Chen Hsong Holdings Limited
HKEX:0057.HK
1.42 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,009.545 | 2,312.584 | 2,728.763 | 2,360.553 | 1,513.363 | 1,635.938 | 1,667.879 | 1,450.877 | 1,247.942 | 1,567.788 | 1,846.175 | 1,793.552 | 1,838.394 | 2,423.528 | 1,806.334 | 1,603.107 | 2,316.136 | 2,155.014 | 1,955.334 | 1,867.483 | 1,634.334 | 1,436.609 | 1,132.818 | 1,239.274 | 1,102.196 | 774.787 | 940.653 | 1,101.5 | 1,100.961 |
Cost of Revenue
| 1,532.561 | 1,764.532 | 2,081.488 | 1,727.543 | 1,174.483 | 1,282.334 | 1,244.913 | 1,071.246 | 1,006.118 | 1,238.122 | 1,429.321 | 1,371.194 | 1,400.911 | 1,778.291 | 1,355.571 | 1,234.089 | 1,688.25 | 1,488.339 | 1,371.498 | 1,267.06 | 1,073.773 | 927.797 | 730.778 | 789.624 | 735.573 | 0 | 0 | 0 | 0 |
Gross Profit
| 476.984 | 548.052 | 647.275 | 633.01 | 338.88 | 353.604 | 422.966 | 379.631 | 241.824 | 329.666 | 416.854 | 422.358 | 437.483 | 645.237 | 450.763 | 369.018 | 627.886 | 666.675 | 583.836 | 600.423 | 560.561 | 508.812 | 402.04 | 449.65 | 366.623 | 774.787 | 940.653 | 1,101.5 | 1,100.961 |
Gross Profit Ratio
| 0.237 | 0.237 | 0.237 | 0.268 | 0.224 | 0.216 | 0.254 | 0.262 | 0.194 | 0.21 | 0.226 | 0.235 | 0.238 | 0.266 | 0.25 | 0.23 | 0.271 | 0.309 | 0.299 | 0.322 | 0.343 | 0.354 | 0.355 | 0.363 | 0.333 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 79.077 | 79.396 | 61.613 | 51.16 | 37.117 | 40.364 | 42.117 | 38.785 | 41.628 | 40.414 | 48.618 | 37.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 153.069 | 156.781 | 148.707 | 143.045 | 125.375 | 122.738 | 127.129 | 112.79 | 121.093 | 125.41 | 131.504 | 125.409 | 135.39 | 136.514 | 116.536 | 115.325 | 144.199 | 140.395 | 130.66 | 118.286 | 126.287 | 114.192 | 116.574 | 127.42 | 102.341 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 219.167 | 261.949 | 294.749 | 241.91 | 174.757 | 178.032 | 183.798 | 162.696 | 129.757 | 144.975 | 188.187 | 179.982 | 151.029 | 196.051 | 157.549 | 191.628 | 204.087 | 180.768 | 164.507 | 148.622 | 141.155 | 129.777 | 113.392 | 105.465 | 98.582 | 0 | 0 | 0 | 0 |
SG&A
| 369.28 | 416.684 | 444.945 | 392.008 | 312.674 | 300.77 | 310.927 | 275.486 | 250.85 | 270.385 | 319.691 | 305.391 | 286.419 | 332.565 | 274.085 | 306.953 | 348.286 | 321.163 | 295.167 | 266.908 | 267.442 | 243.969 | 229.966 | 232.885 | 200.923 | 0 | 0 | 0 | 0 |
Other Expenses
| 108.357 | 120.093 | 111.509 | 91.296 | 228.5 | 140.019 | 65.203 | 53.798 | 45.577 | 33.446 | 36.115 | 32.687 | 27.163 | -104.668 | -27.737 | -45.069 | 21.517 | 29.662 | 9.373 | 41.334 | 4.491 | 29.004 | 20.133 | 15.275 | 46.747 | -657.293 | -753.228 | -806.622 | -847.779 |
Operating Expenses
| 448.357 | 496.08 | 506.558 | 443.168 | 349.791 | 238.512 | 305.02 | 311.893 | 395.784 | 299.755 | 320.065 | 332.031 | 259.059 | 227.897 | 246.348 | 261.884 | 369.803 | 350.825 | 304.54 | 308.242 | 271.933 | 272.973 | 250.099 | 248.16 | 247.67 | -657.293 | -753.228 | -806.622 | -847.779 |
Operating Income
