Samjin Pharmaceuticals Co., Ltd.
KRX:005500.KS
17280 (KRW) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 2,401.474 | 2,341.454 | 7,940.719 | 18,909.481 | 31,895.624 | 30,699.756 | 21,914.82 | 11,910.001 | 886.769 | 2,693.171 | 2,579.53 | 2,490.56 | 2,338.333 | 1,191.379 | 1,806.315 | 6,339.186 | 1,356.241 |
Short Term Investments
| 1,605 | 2,321.329 | 3,770 | 5,580 | 5,390 | 4,655 | 6,500 | 7,120 | 3,890 | 3,500 | 5,371.532 | 7,427.251 | 2,780 | 5,789 | 3,440 | 2,270 | 0 |
Cash and Short Term Investments
| 4,006.474 | 4,662.783 | 11,710.719 | 24,489.481 | 37,285.624 | 35,354.756 | 28,414.82 | 19,030.001 | 4,776.769 | 6,193.171 | 7,951.062 | 9,917.811 | 5,118.333 | 6,980.379 | 5,246.315 | 8,609.186 | 1,356.241 |
Net Receivables
| 61,454.688 | 61,010.981 | 58,451.956 | 52,305.304 | 54,792.623 | 66,432.342 | 77,419.362 | 84,496.773 | 89,378.142 | 88,238.707 | 94,948.294 | 97,357.93 | 116,359.345 | 107,818.454 | 0 | 0 | 94,903.669 |
Inventory
| 79,602.803 | 68,594.579 | 69,709.188 | 70,065.175 | 58,032.135 | 61,723.91 | 51,436.534 | 42,312.376 | 43,053.678 | 33,932.692 | 28,457.683 | 26,060.625 | 24,148.002 | 25,122.901 | 23,252.926 | 18,765.185 | 12,759.725 |
Other Current Assets
| 1,116.53 | -0.001 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | -0.001 | 0 | -0 | -0 | 0.001 | 103,799.376 | 102,859.552 | 2,107 |
Total Current Assets
| 146,180.495 | 134,268.343 | 139,871.864 | 146,859.959 | 150,110.382 | 163,511.009 | 157,270.717 | 145,839.149 | 137,208.589 | 128,364.569 | 131,357.039 | 133,336.366 | 145,625.68 | 139,921.735 | 132,298.617 | 130,233.923 | 111,126.635 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 191,639.731 | 198,067.777 | 168,901.132 | 102,525.704 | 75,260.258 | 76,560.878 | 74,867.57 | 72,398.449 | 71,146.429 | 70,016.572 | 62,881.314 | 61,382.478 | 52,734.434 | 44,592.947 | 43,480.469 | 37,287.904 | 36,540.84 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 20,300.419 | 10,339.661 | 10,312.564 | 8,496.253 | 7,518.36 | 4,236.632 | 3,970.456 | 3,922.595 | 3,948.761 | 2,870.178 | 2,132.14 | 2,223.044 | 2,332.119 | 307.9 | 4,844.847 | 4,893.072 | 4,932.564 |
Goodwill and Intangible Assets
| 20,300.419 | 10,339.661 | 10,312.564 | 8,496.253 | 7,518.36 | 4,236.632 | 3,970.456 | 3,922.595 | 3,948.761 | 2,870.178 | 2,132.14 | 2,223.044 | 2,332.119 | 307.9 | 4,844.847 | 4,893.072 | 4,932.564 |
Long Term Investments
| 58,723.068 | 58,793.114 | 3,287.688 | 695.876 | -1,188.785 | 285.115 | -1,828.751 | -2,504.552 | 3,851.47 | 3,697.225 | 1,340.693 | -894.671 | 3,420.09 | -2,934.74 | 1,137.628 | 1,371.248 | 0 |
Tax Assets
| 3,057.524 | 0 | 2,165.539 | 2,208.327 | 1,042.601 | 389.759 | 431.489 | 7,917.266 | 13,625.401 | 0 | 6,234.391 | 0 | 0 | 511.554 | 126.445 | 84.135 | 0 |
Other Non-Current Assets
| 0 | 5,088.05 | 7,957.179 | 8,247.378 | 11,408.23 | 5,288.51 | 7,135.93 | -0 | -9,044.74 | 4,357.661 | -0 | 8,138.697 | 3,991.547 | 8,825.251 | 5,729.776 | 4,702.838 | 5,121.058 |
Total Non-Current Assets
| 273,720.742 | 272,288.601 | 192,624.101 | 122,173.538 | 94,040.666 | 86,760.894 | 84,576.694 | 81,733.758 | 83,527.321 | 80,941.636 | 72,588.537 | 70,849.549 | 62,478.19 | 51,302.912 | 55,319.165 | 48,339.197 | 46,594.462 |
Total Assets
| 419,901.237 | 406,556.944 | 332,495.965 | 269,033.498 | 244,151.048 | 250,271.903 | 241,847.412 | 227,572.907 | 220,735.91 | 209,306.205 | 203,945.576 | 204,185.915 | 208,103.87 | 191,224.647 | 187,617.782 | 178,573.12 | 157,721.097 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 11,136.855 | 13,180.483 | 12,236.23 | 12,710.103 | 15,667.088 | 17,947.151 | 21,422.391 | 20,506.951 | 15,545.669 | 16,149.852 | 12,028.008 | 19,427.995 | 15,732.007 | 4,729.035 | 2,472.401 | 2,957.444 | 2,605.789 |
Short Term Debt
| 114,314.381 | 44,841.71 | 14,517.663 | 1,060.449 | 784.775 | 0 | 4,000 | 9,000 | 29,000 | 33,000 | 47,500 | 43,000 | 44,440 | 38,000 | 53,300 | 38,932.6 | 29,855.3 |
