Kukdong Corporation
KRX:005320.KS
497 (KRW) • At close October 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 59,449.609 | 54,109.336 | 52,381.653 | 53,244.76 | 56,137.183 | 62,675.09 | 81,968.764 | 88,067.277 | 89,285.847 | 70,554.779 | 68,198.693 | 62,219.09 | 53,551.028 | 42,992.964 | 45,257.809 | 78,511.612 | 84,036.737 | 45,614.886 | 49,615.574 | 65,027.96 | 57,388.597 | 51,045.052 | 60,899.636 | 60,344.555 | 54,231.35 | 44,074.512 | 37,670.47 | 50,199.092 | 62,657.921 | 41,075.506 | 46,542.451 | 47,576.126 | 55,093.764 | 48,156.381 | 52,780.904 | 44,251.315 | 37,681.146 | 35,582.703 | 42,196.211 | 52,772.569 | 49,788.423 | 41,329.358 | 40,276.04 | 46,108.583 | 34,788.381 | 26,687.224 | 27,249.329 | 33,994.015 | 42,816.817 | 19,761.417 | 0 | 26,680.67 | 21,376.258 | 25,812.366 | 0 | 37,036.789 | 26,002.516 | 23,407.118 | 0 | 27,665.165 | 32,816.868 | 35,303.711 | 0 | 32,384.093 | 33,605.872 | 26,594.198 | 0 | 25,991.574 | 32,379.944 | 25,418.812 |
| Cost of Revenue
| 56,251.004 | 51,325.848 | 48,505.095 | 48,525.958 | 50,413.419 | 53,373.179 | 66,435.189 | 72,454.59 | 83,783.668 | 61,056.28 | 64,348.116 | 55,180.354 | 46,192.233 | 36,731.593 | 43,809.278 | 55,994.925 | 47,861.553 | 38,930.751 | 41,512.906 | 57,922.551 | 46,906.793 | 42,562.949 | 50,419.293 | 50,553.956 | 45,579.047 | 36,486.674 | 34,452.89 | 41,782.412 | 53,510.304 | 33,449.884 | 38,114.812 | 37,808.663 | 45,302.083 | 39,426.121 | 42,147.398 | 36,657.766 | 32,541.918 | 29,254.12 | 34,762.949 | 44,210.562 | 40,480.16 | 33,796.869 | 30,613.904 | 37,103.407 | 31,282.74 | 24,575.928 | 22,013.239 | 27,241.584 | 33,227.723 | 16,026.219 | 0 | 22,974.755 | 18,748.325 | 21,694.877 | 0 | 31,655.187 | 21,651.826 | 19,687.886 | 0 | 22,448.763 | 26,496.783 | 24,507.889 | 0 | 25,502.332 | 24,563.033 | 16,977.365 | 0 | 17,518.149 | 22,446.574 | 17,442.618 |
| Gross Profit
| 3,198.605 | 2,783.488 | 3,876.559 | 4,718.802 | 5,723.764 | 9,301.911 | 15,533.575 | 15,612.687 | 5,502.179 | 9,498.499 | 3,850.576 | 7,038.736 | 7,358.795 | 6,261.37 | 1,448.531 | 22,516.686 | 36,175.184 | 6,684.135 | 8,102.667 | 7,105.409 | 10,481.804 | 8,482.103 | 10,480.343 | 9,790.599 | 8,652.303 | 7,587.838 | 3,217.58 | 8,416.68 | 9,147.617 | 7,625.622 | 8,427.639 | 9,767.463 | 9,791.681 | 8,730.26 | 10,633.506 | 7,593.549 | 5,139.228 | 6,328.583 | 7,433.262 | 8,562.007 | 9,308.263 | 7,532.489 | 9,662.136 | 9,005.176 | 3,505.641 | 2,111.296 | 5,236.09 | 6,752.431 | 9,589.094 | 3,735.198 | 0 | 3,705.915 | 2,627.933 | 4,117.489 | 0 | 5,381.602 | 4,350.69 | 3,719.232 | 0 | 5,216.402 | 6,320.085 | 10,795.822 | 0 | 6,881.761 | 9,042.839 | 9,616.833 | 0 | 8,473.425 | 9,933.37 | 7,976.194 |
| Gross Profit Ratio