| 28.627 | 51.972 | 140.717 | 189.842 | -10.911 | 0.885 | 65.416 | 66.048 | -116.057 | 8.415 | 37.929 | 90.327 | 151.064 | 417.34 | 204.415 | 107.134 | 258.083 | 315.85 | 279.296 | 292.181 | 288.628 | 235.839 | 151.941 | 201.49 | 118.953 | 117.494 | 187.425 | 294.878 | 253.182 |
Operating Income Ratio
| 0.014 | 0.022 | 0.052 | 0.08 | -0.007 | 0.001 | 0.039 | 0.046 | -0.093 | 0.005 | 0.021 | 0.05 | 0.082 | 0.172 | 0.113 | 0.067 | 0.111 | 0.147 | 0.143 | 0.156 | 0.177 | 0.164 | 0.134 | 0.163 | 0.108 | 0.152 | 0.199 | 0.268 | 0.23 |
Total Other Income Expenses Net
| 96.567 | 107.883 | 97.074 | 78.223 | 159.183 | 123.122 | 63.727 | 12.711 | -24.11 | 34.088 | 68.002 | 30.808 | 23.308 | 4.234 | 4.281 | -3.282 | 80.891 | 21.274 | 19.798 | -6.635 | 3.797 | 0.496 | -8.019 | -4.864 | -3.012 | -660.719 | -757.128 | -807.421 | -848.902 |
Income Before Tax
| 125.194 | 159.855 | 237.791 | 268.065 | 148.272 | 124.007 | 129.143 | 78.759 | -140.167 | 42.503 | 105.931 | 121.135 | 201.732 | 421.574 | 208.696 | 103.852 | 338.974 | 337.124 | 299.094 | 285.546 | 292.425 | 236.335 | 143.922 | 196.626 | 115.941 | 114.068 | 183.525 | 294.079 | 252.059 |
Income Before Tax Ratio
| 0.062 | 0.069 | 0.087 | 0.114 | 0.098 | 0.076 | 0.077 | 0.054 | -0.112 | 0.027 | 0.057 | 0.068 | 0.11 | 0.174 | 0.116 | 0.065 | 0.146 | 0.156 | 0.153 | 0.153 | 0.179 | 0.165 | 0.127 | 0.159 | 0.105 | 0.147 | 0.195 | 0.267 | 0.229 |
Income Tax Expense
| 26.283 | 30.156 | 24.574 | 65.977 | 55.962 | 34.778 | 26.312 | 27.406 | 34.071 | 23.703 | 24.334 | 16.325 | 41.928 | 75.101 | 54.778 | 16.7 | 18.129 | 24.833 | 26.826 | 22.342 | 38.835 | 34.906 | 30.043 | 39.175 | 31.831 | 13.29 | 30.266 | 49.823 | 48.322 |
Net Income
| 100.853 | 130.289 | 213.309 | 203.021 | 93.651 | 90.279 | 101.877 | 51.485 | -173.087 | 20.356 | 81.368 | 103.933 | 160.334 | 343.263 | 153.5 | 85.786 | 320.845 | 312.291 | 272.268 | 260.626 | 213.597 | 145.519 | 73.875 | 121.226 | 54.058 | 74.478 | 138.058 | 231.091 | 195.49 |
Net Income Ratio
| 0.05 | 0.056 | 0.078 | 0.086 | 0.062 | 0.055 | 0.061 | 0.035 | -0.139 | 0.013 | 0.044 | 0.058 | 0.087 | 0.142 | 0.085 | 0.054 | 0.139 | 0.145 | 0.139 | 0.14 | 0.131 | 0.101 | 0.065 | 0.098 | 0.049 | 0.096 | 0.147 | 0.21 | 0.178 |
EPS
| 0.16 | 0.21 | 0.34 | 0.32 | 0.15 | 0.14 | 0.16 | 0.082 | -0.28 | 0.032 | 0.13 | 0.17 | 0.26 | 0.55 | 0.24 | 0.14 | 0.51 | 0.5 | 0.44 | 0.42 | 0.35 | 0.25 | 0.12 | 0.2 | 0.089 | 0.12 | 0.23 | 0.38 | 0.32 |
EPS Diluted
| 0.16 | 0.21 | 0.34 | 0.32 | 0.15 | 0.14 | 0.16 | 0.082 | -0.27 | 0.032 | 0.13 | 0.17 | 0.26 | 0.55 | 0.24 | 0.14 | 0.51 | 0.5 | 0.44 | 0.41 | 0.34 | 0.25 | 0.12 | 0.2 | 0.089 | 0.12 | 0.23 | 0.38 | 0.32 |
EBITDA
| 85.586 | 112.386 | 197.616 | 243.75 | 44.639 | 57.918 | 119.367 | 118.756 | -53.142 | 76.652 | 109.315 | 195.027 | 267.086 | 470.59 | 262.04 | 168.898 | 313.877 | 372.599 | 335.813 | 355.31 | 337.99 | 282.506 | 151.941 | 201.49 | 118.953 | 774.787 | 940.653 | 1,101.5 | 1,100.961 |
EBITDA Ratio
| 0.043 | 0.049 | 0.072 | 0.103 | 0.029 | 0.035 | 0.072 | 0.082 | -0.043 | 0.049 | 0.059 | 0.109 | 0.145 | 0.194 | 0.145 | 0.105 | 0.136 | 0.173 | 0.172 | 0.19 | 0.207 | 0.197 | 0.134 | 0.163 | 0.108 | 1 | 1 | 1 | 1 |