
Hyundai Green Food Co.,Ltd.
KRX:005440.KS
5580 (KRW) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,148,006.854 | 2,011,373.805 | 2,081,580.432 | 1,168,316.036 | 1,097,356.167 | 509,143.78 | 526,952.783 | 496,040.724 | 1,052,039.12 | 1,015,498.791 | 923,363.587 | 932,276.31 | 905,223.327 | 893,944.05 | 859,637.167 | 827,275.877 | 809,858.156 | 808,134.067 | 785,785.598 | 834,711.261 | 793,761.944 | 790,564.659 | 760,831.555 | 779,181 | 819,665.309 | 809,398.001 | 790,984.51 | 831,693.326 | 694,781.657 | 607,946.797 | 617,497.869 | 613,741.816 | 908,037.195 | 534,728.413 | 529,152.924 | 549,829.102 | 569,344.257 | 533,877.616 | 497,891.428 | 511,646.364 | 560,419.376 | 487,309.447 | 463,489.013 | 454,640.917 | 459,953.325 | 466,875.505 | 419,569.988 | 416,397.569 | 409,028.442 | 407,007.159 | 371,406.647 | 286,852.612 | 0 | 270,817.843 | 141,956.016 | 126,130.612 | 0 | 122,648.682 | 74,530.343 | 64,432.17 | 0 | 61,866 | 65,800.316 | 103,538.507 | 0 | 117,695.934 | 118,734.385 | 109,398.899 | 0 | 109,351.434 | 116,431.806 | 105,154.85 |
Cost of Revenue
| 1,509,762.725 | 1,389,388.382 | 1,481,017.106 | 976,160.365 | 961,399.451 | 420,467.784 | 437,696.718 | 425,205.921 | 907,199.574 | 839,647.752 | 764,295.09 | 771,265.936 | 771,022.758 | 744,409.51 | 706,103.608 | 679,924.837 | 683,296.444 | 664,445.874 | 651,503.277 | 688,533.673 | 669,523.61 | 647,278.17 | 626,191.099 | 643,275.704 | 677,727.773 | 669,872.26 | 650,764.877 | 683,821.985 | 613,907.875 | 516,479.638 | 520,226.528 | 521,716.082 | 776,521.986 | 461,384.806 | 458,190.422 | 472,934.563 | 500,608.109 | 458,387.638 | 428,321.919 | 441,453.677 | 495,866.391 | 422,654.522 | 400,341.757 | 391,719.928 | 407,553.127 | 403,289.287 | 359,309.25 | 360,543.977 | 354,038.106 | 351,144.877 | 317,532.996 | 241,869.101 | 0 | 232,865.795 | 118,991.142 | 108,851.626 | 0 | 108,678.014 | 63,832.159 | 55,068.96 | 0 | 53,036.297 | 56,758.293 | 91,512.998 | 0 | 104,363.498 | 102,561.086 | 95,625.537 | 0 | 94,954.832 | 100,617.357 | 92,441.648 |
Gross Profit
| 638,244.129 | 621,985.423 | 600,563.326 | 192,155.671 | 135,956.716 | 88,675.996 | 89,256.065 | 70,834.803 | 144,839.546 | 175,851.039 | 159,068.497 | 161,010.374 | 134,200.569 | 149,534.54 | 153,533.559 | 147,351.04 | 126,561.712 | 143,688.193 | 134,282.321 | 146,177.588 | 124,238.334 | 143,286.489 | 134,640.456 | 135,905.296 | 141,937.536 | 139,525.741 | 140,219.633 | 147,871.341 | 80,873.782 | 91,467.159 | 97,271.341 | 92,025.734 | 131,515.209 | 73,343.607 | 70,962.502 | 76,894.539 | 68,736.148 | 75,489.978 | 69,569.509 | 70,192.687 | 64,552.985 | 64,654.925 | 63,147.256 | 62,920.989 | 52,400.198 | 63,586.218 | 60,260.738 | 55,853.592 | 54,990.336 | 55,862.282 | 53,873.651 | 44,983.511 | 0 | 37,952.048 | 22,964.874 | 17,278.986 | 0 | 13,970.668 | 10,698.184 | 9,363.21 | 0 | 8,829.703 | 9,042.023 | 12,025.509 | 0 | 13,332.436 | 16,173.299 | 13,773.362 | 0 | 14,396.602 | 15,814.449 | 12,713.202 |
Gross Profit Ratio
| 0.297 | 0.309 | 0.289 | 0.164 | 0.124 | 0.174 | 0.169 | 0.143 | 0.138 | 0.173 | 0.172 | 0.173 | 0.148 | 0.167 | 0.179 | 0.178 | 0.156 | 0.178 | 0.171 | 0.175 | 0.157 | 0.181 | 0.177 | 0.174 | 0.173 | 0.172 | 0.177 | 0.178 | 0.116 | 0.15 | 0.158 | 0.15 | 0.145 | 0.137 | 0.134 | 0.14 | 0.121 | 0.141 | 0.14 | 0.137 | 0.115 | 0.133 | 0.136 | 0.138 | 0.114 | 0.136 | 0.144 | 0.134 | 0.134 | 0.137 | 0.145 | 0.157 | 0 | 0.14 | 0.162 | 0.137 | 0 | 0.114 | 0.144 | 0.145 | 0 | 0.143 | 0.137 | 0.116 | 0 | 0.113 | 0.136 | 0.126 | 0 | 0.132 | 0.136 | 0.121 |
Reseach & Development Expenses
| 2,694.202 | 0 | 0 | 664.409 | 1,078.674 | 551.543 | 592.567 | 637.782 | 701.622 | 639.455 | 799.42 | 548.891 | 630.453 | 718.665 | 1,058.441 | 535.947 | 780.561 | 641.163 | 528.239 | 1,265.944 | 1,680.167 | 580.908 | 583.389 | 397.743 | 536.539 | 574.08 | 616.157 | 369.21 | 410.834 | 338.136 | 295.528 | 336.621 | 811.269 | 168.213 | 203.873 | 175.738 | 173.005 | 168.021 | 193.876 | 138.02 | 191.935 | 165.028 | 165.901 | 149.499 | 107.501 | 90.066 | 89.142 | 80.068 | 0 | 95.135 | 61.062 | 0 | 0 | 0 | 0 | 0 | 0 | 8.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 65,029.031 | 555,371.589 | 569,155.39 | 168,686.214 | 23,151.682 | 83,611.353 | 78,099.485 | 76,534.648 | 22,328.712 | 19,400.899 | 18,419.132 | 18,541.813 | 17,914.578 | 17,939.349 | 17,339.091 | 17,184.731 | 16,724.327 | 16,565.729 | 16,064.415 | 15,520.858 | 15,230.397 | 15,203.783 | 14,503.554 | 14,988.848 | 14,159.803 | 14,123.048 | 17,000.239 | 10,317.034 | 8,402.884 | 8,656.533 | 7,532.815 | 8,092.992 | 11,664.126 | 7,102.288 | 6,504.664 | 6,875.994 | 6,434.944 | 6,711.812 | 6,239.614 | 6,260.126 | 6,039.517 | 6,011.176 | 5,978.148 | 5,445.662 | 4,716.167 | 5,722.039 | 6,135.471 | 6,211.384 | 32,831.737 | 5,570.524 | 4,985.554 | 10,991.209 | 0 | 27,161.807 | 7,831.189 | 1,038.694 | 0 | 664.553 | 965.455 | 1,002.591 | 0 | 1,364.08 | 1,326.251 | 1,732.283 | 0 | 2,011.11 | 2,193.506 | 2,161.933 | 0 | 2,204.979 | 1,936.889 | 1,883.177 |