| 0.054 | 0.051 | 0.074 | 0.089 | 0.102 | 0.148 | 0.19 | 0.177 | 0.062 | 0.135 | 0.056 | 0.113 | 0.137 | 0.146 | 0.032 | 0.287 | 0.43 | 0.147 | 0.163 | 0.109 | 0.183 | 0.166 | 0.172 | 0.162 | 0.16 | 0.172 | 0.085 | 0.168 | 0.146 | 0.186 | 0.181 | 0.205 | 0.178 | 0.181 | 0.201 | 0.172 | 0.136 | 0.178 | 0.176 | 0.162 | 0.187 | 0.182 | 0.24 | 0.195 | 0.101 | 0.079 | 0.192 | 0.199 | 0.224 | 0.189 | 0 | 0.139 | 0.123 | 0.16 | 0 | 0.145 | 0.167 | 0.159 | 0 | 0.189 | 0.193 | 0.306 | 0 | 0.213 | 0.269 | 0.362 | 0 | 0.326 | 0.307 | 0.314 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89.577 | 131.504 | 72.733 | -135.821 | 208.221 | 105.924 | 1,491.838 | 144.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 6,842.596 | 7,132.928 | 987.391 | 6,930.865 | 7,220.449 | 6,538.019 | 424.564 | 8,262.813 | 7,887.677 | 1,516.112 | 1,136.717 | 7,267.855 | 8,346.189 | 929.631 | 983.602 | 10,803.506 | 10,067.49 | 962.626 | 923.68 | 14,940.689 | 8,016.597 | 678.939 | 584.307 | 8,021.914 | 7,049.259 | 467.884 | 480.763 | 6,193.037 | 6,108.243 | 384.913 | 530.556 | 7,028.209 | 7,067.039 | 513.772 | 495.392 | 4,894.737 | 4,470.426 | 367.12 | 312.515 | 6,152.091 | 5,987.393 | 321.523 | 285.628 | 5,217.596 | 4,561.945 | 280.972 | -1,237.286 | 4,833.993 | 4,418.918 | 861.207 | 0 | 3,749.5 | 3,211.688 | 69.857 | 0 | 95.838 | 102.146 | 94.316 | 0 | 166.965 | 170.191 | 227.296 | 0 | 219.21 | 235.635 | 271.02 | 0 | 246.954 | 206.652 | 287.713 |
| Selling & Marketing Expenses
| -758.668 | -625.214 | 1,952.009 | 0 | 0 | 2,030.909 | 2,447.148 | 0 | 0 | 2,385.158 | 1,049.538 | 0 | 0 | 2,948.889 | 2,439.812 | 0 | 0 | 2,397.03 | 2,761.202 | 0 | 0 | 3,288.564 | 3,569.803 | 0 | 0 | 2,615.954 | 2,571.852 | 0 | 0 | 2,373.141 | 3,164.859 | 0 | 0 | 3,082.291 | 4,014.455 | 0 | 0 | 1,745.562 | 2,242.959 | 0 | 0 | 2,632.562 | 2,869.042 | 0 | 0 | 2,333.28 | 4,261.021 | 0 | 0 | 1,538.94 | 0 | 0 | 0 | 1,666.957 | 0 | 2,562.099 | 2,390.614 | 1,821.916 | 0 | 3,540.857 | 4,818.897 | 6,114.191 | 0 | 4,070.201 | 6,307.003 | 6,501.293 | 0 | 5,277.408 | 6,766.837 | 6,511.446 |
| SG&A
| 6,083.928 | 6,507.714 | 6,280.002 | 6,930.865 | 7,220.449 | 6,538.019 | 2,871.712 | 8,262.813 | 7,887.677 | 3,901.27 | 2,186.255 | 7,267.855 | 8,346.189 | 3,878.52 | 3,423.414 | 10,803.506 | 10,067.49 | 3,359.656 | 3,684.882 | 14,940.689 | 8,016.597 | 3,967.503 | 4,154.11 | 8,021.914 | 7,049.259 | 3,083.838 | 3,052.615 | 6,193.037 | 6,108.243 | 2,758.054 | 3,695.415 | 7,028.209 | 7,067.039 | 3,596.063 | 4,509.847 | 4,894.737 | 4,470.426 | 2,112.682 | 2,555.474 | 6,152.091 | 5,987.393 | 2,954.085 | 3,154.67 | 5,217.596 | 4,561.945 | 2,614.252 | 3,023.735 | 4,833.993 | 4,418.918 | 2,400.147 | 0 | 3,749.5 | 3,211.688 | 1,736.814 | 0 | 2,657.937 | 2,492.76 | 1,916.232 | 0 | 3,707.822 | 4,989.088 | 6,341.487 | 0 | 4,289.411 | 6,542.638 | 6,772.313 | 0 | 5,524.362 | 6,973.489 | 6,799.159 |
| Other Expenses
