Korea Airport Service Co.,Ltd.

KRX:005430.KS

50500 (KRW) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 45,837.06324,896.23140,360.51721,565.50622,893.89534,831.84437,095.13168,328.07776,377.82981,295.581105,980.968102,062.93681,346.95998,605.051127,376.432118,933.65897,035.67230,673.56521,602.58645,864.82419,771.16823,758.08115,852.81121,508.12415,474.72720,404.03519,472.63518,985.48331,840.20614,704.71619,811.2013,456.38514,233.45539,432.03121,172.32940,841.82229,345.15735,735.79230,514.72331,893.31129,805.9429,881.6330,454.47620,712.89515,257.5643,620.6045,568.22813,358.10421,289.94511,297.99816,741.77514,734.1844,664.0846,578.6338,116.85316,269.60623,473.74819,087.30923,018.25120,872.13117,345.273
Short Term Investments 72,90095,90087,900114,154.5895,457.5888,410.30591,955.7365,078.11437,223.35935,645.4299,557.5545,740.53212,125.25225,026.5095,278.65422,280.58542,900.97359,894.38380,402.89372,192.02886,917.5677,524.8674,123.16675,924.4571,074.1170,684.15171,284.81167,964.75149,215.05141,820.87938,345.8363,897.534,032.4452,666.24546,456.2449,113.3913,784.2211,304.7721,824.30611,033.9111,033.51521,035.79521,028.0051,015.434,014.24,013.79511,127.389,124.2936,722.79821,10018,00023,00016,04020,0408,068.511,028.57,628.52,628.53,028.510,028.527,834.355
Cash and Short Term Investments 118,737.063120,796.231128,260.517135,720.086118,351.475123,242.149129,050.861133,406.191113,601.188116,941.01115,538.522107,803.46893,472.211123,631.56132,655.086141,214.243139,936.64590,567.948102,005.479118,056.852106,688.728101,282.94189,975.97797,432.57486,548.83791,088.18690,757.44686,950.23481,055.25756,525.59558,157.03167,353.88548,265.942,098.27667,628.56989,955.21243,129.37747,040.56432,339.02942,927.22140,839.45730,917.42551,482.48121,728.32519,271.7647,634.39916,695.60822,482.39728,012.74332,397.99834,741.77537,734.18420,704.08426,618.63316,185.35327,298.10631,102.24821,715.80926,046.75130,900.63145,179.628
Net Receivables 055,306.23463,561.70456,966.62955,375.56643,549.42145,207.35642,208.16559,818.82148,930.31351,985.33453,990.39955,704.34948,042.73848,368.98742,518.67440,759.73192,892.64689,846.27386,189.62278,989.37374,142.83792,465.66594,676.16781,915.56572,867.03676,186.2484,094.88376,986.40584,218.84687,202.37890,015.29399,635.075110,251.32398,332.57165,462.59763,430.61463,605.98765,335.46960,468.63667,663.65975,953.62766,848.79966,516.22563,431.71567,964.79966,851.27560,259.154066,345.02658,918.3761,193.62872,877.34262,203.02274,482.70556,714.85755,233.87461,720.6657,669.28455,140.23762,753.572
Inventory 13,836.18513,219.07112,584.47212,530.4712,011.06410,349.0069,434.5628,896.61810,188.659,306.7649,112.4479,714.0429,748.2899,902.5669,430.5479,416.97310,170.59710,739.00911,055.0111,238.0224,978.0224,751.94,813.7824,013.8193,947.7424,194.3264,022.8564,152.7154,700.8454,138.7024,816.9514,430.6894,846.2324,254.0535,401.4535,423.4035,460.1255,023.4175,823.785,929.4617,198.9238,222.8755,204.6125,998.2557,106.5158,370.7916,132.855,563.9259,611.5149,653.76910,279.31410,582.6629,247.6229,008.8758,605.1998,533.2219,723.9589,569.4739,348.59,764.2729,608.33
