Cosmo Chemical Co., Ltd.

KRX:005420.KS

20300 (KRW) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 68,687.3138,614.00121,601.69425,437.70434,421.2759,886.0964,305.3467,206.4244,783.0638,172.2841,985.5184,994.4191,124.292942.821790.94370.256339.853
Short Term Investments 1,599.3247,890.9753,013.618-2,906.22820,0002,524.192,0002,8607,174.20433,804.13835,80231,72534,772.529,2903,3609,545.7079,060
Cash and Short Term Investments 68,687.3146,504.97624,615.31225,437.70454,421.2759,886.0966,305.34610,066.42411,957.26741,976.42237,787.51836,719.41935,896.79230,232.8214,150.9439,615.9639,399.853
Net Receivables 93,253.657142,768.46174,916.114123,104.0951,654.01753,306.8338,309.385,886.034157,811.21355,834.656,952.13242,203.96327,913.84919,098.9113,999.59211,272.32712,629.887
Inventory 212,236.784110,353.93599,664.85155,102.56545,385.94361,886.19759,095.63429,728.79535,180.7967,445.3184,413.04294,981.82156,366.60113,596.50212,206.71119,471.4835,402.53
Other Current Assets 2,941.5616.7467.18527.459291.458334.37300.0010-00.49725.544-0.0020.001-00.002-0.001
Total Current Assets 377,119.312299,634.118199,203.462203,671.818151,752.694125,413.496103,710.281125,681.253204,949.271165,256.332179,153.189173,930.747120,177.24162,928.23330,357.24640,359.77527,432.269
Non-Current Assets:
Property, Plant & Equipment, Net 655,095.182453,159.217429,637.055448,244.601350,375.444355,351.283340,790.826342,645.995416,890.63627,080.176568,618.367527,748.519344,073.119308,634.96295,132.037300,152.266122,535.994
Goodwill 0001,645.5181,531.7171,645.5181,645.5180000000000
Intangible Assets 3,393.9032,215.2692,500.8593,082.1463,048.4593,295.713,991.8141,288.2272,201.7954,349.9495,017.6774,678.832,901.4071,360.2181,359.77542.50
Goodwill and Intangible Assets 3,393.9032,215.2692,500.8594,727.6644,580.1764,941.2285,637.3321,288.2272,201.7954,349.9495,017.6774,678.832,901.4071,360.2181,359.77542.50
Long Term Investments 50,217.8741,687.944,714.4749,465.728-11,227.8775,018.1742,697.4935,628.349-745.217-21,553.974-24,649.226-21,547.82925,514.34832,108.64714,337.8662,787.452-1,864.897
Tax Assets 0-1,687.9447,104.1053,204.2442,765.645-5,018.1742,00007,174.204035,80231,72534,772.529,665.2733,613.81811,217.9290
Other Non-Current Assets 5,206.90152,850.292-1,815.658-789.60118,765.4577,275.41102,860-033,804.138228.95232.859161.12800-0.00111,293.545
Total Non-Current Assets 713,913.859508,224.778482,140.835464,852.636365,258.845367,567.922351,125.651352,422.571425,521.412643,680.289585,017.767542,837.379407,422.502371,769.098314,443.497314,200.146131,964.642
Total Assets 1,091,033.171807,858.896681,344.298668,524.455517,011.538492,981.419454,835.931478,103.825630,470.683808,936.621764,170.955716,768.126527,599.743434,697.331344,800.742354,559.92159,396.911
Liabilities & Equity:
Current Liabilities:
Account Payables 91,463.72274,097.86640,948.58142,973.9422,041.72442,592.74632,810.64228,706.75926,322.95544,441.40130,588.18926,104.87422,627.52410,149.1598,753.2438,097.0944,965.007
Short Term Debt 175,431.017198,378.667186,764.604164,628.026142,849.028143,511.336171,244.061217,838.756272,246.352274,061.23257,279.944219,449.261107,300.0694,272.58868,508.01378,357.4577,431.728