Selling & Marketing Expenses
| 320,090.913 | 293,578.84 | 0 | -17,177.979 | 58,641.746 | 31,728.934 | 28,598.48 | 27,339.226 | 54,132.327 | 53,223.593 | 48,034.84 | 50,255.353 | 47,195.221 | 47,557.923 | 43,583.886 | 43,215.345 | 39,322.104 | 39,669.409 | 36,602.799 | 38,589.259 | 37,723.856 | 37,568.557 | 35,255.782 | 36,784.384 | 44,007.989 | 35,314.277 | 29,856.617 | 41,947.665 | 26,564.739 | 17,962.859 | 19,143.237 | 17,888.646 | 25,333.442 | 15,232.394 | 13,368.542 | 14,279.913 | 12,211.54 | 14,936.386 | 12,663.914 | 12,986.638 | 14,004.285 | 13,193.602 | 11,456.853 | 12,529.791 | 11,184.411 | 12,294.012 | 10,161.379 | 11,734.617 | 9,535.776 | 12,045.842 | 9,662.316 | 9,512.945 | 0 | 0 | 0 | 1,535.426 | 0 | 899.409 | 2,312.895 | 2,097.695 | 0 | 1,417.407 | 1,356.81 | 2,151.074 | 0 | 2,756.446 | 2,607.974 | 2,615.937 | 0 | 2,401.976 | 2,221.442 | 2,471.813 |
SG&A
| 385,119.944 | 356,563.735 | 569,155.39 | 151,508.235 | 151,613.232 | 83,611.353 | 78,099.485 | 76,534.648 | 76,461.039 | 72,624.492 | 66,453.972 | 68,797.166 | 65,109.799 | 65,497.272 | 60,922.977 | 60,400.076 | 56,046.431 | 56,235.138 | 52,667.214 | 54,110.117 | 52,954.253 | 52,772.34 | 49,759.336 | 51,773.232 | 58,167.792 | 49,437.325 | 46,856.856 | 52,264.699 | 34,967.623 | 26,619.392 | 26,676.052 | 25,981.638 | 36,997.568 | 22,334.682 | 19,873.206 | 21,155.907 | 18,646.484 | 21,648.198 | 18,903.528 | 19,246.764 | 20,043.802 | 19,204.778 | 17,435.001 | 17,975.453 | 15,900.578 | 18,016.051 | 16,296.85 | 17,946.001 | 42,367.513 | 17,616.366 | 14,647.87 | 20,504.154 | 0 | 27,161.807 | 7,831.189 | 2,574.12 | 0 | 1,563.962 | 3,278.35 | 3,100.286 | 0 | 2,781.487 | 2,683.061 | 3,883.357 | 0 | 4,767.556 | 4,801.48 | 4,777.87 | 0 | 4,606.955 | 4,158.331 | 4,354.99 |
Other Expenses
| 230,091.905 | 0 | 0 | -3,063.978 | -4,789.821 | -167,222.706 | -156,198.97 | -637.782 | 83,716.542 | 74,313.141 | 67,360.037 | 68,167.254 | 2,000.366 | 796.405 | 1,872.91 | 680.587 | 109.018 | 1,109.634 | 990.581 | 222.415 | 209.138 | 1,089.379 | 445.373 | 504.696 | 797.2 | 135.895 | 347.314 | 1,650.535 | -2,659.73 | 576.986 | -503.396 | 494.312 | 518.982 | 248.728 | 252.429 | 657.875 | -282.18 | 65.666 | 202.464 | 27.233 | 456.335 | 157.156 | 915.786 | 748.359 | 1,522.213 | 893.891 | 146.437 | 350.492 | -648.416 | -4.954 | -799.342 | 7,829.487 | 0 | -116.091 | -56.434 | 5,408.174 | 0 | 16.891 | -42.395 | 854.343 | 0 | 5.716 | -121.021 | 378.935 | 0 | -563.728 | -0.797 | 243.404 | 0 | 11.892 | -248.3 | 31.537 |