Other Current Assets 3,128.50716,030.8022,171.06113,603.00211,704.65514,508.4987,687.22311,038.9858,627.454,305.1316,445.44770,558.51767,267.93563,070.29458,336.68344,009.15510,501.57413,131.4877,997.96712,788.58310,068.92714,883.68315,710.61619,159.51219,998.8424,543.08518,645.98119,282.44418,580.37623,501.31216,255.62218,148.9617,505.27221,509.67411,983.37217,956.18963,002.25266,073.61758,989.85213,296.50872,515.42980,851.63671,685.70471,072.4868,099.31972,302.01170,826.58464,631.36365,486.366,416.18858,988.95261,260.21272,883.48662,209.90374,491.94556,720.15355,240.73361,726.24557,676.77355,145.60862,753.574
Total Current Assets 201,868.345200,027.615206,590.264210,958.969189,573.675184,450.369185,028.753189,667.374186,274.797180,552.905177,050.679188,076.027170,488.435196,604.421200,422.316194,640.371192,312.214200,939.899203,736.502220,628.31200,725.05194,140.004201,497.896213,830.259190,446.751190,173.287187,253.278194,480.276181,322.883168,384.455165,200.873179,948.827170,252.479178,113.326183,345.965178,797.401175,022.368181,743.585162,488.13122,621.826120,553.809119,991.936128,372.79698,799.0694,477.59888,307.20193,655.04292,677.685103,110.557108,467.955104,010.041109,577.058102,835.19297,837.41199,282.49792,551.4896,066.93993,011.52793,072.02495,810.511117,541.532
Non-Current Assets:
Property, Plant & Equipment, Net 233,964.083224,295.625223,181.014212,412.509207,331.317201,824.011190,740.454161,837.994160,338.15160,698.247162,495.647166,303.662173,974.024176,613.924178,193.51197,428.924204,111.145208,408.949210,752.632194,234.983198,168.347206,924.246178,307.085178,303.41180,329.366180,680.166183,049.478160,516.334174,703.024173,631.689173,904.378171,751.015170,374.577155,323.029153,331.057150,355.59150,549.892151,439.231150,325.868146,607.461145,116.102123,936.796123,084.661119,937.281117,445.214120,709.658112,901.998111,181.955107,366.50775,830.0474,020.96874,637.75576,776.29778,079.79278,278.98375,994.35576,952.04677,716.23977,914.75972,159.42768,122.303
Goodwill 2,588.0951,452.7742,588.0952,588.0952,588.0952,588.0952,588.0952,588.0952,588.0952,588.0952,588.0952,588.0952,588.0952,588.0952,588.0952,588.0952,588.0952,588.0952,588.0952,588.0952,588.0952,588.0952,588.0952,588.0952,588.0952,588.0952,588.0952,588.0952,588.0952,588.0952,588.0952,588.0952,588.0952,588.0952,588.0952,588.0952,588.0952,588.0952,588.0950000000000000000000000
Intangible Assets 1,666.4571,850.3432,049.9232,321.5022,593.0822,864.6623,089.0523,360.6323,632.2123,903.7914,132.8714,327.9514,523.0314,786.1115,049.1915,312.2715,575.355,838.436,101.516,421.8817,022.8851,906.2731,963.5641,972.6742,029.9652,087.2572,144.5482,201.842,259.1312,388.132,445.4224,241.6714,313.1624,402.8684,538.164,595.4514,652.7434,710.0344,773.1253,647.3683,647.3683,647.3683,647.3683,647.3683,647.3683,647.3683,647.3683,620.0963,620.0968,562.8658,816.0379,069.2089,577.9169,833.45310,088.9910,600.06310,855.611,111.13711,651.64711,927.02412,202.4
Goodwill and Intangible Assets 4,254.5521,452.7744,638.0184,909.5975,181.1775,452.7575,677.1475,948.7276,220.3076,491.8866,720.9666,916.0467,111.1267,374.2067,637.2867,900.3668,163.4458,426.5258,689.6059,009.9769,610.984,494.3684,551.6594,560.7694,618.064,675.3524,732.6434,789.9354,847.2264,976.2255,033.5176,829.7666,901.2576,990.9637,126.2557,183.5467,240.8387,298.1297,361.223,647.3683,647.3683,647.3683,647.3683,647.3683,647.3683,647.3683,647.3683,620.0963,620.0968,562.8658,816.0379,069.2089,577.9169,833.45310,088.9910,600.06310,855.611,111.13711,651.64711,927.02412,202.4