Tax Payables 2,187.8533,378.6171,277.159368.6590198.872395.26100049.74900.3250000
Deferred Revenue 105.218027,499.08856,394.2514,323.753198.87217,698.10551,158.69746,709.76146,953.54519,555.30215,576.5912,250.01811,848.92511,404.3700
Other Current Liabilities 56,120.53128,759.2238.33227.483320.16314,695.864-00.0015,132.14810,497.3550.001-0-00.00206,725.235,594.956
Total Current Liabilities 323,120.487301,235.756255,220.605264,023.699179,534.669200,998.818221,752.809297,704.213350,411.215375,953.531307,423.436261,130.724142,177.602116,270.67488,665.62693,179.77487,991.691
Non-Current Liabilities:
Long Term Debt 63,966.5548,220.13656,997.40876,223.29953,900.2453,567.1797,687.25414,401.34235,154.70165,602.17487,359.661104,436.54577,447.13641,892.15912,00012,0000
Deferred Revenue Non-Current 1,218.414038,157.7553,558.02129,677.6252,215.80443,088.68532,841.48438,864.41842,979.92123,662.28321,000.061014,450.57816,881.33925,511.9150
Deferred Tax Liabilities Non-Current 25,141.67829,197.17427,843.54324,713.49221,871.86923,190.64123,416.00927,141.99751,042.96849,601.30440,327.00242,305.41142,305.41142,305.41142,305.41142,305.4110
Other Non-Current Liabilities 33,096.43230,555.795325.138-0.001790.155540.224540.223540.223582.272983.711971.211971.21210,913.2390-00.00134,003.958
Total Non-Current Liabilities 123,423.074107,973.105123,323.839154,494.811106,239.885129,513.84774,732.1774,925.047125,644.359159,167.11152,320.157168,713.229130,665.78698,648.14871,186.7579,817.32734,003.958
Total Liabilities 446,543.561409,208.861378,544.444418,518.51285,774.554330,512.665296,484.979372,629.26476,055.574535,120.641459,743.593429,843.954272,843.388214,918.822159,852.377172,997.101121,995.649
Equity:
Preferred Stock 00000000000000000
Common Stock 38,408.22835,008.22827,860.15726,110.82526,110.82579,202.4974,792.2266,642.2266,642.2265,510.79565,510.79565,510.79565,510.79555,003.78555,003.78555,003.78554,507.87
Retained Earnings -9,372.29317,810.372-20,703.376-28,974.32-49,766.223-101,322.704-84,329.973-105,076.685-138,108.718-34,392.05411,336.444-3,751.59414,560.429935.952-29,973.477-33,430.081-27,684.544
Accumulated Other Comprehensive Income/Loss 104,333.352105,029.482104,962.725103,771.39891,407.63281,176.67181,393.60694,920.104179,563.1900000000
Other Total Stockholders Equity 161,162.58556,048.34940,755.92522,233.1254,911.13239,717.14733,838.32217,630.43516,735.143196,918.507166,959.309174,097.364174,685.131163,838.772159,918.058159,989.11510,577.936
Total Shareholders Equity 294,531.872213,896.431152,875.43123,141.022122,663.36698,773.604105,694.17574,116.074124,831.835228,037.248243,806.548235,856.565254,756.355219,778.509184,948.366181,562.81937,401.262
Total Equity 644,489.61398,650.035302,799.854250,005.945231,236.984162,468.753158,350.953105,474.565154,415.109273,815.98304,427.362286,924.172254,756.355219,778.509184,948.366181,562.81937,401.262
Total Liabilities & Shareholders Equity 1,091,033.171807,858.896681,344.298668,524.455517,011.538492,981.419454,835.931478,103.825630,470.683808,936.621764,170.955716,768.126527,599.743434,697.331344,800.742354,559.92159,396.911