Daelim B&Co Co.,Ltd.

KRX:005750.KS

3515 (KRW) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 18,434.89618,358.9799,233.09330,044.1028,029.28715,392.37415,204.70913,666.1712,654.8132,018.6035,585.546308.452707.9161,170.1359,255.4512,479.2232,065.217
Short Term Investments 16,423.738-01.2969,141.2561,710.7742,985.7611,920.5882,209.5281,285.5441,827.1575,629.42,672.8023,720.20616,709.39411,850.3835,058.7515,971.357
Cash and Short Term Investments 34,858.63418,358.9799,234.38939,185.3589,740.06118,378.13517,125.29715,875.6993,940.3573,845.7611,214.9462,981.2544,428.12217,879.52921,105.8347,537.9748,036.574
Net Receivables 48,953.64847,808.44850,456.98748,293.25854,820.52454,707.69765,057.89461,189.64156,671.78650,229.15244,510.20336,869.23639,578.98336,909.84536,029.87348,261.54347,432.419
Inventory 46,028.27756,527.6351,945.00539,366.86249,194.441,157.87135,634.67538,141.25737,842.58925,591.33520,443.43123,808.8918,281.9313,870.0411,296.13823,203.825,247.96
Other Current Assets 1,952.1670.001-00-0.0010.00100.0018.89100.001-00.001572.984276.833646.608423.476
Total Current Assets 131,792.726122,695.057111,636.381126,845.478113,754.983114,243.704117,817.866115,206.59898,463.62379,666.24876,168.58163,659.3862,289.03569,232.39868,708.67879,649.92581,140.429
Non-Current Assets:
Property, Plant & Equipment, Net 131,904.359127,428.246125,208.389124,546.243129,336.529124,482.827122,309.058122,986.418121,377.159118,196.058116,239.782115,407.549110,791.841159,087.32157,778.34542,307.60144,772.712
Goodwill 8,557.413882.541882.541882.541882.541882.541882.541882.541882.542882.541882.5411,038.4471,038.4470000
Intangible Assets 6,653.5123,086.5943,941.2584,302.6073,725.3332,499.1762,625.3121,872.5722,419.2021,789.0471,893.4812,410.2092,470.6841,305.92887.568444.048518.912
Goodwill and Intangible Assets 15,210.9253,969.1354,823.7995,185.1484,607.8743,381.7173,507.8532,755.1133,301.7442,671.5882,776.0223,448.6563,509.1311,305.92887.568444.048518.912
Long Term Investments 68,508.69733,335.48334,358.1428,779.6528,919.5894,274.4594,937.0193,619.9415,318.2164,504.643-126.7722,705.0311,809.68-15,374.257-9,991.65-3,517.321-3,895.759
Tax Assets 175.282-33,335.48350,673.6160,968.06752,547.19155,290.65174.84263.345144.836163.828166.29593.73312.4081,251.4061,946.9231,580.7721,224.941
Other Non-Current Assets 64.0483,498.374-117.3130-00.00156,026.36855,862.78253,133.93960,867.27557,964.37455,153.35655,760.37420,519.29914,554.8217,873.0758,575.671
Total Non-Current Assets 215,863.302214,895.755214,946.628199,479.11195,411.183187,429.654186,855.141185,287.6183,275.894186,403.392177,019.7176,808.325171,883.434166,789.688165,176.00748,688.17551,196.477
Total Assets 347,656.028337,590.812326,583.009326,324.588309,166.166301,673.358304,673.007300,494.198281,739.517266,069.64253,188.281240,467.705234,172.469236,022.086233,884.685128,338.1132,336.906
Liabilities & Equity:
Current Liabilities:
Account Payables 27,805.83431,317.79830,413.69726,583.9825,078.84725,041.46726,452.4324,618.04621,629.16515,748.34813,269.2499,439.0378,916.5949,663.5538,187.3512,497.5312,290.212