Long Term Investments 40,520.75540,674.23538,007.972-89,510.611-74,278.398-67,505.753-71,488.119-47,917.471-23,708.072-18,384.9819,221.0189,757.5654,922.992-6,327.0812,809.484-3,416.928-23,667.27-40,886.572-58,889.711-49,137.683-63,112.647-54,918.966-52,933.503-54,660.6-51,738.204-49,662.342-49,504.722-49,287.084-26,259.92-20,545.123-17,626.162-37,761.606-7,257.99524,086.919-17,730.088-18,383.80523,588.10819,787.73956,317.8397,072.43790,741.32285,769.89185,649.957147,499.132138,156.455148,387.685139,454.652166,534.139177,351.955173,685.853171,175.682156,993.702141,783.467158,088.696187,350.867157,090.105177,359.725176,368.896187,865.852171,669.577139,613.013
Tax Assets 646.921567.4021,015.806568.5331,037.9121,060.0671,026.713793.343793.343793.343793.3433,286.42,711.2593,715.7592,448.426770.807688.1691,177.666712.2151,208.4221,228.4971,089.888949.338976.98886.428774.811661.551722.796686.907654.943602.698547.945533.855509.05655,278.80754,915.87319,626.35617,186.5611,525.4210032,204.56932,394.41212,584.2115,755.722017,050.27115,277.725026,628.460000016,494.55000032,843.493
Other Non-Current Assets 3,506.8176,409.5023,418.466131,989.273113,390.147106,463.352110,110.09583,113.93455,265.45153,660.87527,606.32523,661.35130,160.85643,234.59123,842.62140,876.48261,570.00179,090.54499,723.99791,602.883106,828.35695,260.40892,042.9394,032.05289,772.51189,570.3990,198.9789,728.32156,719.79749,545.26146,289.84972,061.15742,415.73911,269.175-03,239.7213,419.7053,599.69-0.00121,807.41622,004.6550.0010-0.0010.0019,601.894-0.001-0.00113,106.77-0.00123,515.86428,494.26421,549.11724,948.32913,180.3210.00112,439.157,336.3868,026.62715,049.83-0.001
Total Non-Current Assets 282,893.128273,399.538270,261.276260,369.301252,662.155247,294.434236,066.29203,776.527198,909.179203,259.37206,837.299209,925.023218,880.256224,611.4224,931.328243,559.651250,865.49256,217.112260,988.738246,918.581252,723.533252,849.944222,917.509223,212.611223,868.161226,038.377229,137.921206,470.302210,697.034208,262.995208,204.281213,428.277212,967.433198,179.142198,006.03197,310.925204,424.899199,311.349225,530.338269,134.682261,509.447245,558.625244,776.399283,667.99275,004.76282,346.605273,054.288296,613.914301,445.328284,707.217277,528.551269,194.929249,686.797270,950.27288,899.161260,179.074277,606.521272,532.658285,458.885270,805.858252,781.208
Total Assets 484,761.473473,427.153476,851.54471,328.27442,235.831431,744.803421,095.043393,443.901385,183.976383,812.274383,887.978398,001.05389,368.692421,215.821425,353.643438,200.022443,177.704457,157.01464,725.24467,546.891453,448.583446,989.948424,415.405437,042.869414,314.912416,211.664416,391.199400,950.579392,019.917376,647.45373,405.154393,377.104383,219.912376,292.468381,351.995376,108.326379,447.267381,054.934388,018.468391,756.508382,063.256365,550.561373,149.195382,467.05369,482.358370,653.806366,709.331389,291.599404,555.885393,175.172381,538.592378,771.987352,521.989368,787.68388,181.657352,730.553373,673.46365,544.185378,530.909366,616.368370,322.74
Liabilities & Equity:
Current Liabilities:
Account Payables 2,936.4113,637.1984,046.292,177.9852,489.9332,334.3792,307.4112,484.6012,946.4043,790.3062,651.7862,159.2611,796.5561,676.7621,613.7751,483.3791,515.7131,924.6412,476.3862,734.5622,960.4282,486.8593,342.523,327.7932,788.3833,098.0173,070.6123,390.8682,377.3752,335.3482,685.8842,499.1882,510.4362,103.3621,289.3793,408.145,125.7973,121.6433,571.9653,921.5633,242.6843,683.7453,511.2622,925.3283,479.1254,247.6373,362.3523,569.14502,322.3292,051.1962,364.8571,544.431,383.6981,593.2322,296.8582,829.9112,370.3271,711.9041,211.759855.825