Operating Expenses
| 617,906.051 | 555,371.589 | 569,155.39 | 155,236.622 | 157,481.727 | -83,611.353 | -78,099.485 | 76,534.648 | 160,879.203 | 147,577.088 | 134,613.429 | 137,513.311 | 137,712.095 | 135,495.328 | 127,641.448 | 125,113.677 | 124,431.547 | 120,333.161 | 112,255.584 | 115,117.842 | 119,368.617 | 113,257.499 | 106,555.432 | 108,992.127 | 119,318.736 | 106,421.773 | 97,431.506 | 109,154.398 | 85,349.892 | 64,530.054 | 61,553.622 | 63,120.999 | 94,025.699 | 53,965.356 | 47,797.376 | 51,749.457 | 52,113.045 | 52,217.311 | 44,670.182 | 47,076.892 | 47,455.748 | 45,396.547 | 40,572.034 | 43,675.161 | 45,802.097 | 42,497.289 | 35,890.603 | 39,624.801 | 38,346.748 | 37,926.767 | 31,598.343 | 28,333.641 | 0 | 27,045.716 | 7,774.755 | 7,982.294 | 0 | 11,057.377 | 4,997.625 | 4,785.654 | 0 | 4,242.544 | 4,123.868 | 8,449.351 | 0 | 10,276.327 | 8,924.82 | 9,506.774 | 0 | 9,382.64 | 8,463.815 | 10,680.8 |
Operating Income
| 20,338.078 | 66,613.834 | 74,367.688 | 36,919.049 | -21,525.011 | 5,064.643 | 11,156.58 | -5,699.845 | -1,575.626 | 45,858.838 | 37,200.694 | 45,939.982 | -3,546.08 | 14,032.596 | 25,892.111 | 22,237.363 | 2,130.165 | 23,355.032 | 22,026.737 | 31,059.746 | 4,859.428 | 30,028.99 | 28,085.024 | 26,913.169 | 22,617.756 | 33,103.968 | 42,788.127 | 38,716.943 | -4,476.11 | 26,937.105 | 35,717.719 | 28,904.735 | 37,489.51 | 19,378.251 | 23,165.126 | 25,145.082 | 16,623.103 | 23,272.667 | 24,899.327 | 23,115.795 | 17,097.237 | 19,258.378 | 22,575.222 | 19,245.828 | 6,598.101 | 21,088.929 | 24,370.135 | 16,228.791 | 16,643.588 | 17,935.515 | 22,275.308 | 16,291.133 | 0 | 10,906.332 | 15,190.119 | 9,294.773 | 0 | 2,913.291 | 5,700.559 | 4,577.556 | 0 | 4,587.159 | 4,918.155 | 3,576.158 | 0 | 3,056.109 | 7,248.479 | 4,266.588 | 0 | 5,013.962 | 7,350.634 | 2,032.402 |
Operating Income Ratio
| 0.009 | 0.033 | 0.036 | 0.032 | -0.02 | 0.01 | 0.021 | -0.011 | -0.001 | 0.045 | 0.04 | 0.049 | -0.004 | 0.016 | 0.03 | 0.027 | 0.003 | 0.029 | 0.028 | 0.037 | 0.006 | 0.038 | 0.037 | 0.035 | 0.028 | 0.041 | 0.054 | 0.047 | -0.006 | 0.044 | 0.058 | 0.047 | 0.041 | 0.036 | 0.044 | 0.046 | 0.029 | 0.044 | 0.05 | 0.045 | 0.031 | 0.04 | 0.049 | 0.042 | 0.014 | 0.045 | 0.058 | 0.039 | 0.041 | 0.044 | 0.06 | 0.057 | 0 | 0.04 | 0.107 | 0.074 | 0 | 0.024 | 0.076 | 0.071 | 0 | 0.074 | 0.075 | 0.035 | 0 | 0.026 | 0.061 | 0.039 | 0 | 0.046 | 0.063 | 0.019 |
Total Other Income Expenses Net
