Cosmo Chemical Co., Ltd.
KRX:005420.KS
21750 (KRW) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 68,687.31 | 38,614.001 | 21,601.694 | 25,437.704 | 34,421.275 | 9,886.096 | 4,305.346 | 7,206.424 | 4,783.063 | 8,172.284 | 1,985.518 | 4,994.419 | 1,124.292 | 942.821 | 790.943 | 70.256 | 339.853 |
Short Term Investments
| 1,599.324 | 7,890.975 | 3,013.618 | -2,906.228 | 20,000 | 2,524.19 | 2,000 | 2,860 | 7,174.204 | 33,804.138 | 35,802 | 31,725 | 34,772.5 | 29,290 | 3,360 | 9,545.707 | 9,060 |
Cash and Short Term Investments
| 68,687.31 | 46,504.976 | 24,615.312 | 25,437.704 | 54,421.275 | 9,886.096 | 6,305.346 | 10,066.424 | 11,957.267 | 41,976.422 | 37,787.518 | 36,719.419 | 35,896.792 | 30,232.821 | 4,150.943 | 9,615.963 | 9,399.853 |
Net Receivables
| 93,253.657 | 142,768.461 | 74,916.114 | 123,104.09 | 51,654.017 | 53,306.83 | 38,309.3 | 85,886.034 | 157,811.213 | 55,834.6 | 56,952.132 | 42,203.963 | 27,913.849 | 19,098.91 | 13,999.592 | 11,272.327 | 12,629.887 |
Inventory
| 212,236.784 | 110,353.935 | 99,664.851 | 55,102.565 | 45,385.943 | 61,886.197 | 59,095.634 | 29,728.795 | 35,180.79 | 67,445.31 | 84,413.042 | 94,981.821 | 56,366.601 | 13,596.502 | 12,206.711 | 19,471.483 | 5,402.53 |
Other Current Assets
| 2,941.561 | 6.746 | 7.185 | 27.459 | 291.458 | 334.373 | 0 | 0.001 | 0 | -0 | 0.497 | 25.544 | -0.002 | 0.001 | -0 | 0.002 | -0.001 |
Total Current Assets
| 377,119.312 | 299,634.118 | 199,203.462 | 203,671.818 | 151,752.694 | 125,413.496 | 103,710.281 | 125,681.253 | 204,949.271 | 165,256.332 | 179,153.189 | 173,930.747 | 120,177.241 | 62,928.233 | 30,357.246 | 40,359.775 | 27,432.269 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 655,095.182 | 453,159.217 | 429,637.055 | 448,244.601 | 350,375.444 | 355,351.283 | 340,790.826 | 342,645.995 | 416,890.63 | 627,080.176 | 568,618.367 | 527,748.519 | 344,073.119 | 308,634.96 | 295,132.037 | 300,152.266 | 122,535.994 |
Goodwill
| 0 | 0 | 0 | 1,645.518 | 1,531.717 | 1,645.518 | 1,645.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,393.903 | 2,215.269 | 2,500.859 | 3,082.146 | 3,048.459 | 3,295.71 | 3,991.814 | 1,288.227 | 2,201.795 | 4,349.949 | 5,017.677 | 4,678.83 | 2,901.407 | 1,360.218 | 1,359.775 | 42.5 | 0 |
Goodwill and Intangible Assets
| 3,393.903 | 2,215.269 | 2,500.859 | 4,727.664 | 4,580.176 | 4,941.228 | 5,637.332 | 1,288.227 | 2,201.795 | 4,349.949 | 5,017.677 | 4,678.83 | 2,901.407 | 1,360.218 | 1,359.775 | 42.5 | 0 |
Long Term Investments
| 50,217.874 | 1,687.94 | 4,714.474 | 9,465.728 | -11,227.877 | 5,018.174 | 2,697.493 | 5,628.349 | -745.217 | -21,553.974 | -24,649.226 | -21,547.829 | 25,514.348 | 32,108.647 | 14,337.866 | 2,787.452 | -1,864.897 |
Tax Assets