Short Term Debt 08,954.20610,675.9916,815.547-29,286.2836,173.1037,631.2386,634.7126,484.6286,649.215-22,096.7716,839.909-28,583.18338,327.52137,572.76437,791.42938,274.11429,582.3349,038.5574,034.4454,416.254,694.588-44,168.952-48,888.168-2,636.371-7,029.267-75.421-35,941.152-30,802.707-31,480.9243,676.187-22,456.21-17,758.741-25,287.272-27,693.105-21,559.962-17,738.586-29,884.15116,967.06421,002.11521,325.68519,506.13616,855.94816,003.45610,790.96310,470.8610,270.0710,857.71710,968.94710,999.19211,353.59219,876.74115,878.66816,858.14216,759.0816,292.12816,673.32615,957.95617,046.39723,805.86742,098.063
Tax Payables 5,383.7532,410.3921,738.834,308.718270.98844.92959.935206.0521,765.871887.484462.2281,666.3500945.89901,039.1432,211.8321,638.9016,334.5972,891.6143,311.284753.4056,086.7762,763.0117,155.9077,564.4823,441.2583,605.682,677.9815,736.9636,047.4614,241.8462,779.8534,935.332,129.2191,123.8513,606.1737,698.9981,451.786001,803.3082,324.858766.4782,425.0783,572.982,253.9181,741.8872,442.0283,215.034,021.0261.9244,840.6913,727.9193,980.7385,266.7143,764.2222,681.8641,408.681,080.936
Deferred Revenue 660.291604.779671.49242,864.48635,894.119256.089311.203302.563279.337206.46229,524.9143,242.47135,877.91444,011.0945,137.21329,096.08125,554.50432,547.64238,196.2145,298.02539,318.17542,620.00744,295.59249,014.8082,763.0117,155.90746,153.08936,067.79234,650.41735,241.86139,415.54734,049.62428,615.21333,583.74941,259.34328,281.46325,271.62839,216.59845,212.8361,451.78624,032.29228,237.46630,530.682,324.858766.4782,425.0783,572.982,253.91802,442.02819,849.09224,043.03122,846.62119,861.62726,281.583,980.73822,481.783,764.22220,760.9481,408.6819,175.94
Other Current Liabilities 47,931.03443,435.20356,466.57838,555.768-270.98740,004.87933,592.13732,923.14524,699.85426,311.543-462.227-1,666.34900.00144,191.3140-1,039.14330,335.8136,557.30838,963.42836,426.56139,308.722-753.404-6,086.77530,341.09230,423.88138,386.5461,576.7192,272.2821,264.55733,678.584-416.2461,458.8051,107.455-4,935.332,937.4554,009.338743.3937,513.83824,991.60424,032.29328,237.46528,727.37224,198.93925,999.32126,595.36323,030.81522,180.09231,765.71119,511.69716,634.06120,022.00422,844.69815,020.93822,553.66216,992.37417,215.06520,197.78218,079.08214,192.13918,095.005
Total Current Liabilities 56,911.48958,43772,927.68851,858.01844,991.88949,069.46844,213.12742,853.63636,455.43238,116.12739,604.83552,241.64244,969.20284,015.37384,323.75268,370.88965,344.33264,054.61749,711.15352,067.03346,694.85249,801.45347,764.75452,469.24238,782.13747,960.35249,350.34144,603.27746,753.46445,280.68445,777.61853,773.44147,682.77247,870.89656,114.96243,477.77843,063.65656,020.25165,751.86451,367.06848,600.66251,427.34650,897.8945,452.58141,035.88743,738.93840,236.21738,860.87244,476.54535,275.24633,253.87946,284.62840,269.7238,103.46944,633.89339,562.09841,985.01642,290.28739,519.24740,618.44562,129.829
Non-Current Liabilities:
Long Term Debt 014,052.08617,243.3918,773.7217,376.66716,549.8848,339.36513,336.16313,367.99514,793.98413,011.39117,431.89719,044.08518,643.3220,272.9823,859.13724,895.05425,177.21131,489.15116,980.30716,968.68516,991.438031.6663.3294.98126.64158.301189.96221.62253.28284.944,601.8495,082.2576,385.4826,823.91611,488.67811,844.81812,193.58619,579.79326,841.71829,294.99231,721.34624,238.86728,889.27622,332.89117,723.55322,065.5821,639.33420,982.20625,490.52325,232.12724,631.31329,078.61729,382.83329,740.39834,508.01534,800.6532,002.67537,046.50831,692.289