| 142,368.467 | 11,107.944 | 334,474.534 | -5,462.713 | -141,207.386 | 848,864.862 | 11,583.008 | 8,830.312 | -92,507.982 | 2,666.481 | 1,993.701 | -14,425.156 | -65,782.264 | 15,241.378 | 11,075.27 | 25,161.536 | -18,862.158 | 10,186.734 | -10,482.162 | 22,036.065 | -39,575.203 | 2,896.609 | 14,339.838 | 21,490.374 | 2,828.245 | 8,596.945 | 9,420.376 | 4,354.582 | 29,512.191 | 10,629.001 | 6,338.005 | 19,682.722 | -1,052.235 | -7,418.806 | -1,838.858 | 8,882.86 | -1,574.156 | 10,038.431 | 9,466.727 | 14,796.625 | 9,436.178 | 9,705.757 | 13,158.942 | 18,160.199 | 10,265.6 | 8,543.753 | 9,289.249 | 21,021.86 | 2,414.046 | 10,042.532 | 9,401.015 | 7,800.298 | 0 | 2,247.685 | 1,851.381 | 7,068.032 | 0 | 33,832.372 | 24,987.363 | 12,090.511 | 0 | 8,859.293 | 10,114.057 | 8,859.947 | 0 | 4,774.427 | 6,106.346 | 38,023.68 | 0 | 12,978.727 | 3,865.254 | 7,399.999 |
Income Before Tax
| 162,706.545 | 77,721.778 | 408,842.222 | 45,780.303 | -1,072,863.211 | 853,929.505 | 22,739.588 | 33,268.948 | -93,222.318 | 42,281.77 | 34,558.612 | 44,608.826 | -69,328.344 | 41,971.631 | 36,967.381 | 47,398.899 | -16,731.993 | 33,541.766 | 33,577.073 | 53,095.811 | -34,715.775 | 42,463.458 | 42,424.862 | 48,403.543 | 31,554.766 | 41,700.913 | 59,531.331 | 49,494.134 | 28,986.5 | 37,565.319 | 45,546.649 | 48,587.457 | 36,437.275 | 26,909.299 | 33,423.009 | 41,962.482 | 15,048.947 | 33,311.098 | 34,366.054 | 37,912.42 | 26,533.415 | 28,964.135 | 35,734.164 | 37,406.027 | 16,863.701 | 31,417.104 | 33,612.739 | 37,205.452 | 19,057.634 | 27,978.047 | 31,676.323 | 24,091.431 | 0 | 13,154.017 | 17,041.5 | 16,362.805 | 0 | 36,745.663 | 30,687.922 | 16,668.067 | 0 | 13,446.452 | 15,032.212 | 12,436.105 | 0 | 7,830.536 | 13,354.825 | 42,290.268 | 0 | 17,992.689 | 11,215.888 | 9,432.401 |
Income Before Tax Ratio
| 0.076 | 0.039 | 0.196 | 0.039 | -0.978 | 1.677 | 0.043 | 0.067 | -0.089 | 0.042 | 0.037 | 0.048 | -0.077 | 0.047 | 0.043 | 0.057 | -0.021 | 0.042 | 0.043 | 0.064 | -0.044 | 0.054 | 0.056 | 0.062 | 0.038 | 0.052 | 0.075 | 0.06 | 0.042 | 0.062 | 0.074 | 0.079 | 0.04 | 0.05 | 0.063 | 0.076 | 0.026 | 0.062 | 0.069 | 0.074 | 0.047 | 0.059 | 0.077 | 0.082 | 0.037 | 0.067 | 0.08 | 0.089 | 0.047 | 0.069 | 0.085 | 0.084 | 0 | 0.049 | 0.12 | 0.13 | 0 | 0.3 | 0.412 | 0.259 | 0 | 0.217 | 0.228 | 0.12 | 0 | 0.067 | 0.112 | 0.387 | 0 | 0.165 | 0.096 | 0.09 |
Income Tax Expense