Short Term Debt 80,264.11139,896.83557,990.47734,375.09426,652.13434,129.60153,272.7338,888.29741,512.51341,314.82741,845.20316,450.5141,540.10519,955.5935,263.19417,871.01531,615.251
Tax Payables 2,539.9061,814.2861,129.9953,001.4472,753.9483,253.1812,535.4574,285.6041,003.2981,067.3491,540.699660.645704.098312.104013.251189.506
Deferred Revenue 4,757.022,213.39619,498.06318,593.68616,563.2723,253.18114,892.30116,378.23610,868.0418,702.6288,899.2647,765.4326,945.14615,583.00311,840.4028,763.511189.506
Other Current Liabilities 15,963.30215,723.1470.002-0.0020.00112,904.534-0.001-00.001000-0409.89150.3921,429.24410,054.978
Total Current Liabilities 128,790.26789,151.176107,902.23979,552.75768,294.25375,328.78494,617.46179,884.57974,009.7265,765.80364,013.71733,654.98157,401.84545,612.03755,341.33840,561.354,149.947
Non-Current Liabilities:
Long Term Debt 13,00055,727.66725,570.09154,691.0146,633.19931,381.73514,562.07531,227.70424,555.50726,713.33320,89036,145.02591013,238.81,687.16120,743.41510,588.33
Deferred Revenue Non-Current 8,388.235014,196.68213,235.11913,208.43311,582.38511,929.87411,656.97611,399.5816.8327.76221.48926.3006,002.0470
Deferred Tax Liabilities Non-Current 22,017.54920,879.43921,525.14721,006.12621,620.81823,289.08924,333.30823,360.72925,950.1124,788.39723,166.0422,793.2123,018.64423,673.22923,877.222830.7310
Other Non-Current Liabilities 14,818.80613,870.882-0.00100.001-0-0009,024.456,629.7065,954.1374,092.2242,204.9763,872.298-0.0015,386.314
Total Non-Current Liabilities 58,224.59190,477.98861,291.91988,932.25581,462.45166,253.20850,825.25766,245.40961,905.19860,543.00950,713.50864,913.86128,047.16839,117.00529,436.68127,576.19215,974.644
Total Liabilities 187,014.858179,629.163169,194.158168,485.012149,756.704141,581.992145,442.717146,129.987135,914.918126,308.812114,727.22498,568.84285,449.01284,729.04284,778.01968,137.49370,124.591
Equity:
Preferred Stock 00000000000000000
Common Stock 16,672.2416,672.2416,672.2416,672.2416,672.2416,672.2416,672.2416,672.2415,501.67215,167.22415,00015,00015,00015,00015,00015,00015,000
Retained Earnings 2,224.445129,872.778127,441.918129,438.095128,856.195129,555.318131,495.682126,251.747120,872.844116,147.006115,408.596118,870.898126,143.85428,823.12827,519.78436,382.15939,626.231
Accumulated Other Comprehensive Income/Loss 121,807.133120,363.038121,953.104120,111.217119,996.954119,859.04119,533.509119,373.74824,553.15400000000
Other Total Stockholders Equity 12,808.346-108,284.687-108,067.947-107,558.742-105,347.375-105,302.791-108,053.128-107,820.1-15,378.7478,446.5988,052.4618,027.9657,579.603103,269.348103,281.3467,651.4847,539.725
Total Shareholders Equity 153,512.164158,623.37157,999.315158,662.809160,178.015160,783.806159,648.303154,477.636145,548.923139,760.827138,461.056141,898.863148,723.457147,092.476145,801.1359,033.64362,165.956
Total Equity 160,641.17157,961.649157,388.851157,839.575159,409.462160,091.365159,230.289154,364.21145,824.599139,760.827138,461.056141,898.863148,723.457151,293.045149,106.66660,200.60762,212.315
Total Liabilities & Shareholders Equity 347,656.028337,590.812326,583.009326,324.588309,166.166301,673.358304,673.007300,494.198281,739.517266,069.64253,188.281240,467.705234,172.469236,022.087233,884.685128,338.1132,336.906