Deferred Revenue Non-Current 01,377.6721,394.1471,404.5141,402.6551,147.6711,027.861999.5871,199.2721,192.6721,111.3321,118.9031,105.8031,120.8611,066.649966.531,012.2591,125.4321,315.61,327.61,328.1741,234.481,259.48044,544.027037,721.23938,071.0410035,389.823046,350.424039,217.26648,469.581035,512.26131,895.12549,127.609042,700.07339,106.09246,339.817041,171.94742,241.66240,467.62338,433.485042,905.63540,658.78342,210.63741,090.47442,303.32242,867.40442,283.00942,948.21152,750.72951,505.8110
Deferred Tax Liabilities Non-Current 14,967.78116,180.28114,026.76817,284.56715,063.72513,370.22214,201.409989.1591,350.8221,406.2812,087.18955,281.94952,715.25649,799.82147,156.0671,626.0663,582.4289,061.54310,606.5969,368.56311,475.21212,000.87311,754.93511,530.38914,047.19612,974.35113,400.4949,619.6438,599.2769,694.61310,203.097,939.7989,421.52610,527.0511,081.02710,360.46812,659.41411,993.82412,418.02715,707.41914,070.05510,320.46210,133.82312,585.910,989.96713,127.9414,053.23119,539.03223,195.4919,445.36319,537.96617,804.08111,429.85815,134.46517,392.75420,519.26626,142.20825,237.72429,132.08426,949.86824,601.542
Other Non-Current Liabilities 42,362.71341,743.91138,207.5636,086.47633,037.10930,004.02929,266.12246,594.35246,472.10743,932.64341,197.47555,281.9491,105.8031,120.861062,633.39561,993.72353,924.61860,490.31568,177.16365,771.40561,408.74457,531.79859,545.71158,591.22254,576.76313,400.4948,880.89951,977.74649,012.65210,203.0950,727.71155,771.94953,407.41239,217.26558,830.04857,492.28247,506.08444,313.15249,127.60745,870.95642,700.07240,369.72646,339.81643,346.07441,171.9460.0010.0010.00146,556.0080.0020.0010.0010.0010.0010.00142,283.0080.0010.0010.00150,625.648
Total Non-Current Liabilities 57,330.49455,795.99755,450.9554,860.19650,413.77646,553.91337,605.48761,919.2659,840.10258,726.62854,208.86573,832.74872,865.14469,564.00268,495.69686,492.53186,888.77788,163.37291,979.46685,157.4782,740.08978,400.18257,531.79859,577.37158,654.54254,671.74351,248.37356,729.88252,167.70649,234.27245,846.19358,952.44860,373.79858,489.66956,683.77465,653.96468,980.9659,350.90256,506.73884,414.81986,782.72982,315.52680,961.26183,164.58383,225.31776,632.77774,018.44782,072.23683,268.3186,983.57787,934.12683,694.99278,271.80985,303.55789,078.9193,127.069102,933.231102,986.586113,885.489115,502.188106,919.479
Total Liabilities 114,241.983114,232.997128,378.638106,718.21495,405.66495,623.38281,818.614104,772.89696,295.53496,842.75593,813.701126,074.39117,834.346153,579.376152,819.448154,863.421152,233.109152,217.989141,690.619137,224.503129,434.942128,201.635105,296.552112,046.61397,436.679102,632.095100,598.714101,333.1698,921.1794,514.95691,623.81112,725.89108,056.57106,360.565112,798.736109,131.742112,044.616115,371.153122,258.602135,781.888135,383.391133,742.873131,859.151128,617.164124,261.204120,371.716114,254.663120,933.108127,744.855122,258.824121,188.005129,979.62118,541.528123,407.026133,712.803132,689.166144,918.247145,276.873153,404.736156,120.633169,049.308
Equity:
Preferred Stock 0040,400.6450000000000000000000000000000000000000000000000000000000000
Common Stock 15,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.77515,831.775