| -4,645.283 | 11,551.269 | -83,308.157 | 17,946.639 | -275,450.222 | 7,959.33 | 7,352.523 | 8,793.103 | -43,589.954 | 10,911.689 | 6,746.701 | 11,828.664 | -17,010.571 | 9,957.002 | 11,914.31 | 10,809.554 | -7,433.735 | 9,233.528 | 8,150.501 | 11,969.812 | -876.178 | 12,192.776 | 11,322.029 | 11,997.532 | 17,289.02 | 10,300.837 | 14,717.317 | 12,742.8 | 9,435.159 | 9,485.125 | 10,700.326 | 9,588.312 | 9,575.675 | 6,855.389 | 7,587.116 | 9,449.463 | 5,410.067 | 7,425.207 | 7,950.617 | 8,397.477 | 6,022.338 | 7,340.975 | 8,894.978 | 8,434.243 | 2,274.722 | 9,083.369 | 8,433.994 | 7,872.12 | 5,505.24 | 11,433.013 | 7,555.487 | 5,406.547 | 0 | 3,553.297 | 3,971.353 | 4,203.477 | 0 | 8,959.646 | 5,253.011 | 3,722.164 | 0 | 2,232.205 | 2,473.832 | 930.841 | 0 | 1,805.946 | 3,143.557 | 11,901.933 | 0 | 4,337.945 | 3,193.859 | 2,212.323 |
Net Income
| 159,662.882 | 23,659.348 | 459,491.13 | 56,049.217 | 156,829.854 | 845,428.703 | 11,744.404 | 24,475.845 | -49,632.364 | 28,266.073 | 25,770.66 | 30,576.989 | -38,597.178 | 28,641.442 | 23,511.376 | 29,900.63 | -2,846.77 | 20,944.121 | 19,963.547 | 33,074.642 | -32,355.84 | 26,708.856 | 28,023.159 | 32,419.269 | 12,331.113 | 25,473.589 | 33,679.415 | 31,658.903 | 22,448.453 | 26,561.463 | 28,544.077 | 35,846.029 | 16,997.258 | 20,314.876 | 25,558.23 | 31,166.984 | 9,622.376 | 25,533.779 | 26,099.424 | 29,549.81 | 20,294.81 | 21,551.835 | 26,800.812 | 28,971.171 | 14,574.157 | 21,479.081 | 25,504.512 | 29,733.921 | 13,430.613 | 16,247.721 | 23,897.022 | 18,684.884 | 0 | 9,600.72 | 13,070.146 | 12,159.329 | 0 | 27,786.017 | 25,434.911 | 12,945.903 | 0 | 11,214.247 | 12,558.38 | 11,505.264 | 0 | 6,024.59 | 10,211.268 | 30,388.335 | 0 | 13,654.744 | 8,022.029 | 7,220.078 |
Net Income Ratio
| 0.074 | 0.012 | 0.221 | 0.048 | 0.143 | 1.66 | 0.022 | 0.049 | -0.047 | 0.028 | 0.028 | 0.033 | -0.043 | 0.032 | 0.027 | 0.036 | -0.004 | 0.026 | 0.025 | 0.04 | -0.041 | 0.034 | 0.037 | 0.042 | 0.015 | 0.031 | 0.043 | 0.038 | 0.032 | 0.044 | 0.046 | 0.058 | 0.019 | 0.038 | 0.048 | 0.057 | 0.017 | 0.048 | 0.052 | 0.058 | 0.036 | 0.044 | 0.058 | 0.064 | 0.032 | 0.046 | 0.061 | 0.071 | 0.033 | 0.04 | 0.064 | 0.065 | 0 | 0.035 | 0.092 | 0.096 | 0 | 0.227 | 0.341 | 0.201 | 0 | 0.181 | 0.191 | 0.111 | 0 | 0.051 | 0.086 | 0.278 | 0 | 0.125 | 0.069 | 0.069 |
EPS