Tax Payables
| 325.278 | 7,954.409 | 5,180.146 | 3,405.44 | 4,425.252 | 12,721.193 | 10,022.285 | 10,516.029 | 7,679.176 | 7,591.43 | 7,173.275 | 3,382.152 | 4,495.606 | 7,268.728 | 3,182.512 | 4,380.792 | 4,480.759 |
Deferred Revenue
| 792.393 | 793.545 | 22,760.33 | 20,164.73 | 14,255.374 | 0 | 17,783.808 | 17,156.943 | 13,413.03 | 14,689.468 | 11,704.407 | 8,300.131 | 9,542.013 | 11,379.52 | 8,067.745 | 10,295.135 | 9,187.885 |
Other Current Liabilities
| 6,844.452 | 1,701.531 | -17,416.375 | -16,115.543 | -20,092.34 | -10,261.048 | -31,444.676 | -31,022.98 | -23,224.844 | -23,741.281 | -19,201.282 | -22,810.147 | -20,227.613 | -11,997.762 | -5,654.914 | -7,338.237 | -7,086.547 |
Total Current Liabilities
| 144,550.214 | 81,652.161 | 49,514.224 | 33,935.282 | 30,707.237 | 38,354.447 | 43,206.199 | 46,663.894 | 57,958.7 | 63,839.321 | 71,232.416 | 70,728.126 | 69,714.02 | 54,108.556 | 63,840.145 | 52,185.178 | 41,648.975 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 4,166.64 | 42,670.664 | 39,987.713 | 7,215.027 | 704.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,000 | 0 | 9,000 | 6,000 |
Deferred Revenue Non-Current
| 0 | 0 | 1,409.87 | 1,035.918 | 1,160.933 | 1,848.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,332.033 | 0 | 14,468.135 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 1,145.195 | 7,416.14 | 13,391.026 | 14,104.453 | 0 | 17,014.045 | 405.55 | 2,025.294 | 2,165.305 | 2,850.943 | 1,981.821 | 1,094.502 | 133.226 | 149.784 | 19.101 | 1,218.99 |
Other Non-Current Liabilities
| 5,819.385 | 5,224.771 | -0 | 0 | -0 | 4,749.142 | -11,840.089 | 10,808.544 | 12,688.667 | 17,259.891 | 16,879.228 | 18,736.499 | 17,415.412 | 0.001 | 14,044.264 | 0.001 | 11,448.499 |
Total Non-Current Liabilities
| 9,986.025 | 49,040.631 | 48,813.723 | 21,641.971 | 15,969.596 | 6,597.713 | 5,173.956 | 11,214.094 | 14,713.961 | 19,425.196 | 19,730.171 | 20,718.319 | 18,509.914 | 17,465.26 | 14,194.048 | 23,487.237 | 18,667.489 |
Total Liabilities
| 154,536.239 | 130,692.791 | 98,327.947 | 55,577.253 | 46,676.832 | 44,952.16 | 48,380.155 | 57,877.988 | 72,672.661 | 83,264.516 | 90,962.587 | 91,446.446 | 88,223.934 | 71,573.816 | 78,034.193 | 75,672.415 | 60,316.464 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 13,900 | 13,900 | 13,900 | 13,900 | 13,900 | 13,900 | 13,900 | 13,900 | 13,900 | 13,900 | 13,900 | 13,900 | 13,900 | 13,500 | 13,120 | 12,750 | 12,500 |
Retained Earnings
| 14,083.329 | 239,550.907 | 219,405.473 | 198,693.7 | 182,940.093 | 173,054.301 | 177,619.766 | 149,818.46 | 129,105.904 | 108,085.766 | 96,080.708 | 93,938.027 | 89,281.899 | 74,341.284 | 64,617.278 | 58,304.394 | 53,005.079 |
Accumulated Other Comprehensive Income/Loss
| 222,394.277 | 203,689.834 | 183,689.833 | 168,689.834 | 182,825.489 | 167,858.238 | 143,939.32 | 122,691.794 | 103,420.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 14,987.391 | -181,796.709 | -182,827.289 | -167,827.29 | -182,191.367 | -149,492.795 | -141,991.829 | -116,715.335 | -98,363.19 | 4,055.923 | 3,002.28 | 4,901.443 | 16,698.037 | 31,809.547 | 31,846.31 | 31,846.31 | 31,899.554 |
Total Shareholders Equity
| 265,364.998 | 275,344.032 | 234,168.018 | 213,456.244 | 197,474.215 | 205,319.743 | 193,467.257 | 169,694.919 | 148,063.249 | 126,041.689 | 112,982.989 | 112,739.47 | 119,879.935 | 119,650.831 | 109,583.588 | 102,900.704 | 97,404.633 |
Total Equity
| 265,364.998 | 275,864.153 | 234,168.018 | 213,456.244 | 197,474.215 | 205,319.743 | 193,467.257 | 169,694.919 | 148,063.249 | 126,041.689 | 112,982.989 | 112,739.47 | 119,879.935 | 119,650.831 | 109,583.588 | 102,900.704 | 97,404.633 |
Total Liabilities & Shareholders Equity
| 419,901.237 | 406,556.944 | 332,495.964 | 269,033.498 | 244,151.047 | 250,271.903 | 241,847.412 | 227,572.907 | 220,735.91 | 209,306.205 | 203,945.576 | 204,185.916 | 208,103.87 | 191,224.647 | 187,617.781 | 178,573.119 | 157,721.097 |