| -181.648 | -233.707 | -241.394 | -13,861.73 | -14,440.898 | -13,076.037 | 2,047.144 | 460.497 | -662.287 | 3,812.271 | 1,416.611 | 211.408 | -168.7 | 144.356 | -391.517 | 13.239 | 103.084 | 666.522 | 155.634 | 1,031.311 | 112.942 | 209.331 | 163.441 | 40.965 | 59.404 | 77.42 | 102.045 | 435.33 | 109.403 | 522.391 | 186.955 | 252.789 | 40.137 | 144.605 | 53.779 | 121.417 | 122.068 | 159.338 | -213.834 | 285.357 | -59.355 | 84.727 | 308.227 | -1.339 | 54.211 | 211.252 | -181.66 | -124.907 | 583.114 | 582.209 | 0 | -1,338.778 | 2,917.976 | 1,002.569 | 0 | 382.607 | -1,504.009 | 313.565 | 0 | -6,876.151 | -2,591.104 | -3,041.837 | 0 | -1,790.522 | -805.04 | 290.328 | 0 | 506.75 | -306.026 | 590.972 |
| Operating Expenses
| 6,265.576 | 6,741.421 | 6,521.396 | -6,930.865 | -7,220.449 | -6,538.018 | 4,918.856 | 8,262.813 | 7,887.677 | 7,786.274 | 1,207.329 | 7,267.855 | 8,346.189 | 9,275.555 | 9,103.186 | 10,803.506 | 10,067.49 | 10,261.714 | 8,523.107 | 14,940.689 | 8,016.597 | 6,940.723 | 9,951.017 | 8,021.914 | 7,049.259 | 5,726.688 | 16,603.59 | 6,193.037 | 6,108.243 | 5,359.063 | 5,656.326 | 7,028.209 | 7,067.039 | 6,401.938 | 6,676.982 | 4,894.737 | 4,470.426 | 4,996.886 | 5,232.008 | 6,152.091 | 5,987.393 | 5,315.443 | 4,884.661 | 5,217.596 | 4,561.945 | 4,098.033 | 4,738.313 | 4,833.993 | 4,418.918 | 2,982.356 | 0 | 2,410.722 | 6,129.664 | 2,739.383 | 0 | 4,012.647 | 3,785.843 | 2,979.976 | 0 | 7,792.14 | 8,126.933 | 8,289.313 | 0 | 7,153.024 | 9,255.65 | 9,323.911 | 0 | 8,744.7 | 10,176.254 | 9,609.563 |
| Operating Income
| -3,066.971 | -3,957.932 | -2,644.837 | -2,212.063 | -1,496.685 | 2,763.893 | 5,413.337 | 7,349.874 | -2,385.498 | 2,861.328 | 643.25 | -229.119 | -987.395 | -3,014.185 | -7,654.653 | 11,713.18 | 26,107.694 | -3,577.579 | -420.444 | -7,835.28 | 2,465.208 | 1,541.381 | 529.325 | 1,768.685 | 1,603.044 | 1,861.15 | -13,386.011 | 2,223.644 | 3,039.374 | 2,266.56 | 2,771.314 | 2,739.255 | 2,724.643 | 2,328.322 | 3,956.525 | 2,698.812 | 668.802 | 1,331.696 | 2,201.254 | 2,409.917 | 3,320.87 | 2,217.046 | 4,777.474 | 3,787.58 | -1,056.305 | -1,986.737 | 497.779 | 1,918.437 | 5,170.175 | 333.303 | 0 | 1,295.192 | -3,501.731 | 451.273 | 0 | 1,368.954 | 564.845 | 739.254 | 0 | -2,575.74 | -1,806.849 | 2,506.508 | 0 | -271.265 | -212.811 | 292.924 | 0 | -271.274 | -242.887 | -1,633.369 |
| Operating Income Ratio
| -0.052 | -0.073 | -0.05 | -0.042 | -0.027 | 0.044 | 0.066 | 0.083 | -0.027 | 0.041 | 0.009 | -0.004 | -0.018 | -0.07 | -0.169 | 0.149 | 0.311 | -0.078 | -0.008 | -0.12 | 0.043 | 0.03 | 0.009 | 0.029 | 0.03 | 0.042 | -0.355 | 0.044 | 0.049 | 0.055 | 0.06 | 0.058 | 0.049 | 0.048 | 0.075 | 0.061 | 0.018 | 0.037 | 0.052 | 0.046 | 0.067 | 0.054 | 0.119 | 0.082 | -0.03 | -0.074 | 0.018 | 0.056 | 0.121 | 0.017 | 0 | 0.049 | -0.164 | 0.017 | 0 | 0.037 | 0.022 | 0.032 | 0 | -0.093 | -0.055 | 0.071 | 0 | -0.008 | -0.006 | 0.011 | 0 | -0.01 | -0.008 | -0.064 |
| Total Other Income Expenses Net