Retained Earnings 286,849.092275,406.0313,654.39282,809.948265,650.395253,511.635256,482.488232,319.676232,259.65227,840.447230,423.467210,339.439209,133.685204,230.714210,047.751220,253.173228,471.539242,862.205251,180.109256,797.681257,797.354253,484.503247,070.835260,780.004253,820.753249,120.591248,554.468250,561.154242,747.19234,375.117234,550.269233,597.82228,386.169222,492.408220,278.985218,241.806213,489.013214,581.341216,095.088187,132.825182,671.896186,981.439199,492.549214,274.916210,650.646207,714.915244,452.488240,672.355242,564.239184,991.991170,419.643161,637.496136,933.341143,636.147149,533.555140,573.958143,202.232134,109.722134,154.19121,836.992116,707.288
Accumulated Other Comprehensive Income/Loss 60,311.61260,429.34255,227.30658,441.32157,820.98559,251.001255,327.5432,992.54233,270.00635,770.287256,217.09338,228.43539,041.875000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 7,527.0117,527.01163,759.4317,527.0127,527.0127,527.0117,527.0117,527.0117,527.0117,527.0117,527.0117,527.0127,527.0117,527.9057,527.9057,527.9057,527.9057,527.9057,527.9057,527.9057,527.9047,527.9057,527.9057,527.9057,527.9057,527.9057,527.9057,527.9057,527.9057,527.9057,527.9057,527.9057,527.9057,527.90532,442.4997,527.9057,527.9057,527.9057,527.90553,010.0248,176.19428,994.47430,445.87323,743.19418,738.73326,735.401-7,829.59511,854.36218,415.01670,092.58274,099.16871,323.09681,215.34485,912.73289,103.52463,635.65469,721.20570,325.81475,140.20872,826.96868,734.368
Total Shareholders Equity 370,519.49359,194.156348,472.902364,610.056346,830.166336,121.422339,276.429288,671.005288,888.442286,969.52290,074.277271,926.66271,534.346267,636.445272,534.195283,336.601290,944.595304,939.022323,034.622330,322.388324,013.641318,788.313319,118.853324,996.256316,878.233313,579.569315,792.485299,617.419293,098.747282,132.494281,781.344280,651.214275,163.342269,931.903268,553.259266,976.585267,402.65265,683.781265,759.866255,974.62246,679.865231,807.688241,290.043253,849.885245,221.154250,282.091252,454.668268,358.492276,811.03270,916.348260,350.586248,792.367233,980.46245,380.654254,468.854220,041.387228,755.212220,267.311225,126.173210,495.735201,273.431
Total Equity 370,519.49359,194.156348,472.902364,610.056346,830.166336,121.422339,276.429288,671.005288,888.442286,969.52290,074.277271,926.66271,534.346267,636.445272,534.195283,336.601290,944.595304,939.022323,034.622330,322.388324,013.641318,788.313319,118.853324,996.256316,878.233313,579.569315,792.485299,617.419293,098.747282,132.494281,781.344280,651.214275,163.342269,931.903268,553.259266,976.585267,402.65265,683.781265,759.866255,974.62246,679.865231,807.688241,290.043253,849.885245,221.154250,282.091252,454.668268,358.492276,811.03270,916.348260,350.586248,792.367233,980.46245,380.654254,468.854220,041.387228,755.212220,267.311225,126.173210,495.735201,273.431
Total Liabilities & Shareholders Equity 484,761.473473,427.153476,851.54471,328.27442,235.831431,744.803421,095.043393,443.901385,183.976383,812.274383,887.978398,001.05389,368.692421,215.821425,353.643438,200.022443,177.704457,157.01464,725.24467,546.891453,448.583446,989.948424,415.405437,042.869414,314.912416,211.664416,391.199400,950.579392,019.917376,647.45373,405.154393,377.104383,219.912376,292.468381,351.995376,108.327379,447.266381,054.934388,018.468391,756.508382,063.256365,550.561373,149.194382,467.049369,482.358370,653.806366,709.331389,291.6404,555.885393,175.172381,538.591378,771.987352,521.989368,787.68388,181.657352,730.553373,673.459365,544.184378,530.909366,616.368370,322.739