
Shinsung Tongsang Co., Ltd.
KRX:005390.KS
4025 (KRW) • At close July 31, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||
Net Income
| 73,688.142 | 83,210.951 | 76,653.163 | 28,809.379 | 341.675 | 2,555.72 | 2,819.643 | 7,908.12 | 1,364.894 | 6,787.938 | 2,150.52 | 112.279 | 5,764.847 | 12,664.621 | 5,258.959 | 8,557.025 | -26,641.399 | 5,866.578 |
Depreciation & Amortization
| 88,653 | 81,668 | 72,707 | 65,231 | 55,476 | 20,606 | 19,407 | 23,601 | 25,294 | 21,487 | 20,950 | 17,704 | 14,904 | 14,552.823 | 8,776.409 | 10,674.394 | 6,491.58 | 4,813.467 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 21,809.895 | 816.833 | -100,259.908 | 46,521 | -30,032.494 | -45,289.152 | -28,305.342 | 40,953 | -60,806.073 | -31,591.371 | 3,626 | -47,971 | -1,508 | -43,267.865 | -23,014.238 | -51,971.912 | -34,146.719 | -850.385 |
Accounts Receivables
| -22,932 | 4,905 | 12,271 | -5,499 | 15,555 | -274 | -9,130 | 31,066 | -15,004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 42,638.895 | 38,956 | -132,667 | 22,480 | -49,132 | -40,848 | -31,084 | 26,528 | -11,422 | -27,856 | 11 | -47,519 | 4,086 | -26,161.82 | -41,649.597 | -14,642.376 | -20,585.162 | -3,181.624 |
Accounts Payables
| 11,148 | -37,496 | 17,194 | 14,648 | -5,658 | -4,184 | 12,783 | -10,055 | -16,685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -9,045 | -5,548.167 | 2,942.092 | 14,892 | 9,202.506 | 16.848 | 2,778.658 | 14,425 | -49,384.073 | -3,735.371 | 3,615 | -452 | -5,594 | -17,106.045 | 18,635.359 | -37,329.536 | -13,561.557 | 2,331.239 |
Other Non Cash Items
| -4,731.892 | 4,114.95 | 22,773.852 | 33,033.888 | 30,634.859 | 33,931.215 | 10,940.373 | -12,205.948 | 9,767.299 | 18,646.179 | 29,708.05 | 12,226.476 | 28,743.973 | 6,003.274 | 12,516.391 | 6,281.96 | 23,650.441 | 1,455.079 |
Operating Cash Flow
| 179,419.146 | 169,810.734 | 71,874.107 | 173,595.267 | 56,420.04 | 11,803.783 | 4,861.674 | 60,256.172 | -24,379.88 | 15,329.746 | 56,434.57 | -17,928.245 | 47,904.82 | -10,047.147 | 3,537.521 | -26,458.533 | -30,646.097 | 11,284.739 |
Investing Activities: | ||||||||||||||||||
Investments In Property Plant And Equipment
| -64,456.496 | -60,835.941 | -49,732.977 | -50,403.13 | -42,722.409 | -22,940.192 | -14,988.445 | -21,557.936 | -28,617.939 | -24,469.165 | -23,683.284 | -39,825.94 | -23,932.404 | -11,946.738 | -14,218.816 | -30,993.499 | -7,599.649 | -9,956.423 |
Acquisitions Net
| 0 | -7,148.15 | -743.095 | 438.439 | 438.439 | -270.228 | 188.675 | 11,653.458 | 2,418.755 | 1,264.298 | -1,588.15 | 22,549.01 | 300.346 | -100 | 4,300 | -508.25 | -5,442.835 | 11,751.886 |
Purchases Of Investments
| -282,289.776 | -32,309.75 | -121,378.261 | -36,907.521 | -1,079.7 | -8,841.329 | -8,443.548 | -8,619.861 | -16,136.987 | -63,050.675 | -60,235.898 | -42,970.159 | -62,302.681 | -16,236.151 | -19,992.072 | -26,368.372 | -42,756.892 | -16,278.959 |
Sales Maturities Of Investments
| 116,576.313 | 42,631.913 | 132,347.785 | 20,464.123 | 14,221.224 | 1,961.939 | 2,836.274 | 339.357 | 16,980.437 | 55,246.712 | 52,107.01 | 55,143.068 | 47,951.814 | 19,737.953 | 22,757.046 | 24,273.343 | 44,083.062 | 14,631.314 |
Other Investing Activites
| -6,772.791 | -41.922 | 22,221.504 | -11,867.084 | -18,863.71 | -74.939 | 2,768.928 | -4,987.916 | -4,843.767 | -3,158.73 | -2,013.022 | -11,537.236 | -1,077.4 | -2,571.428 | -446.036 | -17,638.171 | -15,635.607 | -407.889 |
Investing Cash Flow
| -236,942.748 | -57,703.85 | -17,285.045 | -78,275.173 | -48,006.156 | -30,164.749 | -17,638.116 | -23,172.897 | -30,199.501 | -34,167.559 | -35,413.343 | -16,641.258 | -39,060.325 | -11,116.364 | -7,599.878 | -51,234.949 | -27,351.921 | -260.071 |
Financing Activities: | ||||||||||||||||||
Debt Repayment
| 25,142.985 | -5,388.986 | -19,835.89 | -38,979.375 | 47,458.372 | 23,493.09 | -936.576 | -41,010.959 | 25,392.417 | 11,959.893 | 17,857.708 | 57,255.686 | 15,565.332 | 14,401.774 | 5,178.104 | 75,820.073 | 44,996.969 | 539 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -7,185.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -247.789 | -249.909 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -34,315.4 | -34,972.837 | -31,731.9 | -35,580.783 | -32,320.602 | 5.789 | 0 | -0 | 7,767.902 | 9,780.843 | -5,393.187 | -15,857.744 | -14,803.868 | 1,806.052 | 2,454.36 | -360.932 | -75.3 | 3,985 |
Financing Cash Flow
| -16,357.834 | -40,361.823 | -51,567.79 | -74,560.158 | 15,137.769 | 23,498.879 | -936.576 | -41,010.959 | 33,160.32 | 21,740.736 | -4,885.637 | 41,150.153 | 511.555 | 16,207.826 | 7,632.464 | 75,459.141 | 44,921.669 | 4,524.558 |
Other Information: | ||||||||||||||||||
Effect Of Forex Changes On Cash
| -460.514 | -17.565 | 525.17 | 664.327 | -551.919 | 747.443 | 123.043 | 7,912.509 | 367.222 | 504.672 | -3,285.862 | 474.53 | -920.738 | -636.076 | -118.818 | -10.141 | 248.654 | 795.276 |
Net Change In Cash
| -74,341.951 | 71,943.535 | 3,430.607 | 21,312.948 | 22,999.734 | 5,885.356 | -13,589.975 | 3,984.824 | -21,051.84 | 3,407.595 | 12,849.728 | 7,055.181 | 8,435.312 | -5,591.761 | 3,126.591 | 1,730.66 | -12,827.695 | 16,344.502 |
Cash At End Of Period
| 60,706.056 | 135,036.894 | 63,093.36 | 59,662.753 | 38,349.805 | 15,350.071 | 9,464.715 | 23,054.69 | 19,069.865 | 40,121.705 | 36,714.11 | 23,864.381 | 16,809.201 | 7,955.916 | 13,547.677 | 10,421.086 | 8,690.426 | 21,518.121 |