| 0 | -1,687.94 | 47,104.105 | 3,204.244 | 2,765.645 | -5,018.174 | 2,000 | 0 | 7,174.204 | 0 | 35,802 | 31,725 | 34,772.5 | 29,665.273 | 3,613.818 | 11,217.929 | 0 |
Other Non-Current Assets
| 5,206.901 | 52,850.292 | -1,815.658 | -789.601 | 18,765.457 | 7,275.411 | 0 | 2,860 | -0 | 33,804.138 | 228.95 | 232.859 | 161.128 | 0 | 0 | -0.001 | 11,293.545 |
Total Non-Current Assets
| 713,913.859 | 508,224.778 | 482,140.835 | 464,852.636 | 365,258.845 | 367,567.922 | 351,125.651 | 352,422.571 | 425,521.412 | 643,680.289 | 585,017.767 | 542,837.379 | 407,422.502 | 371,769.098 | 314,443.497 | 314,200.146 | 131,964.642 |
Total Assets
| 1,091,033.171 | 807,858.896 | 681,344.298 | 668,524.455 | 517,011.538 | 492,981.419 | 454,835.931 | 478,103.825 | 630,470.683 | 808,936.621 | 764,170.955 | 716,768.126 | 527,599.743 | 434,697.331 | 344,800.742 | 354,559.92 | 159,396.911 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 91,463.722 | 74,097.866 | 40,948.581 | 42,973.94 | 22,041.724 | 42,592.746 | 32,810.642 | 28,706.759 | 26,322.955 | 44,441.401 | 30,588.189 | 26,104.874 | 22,627.524 | 10,149.159 | 8,753.243 | 8,097.094 | 4,965.007 |
Short Term Debt
| 175,431.017 | 198,378.667 | 186,764.604 | 164,628.026 | 142,849.028 | 143,511.336 | 171,244.061 | 217,838.756 | 272,246.352 | 274,061.23 | 257,279.944 | 219,449.261 | 107,300.06 | 94,272.588 | 68,508.013 | 78,357.45 | 77,431.728 |
Tax Payables
| 2,187.853 | 3,378.617 | 1,277.159 | 368.659 | 0 | 198.872 | 395.261 | 0 | 0 | 0 | 49.749 | 0 | 0.325 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 105.218 | 0 | 27,499.088 | 56,394.25 | 14,323.753 | 198.872 | 17,698.105 | 51,158.697 | 46,709.761 | 46,953.545 | 19,555.302 | 15,576.59 | 12,250.018 | 11,848.925 | 11,404.37 | 0 | 0 |
Other Current Liabilities
| 56,120.531 | 28,759.223 | 8.332 | 27.483 | 320.163 | 14,695.864 | -0 | 0.001 | 5,132.148 | 10,497.355 | 0.001 | -0 | -0 | 0.002 | 0 | 6,725.23 | 5,594.956 |
Total Current Liabilities
| 323,120.487 | 301,235.756 | 255,220.605 | 264,023.699 | 179,534.669 | 200,998.818 | 221,752.809 | 297,704.213 | 350,411.215 | 375,953.531 | 307,423.436 | 261,130.724 | 142,177.602 | 116,270.674 | 88,665.626 | 93,179.774 | 87,991.691 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 63,966.55 | 48,220.136 | 56,997.408 | 76,223.299 | 53,900.24 | 53,567.179 | 7,687.254 | 14,401.342 | 35,154.701 | 65,602.174 | 87,359.661 | 104,436.545 | 77,447.136 | 41,892.159 | 12,000 | 12,000 | 0 |
Deferred Revenue Non-Current
| 1,218.414 | 0 | 38,157.75 | 53,558.021 | 29,677.62 | 52,215.804 | 43,088.685 | 32,841.484 | 38,864.418 | 42,979.921 | 23,662.283 | 21,000.061 | 0 | 14,450.578 | 16,881.339 | 25,511.915 | 0 |
Deferred Tax Liabilities Non-Current