| 1,025.76 | 152 | 2,947.26 | 359.51 | 1,005.94 | 10,091 | 206.06 | 485.97 | -870.26 | 510.81 | 465.09 | 551.8 | -366.84 | 502.12 | 411.8 | 523.55 | -32.61 | 367.4 | 350.57 | 580.19 | -370.6 | 468.44 | 491.4 | 567.95 | 141.24 | 447.01 | 589.38 | 555.7 | 257.14 | 465.38 | 500.59 | 629.18 | 194.71 | 356.69 | 448.54 | 546.51 | 110.23 | 447.01 | 457.72 | 518.96 | 232.49 | 378.12 | 469.97 | 508.24 | 166.96 | 376.59 | 447.01 | 522.02 | 154.58 | 286.27 | 420.98 | 329.13 | 93 | 169.08 | 237.28 | 221.97 | 93 | 503.65 | 728.69 | 386.23 | 187.8 | 318.72 | 356.84 | 326.99 | 189.4 | 170.54 | 289.18 | 860.95 | 74.6 | 387.15 | 226.41 | 203.72 |
EPS Diluted
| 1,025.76 | 152 | 2,947.26 | 359.51 | 1,005.94 | 10,091 | 206.06 | 485.97 | -870.26 | 495.62 | 451.87 | 536.14 | -358.67 | 502.12 | 411.8 | 523.55 | -32.61 | 367.4 | 350.57 | 580.19 | -370.6 | 468.44 | 491.4 | 567.95 | 141.24 | 447.01 | 589.38 | 555.7 | 257.14 | 465.38 | 500.59 | 629.18 | 194.71 | 356.69 | 448.54 | 546.51 | 110.23 | 447.01 | 457.72 | 518.96 | 232.49 | 378.12 | 469.97 | 508.24 | 166.96 | 376.59 | 447.01 | 522.02 | 154.58 | 286.27 | 420.98 | 329.13 | 93 | 169.08 | 237.28 | 221.97 | 93 | 503.65 | 728.69 | 386.23 | 187.6 | 318.57 | 356.69 | 326.84 | 189.4 | 170.54 | 289.02 | 860.19 | 73.7 | 387.15 | 226.11 | 203.72 |
EBITDA
| 240,632.707 | 621,985.423 | 514,974.104 | 72,785.473 | 3,591.357 | 22,465.679 | 21,117.186 | 15,130.285 | -116,483.476 | 53,184.712 | 45,557.924 | 48,743.443 | -36,986.769 | 38,278.601 | 43,780.448 | 39,093.437 | 803.433 | 41,181.8 | 37,727.799 | 46,323.772 | -10,038.563 | 45,025.962 | 42,510.021 | 41,453.624 | 33,536.41 | 52,456.909 | 52,966.146 | 48,804.372 | 3,056.716 | 33,353.769 | 42,239.39 | 35,238.306 | 50,408.879 | 25,318.445 | 39,096.192 | 36,216.978 | 21,476.217 | 27,978.921 | 29,340.008 | 27,354.755 | 20,023.351 | 23,120.337 | 26,342.765 | 23,053.362 | 10,309.775 | 24,344.17 | 36,988.523 | 41,055.036 | 22,550.312 | 31,189.093 | 32,814.281 | 26,487.334 | 0 | 13,129.188 | 17,372.163 | 18,353.215 | 0 | 43,107.882 | 31,047.382 | 16,929.256 | 0 | 4,843.38 | 5,177.196 | 3,924.783 | 0 | 3,418.877 | 7,607.653 | 4,672.947 | 0 | 5,430.775 | 7,754.53 | 2,432.873 |
EBITDA Ratio
| 0.112 | 0.309 | 0.247 | 0.062 | 0.003 | 0.044 | 0.04 | 0.031 | -0.111 | 0.052 | 0.049 | 0.052 | -0.041 | 0.043 | 0.051 | 0.047 | 0.001 | 0.051 | 0.048 | 0.055 | -0.013 | 0.057 | 0.056 | 0.053 | 0.041 | 0.065 | 0.067 | 0.059 | 0.004 | 0.055 | 0.068 | 0.057 | 0.056 | 0.047 | 0.074 | 0.066 | 0.038 | 0.052 | 0.059 | 0.053 | 0.036 | 0.047 | 0.057 | 0.051 | 0.022 | 0.052 | 0.088 | 0.099 | 0.055 | 0.077 | 0.088 | 0.092 | 0 | 0.048 | 0.122 | 0.146 | 0 | 0.351 | 0.417 | 0.263 | 0 | 0.078 | 0.079 | 0.038 | 0 | 0.029 | 0.064 | 0.043 | 0 | 0.05 | 0.067 | 0.023 |