.459 | 388,668.604 | 373,426.209 | 348,312.196 | 335,722.109 | 331,622.24 | 334,494.513 | 317,693.559 | 300,720.371 | 303,347.615 | 295,673.751 | 282,812.572 | 266,660.122 | 250,361.768 | 255,701.221 | 218,593.04 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 3,758.201 | 5,436.313 | 2,991.636 | 5,089.566 | 5,418.455 | 4,296.645 | 4,675.806 | 6,007.714 | 4,964.801 | 4,515.878 | 5,034.751 | 5,674.41 | 5,493.105 | 6,632.604 | 6,523.937 | 5,431.854 | 5,390.998 |
Short Term Debt
| 1,996.524 | 21,961.737 | 21,872.969 | 20,990.501 | 865.507 | 221.134 | 436.956 | 301.881 | 257.233 | 152.254 | 1,283.471 | 556.286 | 0 | 0 | 0 | 20,000 | 0 |
Tax Payables
| 82.915 | 4,592.706 | 1,327.749 | 361.672 | 598.827 | 14.798 | 1,312.25 | 5,148.239 | 3,455.749 | 1,521.773 | 1,868.224 | 3,827.269 | 3,752.255 | 3,904.682 | 4,191.531 | 2,134.915 | 4,295.467 |
Deferred Revenue
| 149.522 | 230.149 | 25,103.252 | 15,067.299 | 16,742.644 | 12,126.999 | 11,850.929 | 15,935.775 | 16,273.636 | 10,866.873 | 12,785.605 | 13,740.392 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 21,807.755 | 16,497.886 | -289.503 | -1,081.723 | -1,704.649 | -4,311.444 | -5,988.056 | -11,155.953 | -8,420.55 | -6,037.651 | -6,902.975 | -9,501.678 | 3,180.415 | 1,615.214 | 657.293 | 3,642.493 | 3,021.193 |
Total Current Liabilities
| 27,794.917 | 54,155.104 | 53,997.739 | 45,516.88 | 27,339.238 | 16,644.778 | 16,963.69 | 22,245.369 | 21,495.67 | 15,535.005 | 19,103.826 | 19,971.088 | 17,918.88 | 18,785.104 | 17,896.698 | 36,641.116 | 18,098.656 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 2,496.015 | 3,410.782 | 1,666.811 | 438.316 | 368.267 | 0 | 0 | 0 | 0 | 0 | 0 | 836.003 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 1,098.504 | 1,733.947 | 816.231 | 0 | 0 | 0 | 0 | 0 | 0 | 10,865.907 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5,295.579 | 5,033.35 | 8,987.305 | 8,573.523 | 5,423.727 | 4,462.046 | 3,709.393 | 3,550.12 | 3,833.786 | 3,063.363 | 3,335.098 | 2,908.768 | 3,659.251 | 3,152.036 | 2,541.944 | 3,045.019 | 2,836.606 |
Other Non-Current Liabilities
| 455.077 | 484.478 | -0 | -0 | 0 | 6,303.223 | 6,165.983 | 8,431.29 | 8,533.978 | 9,999.487 | 12,473.169 | -0 | 9,357.519 | 9,552.085 | 9,130.61 | 9,815.704 | 3,708.39 |
Total Non-Current Liabilities
| 8,246.671 | 8,928.609 | 11,752.62 | 10,745.786 | 6,608.225 | 10,765.269 | 9,875.376 | 11,981.41 | 12,367.764 | 13,062.85 | 15,808.268 | 14,610.678 | 13,016.77 | 12,704.121 | 11,672.554 | 12,860.723 | 6,544.996 |
Total Liabilities
| 36,041.587 | 63,083.714 | 65,750.359 | 56,262.666 | 33,947.463 | 27,410.047 | 26,839.066 | 34,226.78 | 33,863.434 | 28,597.854 | 34,912.094 | 34,581.766 | 30,935.65 | 31,489.226 | 29,569.252 | 49,501.838 | 24,643.652 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 |
Retained Earnings
| 23,585.507 | 283,556.136 | 260,605.685 | 256,645.359 | 253,496.445 | 247,644.338 | 248,899.558 | 243,203.946 | 226,690.715 | 215,051.296 | 211,858.987 | 204,171.315 | 190,215.906 | 174,358.06 | 160,119.676 | 148,081.141 | 135,676.902 |
Accumulated Other Comprehensive Income/Loss
| 285,984.172 | 275,600.669 | 253,748.62 | 249,954.244 | 249,304.348 | 244,853.783 | 236,319.676 | 220,499.848 | 56,108.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 51,608.536 | -200,936.06 | -195,936.06 | -193,936.059 | -192,936.06 | -188,686.06 | -184,936.06 | -167,936.06 | -3,469.127 | 52,571.22 | 52,076.535 | 52,420.669 | 57,161.016 | 56,312.836 | 56,172.84 | 53,618.241 | 53,772.486 |
Total Shareholders Equity
| 365,678.216 | 362,720.745 | 322,918.244 | 317,163.543 | 314,364.733 | 308,312.062 | 304,783.174 | 300,267.734 | 283,830.125 | 272,122.516 | 268,435.522 | 261,091.985 | 251,876.922 | 235,170.896 | 220,792.516 | 206,199.382 | 193,949.388 |
Total Equity
| 365,678.216 | 362,720.745 | 322,918.244 | 317,163.543 | 314,364.733 | 308,312.062 | 304,783.174 | 300,267.734 | 283,830.125 | 272,122.516 | 268,435.522 | 261,091.985 | 251,876.922 | 235,170.896 | 220,792.516 | 206,199.382 | 193,949.388 |
Total Liabilities & Shareholders Equity
| 401,719.803 | 425,804.459 | 388,668.604 | 373,426.209 | 348,312.196 | 335,722.109 | 331,622.24 | 334,494.513 | 317,693.559 | 300,720.371 | 303,347.615 | 295,673.751 | 282,812.572 | 266,660.122 | 250,361.768 | 255,701.221 | 218,593.04 |