| 25,141.678 | 29,197.174 | 27,843.543 | 24,713.492 | 21,871.869 | 23,190.641 | 23,416.009 | 27,141.997 | 51,042.968 | 49,601.304 | 40,327.002 | 42,305.411 | 42,305.411 | 42,305.411 | 42,305.411 | 42,305.411 | 0 |
Other Non-Current Liabilities
| 33,096.432 | 30,555.795 | 325.138 | -0.001 | 790.155 | 540.224 | 540.223 | 540.223 | 582.272 | 983.711 | 971.211 | 971.212 | 10,913.239 | 0 | -0 | 0.001 | 34,003.958 |
Total Non-Current Liabilities
| 123,423.074 | 107,973.105 | 123,323.839 | 154,494.811 | 106,239.885 | 129,513.847 | 74,732.17 | 74,925.047 | 125,644.359 | 159,167.11 | 152,320.157 | 168,713.229 | 130,665.786 | 98,648.148 | 71,186.75 | 79,817.327 | 34,003.958 |
Total Liabilities
| 446,543.561 | 409,208.861 | 378,544.444 | 418,518.51 | 285,774.554 | 330,512.665 | 296,484.979 | 372,629.26 | 476,055.574 | 535,120.641 | 459,743.593 | 429,843.954 | 272,843.388 | 214,918.822 | 159,852.377 | 172,997.101 | 121,995.649 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 38,408.228 | 35,008.228 | 27,860.157 | 26,110.825 | 26,110.825 | 79,202.49 | 74,792.22 | 66,642.22 | 66,642.22 | 65,510.795 | 65,510.795 | 65,510.795 | 65,510.795 | 55,003.785 | 55,003.785 | 55,003.785 | 54,507.87 |
Retained Earnings
| -9,372.293 | 17,810.372 | -20,703.376 | -28,974.32 | -49,766.223 | -101,322.704 | -84,329.973 | -105,076.685 | -138,108.718 | -34,392.054 | 11,336.444 | -3,751.594 | 14,560.429 | 935.952 | -29,973.477 | -33,430.081 | -27,684.544 |
Accumulated Other Comprehensive Income/Loss
| 104,333.352 | 105,029.482 | 104,962.725 | 103,771.398 | 91,407.632 | 81,176.671 | 81,393.606 | 94,920.104 | 179,563.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 161,162.585 | 56,048.349 | 40,755.925 | 22,233.12 | 54,911.132 | 39,717.147 | 33,838.322 | 17,630.435 | 16,735.143 | 196,918.507 | 166,959.309 | 174,097.364 | 174,685.131 | 163,838.772 | 159,918.058 | 159,989.115 | 10,577.936 |
Total Shareholders Equity
| 294,531.872 | 213,896.431 | 152,875.43 | 123,141.022 | 122,663.366 | 98,773.604 | 105,694.175 | 74,116.074 | 124,831.835 | 228,037.248 | 243,806.548 | 235,856.565 | 254,756.355 | 219,778.509 | 184,948.366 | 181,562.819 | 37,401.262 |
Total Equity
| 644,489.61 | 398,650.035 | 302,799.854 | 250,005.945 | 231,236.984 | 162,468.753 | 158,350.953 | 105,474.565 | 154,415.109 | 273,815.98 | 304,427.362 | 286,924.172 | 254,756.355 | 219,778.509 | 184,948.366 | 181,562.819 | 37,401.262 |
Total Liabilities & Shareholders Equity
| 1,091,033.171 | 807,858.896 | 681,344.298 | 668,524.455 | 517,011.538 | 492,981.419 | 454,835.931 | 478,103.825 | 630,470.683 | 808,936.621 | 764,170.955 | 716,768.126 | 527,599.743 | 434,697.331 | 344,800.742 | 354,559.92 | 159,396.911 |