| 1,010.657 | 332.686 | -802.583 | -109.152 | -1,870.303 | 476.325 | -4,175.065 | 1,011.448 | -419.244 | -1,185.816 | -407.05 | -9.017 | -1,479.72 | 1,242.017 | -6,937.438 | -3,431.625 | -1,745.97 | 1,389.955 | -2,781.561 | 2,530.939 | -179.989 | 596.182 | 623.458 | -1,559.156 | 216.721 | -771.512 | -2,994.625 | 1,482.162 | 136.456 | -2,715.65 | 953.279 | -1,086.209 | 136.652 | -819.934 | -847.838 | 71.487 | -1,186.148 | 595.932 | -1,083.463 | 568.129 | -518.896 | -195.439 | -278.506 | -827.721 | -332.543 | 418.848 | -1,173.998 | -710.91 | 88.402 | -693.013 | 0 | -132.166 | -183.999 | -1,110.696 | 0 | -2,171.563 | -86.057 | 426.599 | 0 | -9,532.657 | -3,318.473 | -3,596.376 | 0 | -1,746.048 | -4,569.934 | -1,650.08 | 0 | 154.225 | -1,390.28 | -63.744 |
| Income Before Tax
| -2,056.315 | -3,625.246 | -3,447.42 | -2,321.215 | -3,366.988 | 3,240.218 | 1,238.272 | 8,361.322 | -2,804.742 | 1,675.512 | -2,405.859 | -238.136 | -2,467.114 | -1,772.168 | -12,571.28 | 8,281.555 | 24,361.724 | -2,187.624 | -3,748.537 | -5,304.341 | 2,285.218 | 2,137.562 | 70.939 | 209.529 | 1,819.765 | 1,089.638 | -16,380.635 | 3,705.805 | 3,175.83 | -449.091 | 3,724.592 | 1,653.045 | 2,861.294 | 1,508.388 | 3,108.686 | 2,770.299 | -517.346 | 1,927.629 | 1,117.791 | 2,978.045 | 2,801.974 | 2,021.607 | 4,498.969 | 2,959.859 | -1,388.847 | -1,567.889 | -676.22 | 1,207.528 | 5,258.578 | 59.829 | 0 | 1,163.027 | -3,685.73 | 267.41 | 0 | -802.608 | 478.79 | 1,165.855 | 0 | -12,108.395 | -5,125.321 | -1,089.867 | 0 | -2,017.311 | -4,782.745 | -1,357.158 | 0 | -117.05 | -1,633.164 | -1,697.113 |
| Income Before Tax Ratio
| -0.035 | -0.067 | -0.066 | -0.044 | -0.06 | 0.052 | 0.015 | 0.095 | -0.031 | 0.024 | -0.035 | -0.004 | -0.046 | -0.041 | -0.278 | 0.105 | 0.29 | -0.048 | -0.076 | -0.082 | 0.04 | 0.042 | 0.001 | 0.003 | 0.034 | 0.025 | -0.435 | 0.074 | 0.051 | -0.011 | 0.08 | 0.035 | 0.052 | 0.031 | 0.059 | 0.063 | -0.014 | 0.054 | 0.026 | 0.056 | 0.056 | 0.049 | 0.112 | 0.064 | -0.04 | -0.059 | -0.025 | 0.036 | 0.123 | 0.003 | 0 | 0.044 | -0.172 | 0.01 | 0 | -0.022 | 0.018 | 0.05 | 0 | -0.438 | -0.156 | -0.031 | 0 | -0.062 | -0.142 | -0.051 | 0 | -0.005 | -0.05 | -0.067 |
| Income Tax Expense
| 1,174.529 | 757.811 | 1,125.578 | 604.265 | -338.732 | 1,219.2 | 2,902.267 | 1,783.202 | -295.13 | 436.046 | -200.729 | 940.912 | 412.78 | -87.302 | -218.017 | 2,300.328 | 5,539.371 | -410.064 | -878.824 | 49.968 | 388.242 | 333.892 | 187.699 | -159.725 | 700.604 | 349.532 | -3,246.692 | 873.051 | 1,631.099 | -237.809 | 902.606 | 1,743.439 | 580.833 | 311.692 | 745.232 | 682.82 | 62.308 | 563.299 | -673.464 | 360.001 | 142.285 | 191.902 | 1,505.968 | 428.753 | -876.079 | -565.872 | -1,091.169 | 42.165 | 187.533 | 35.18 | 0 | 111.214 | 2,612.045 | 172.565 | 0 | -203.424 | 170.599 | 544.576 | 0 | -2,731.314 | -1,352.031 | -267.957 | 0 | -481.004 | -1,179.105 | -49.694 | 0 | 113.57 | -142.229 | -421.956 |
| Net Income
| -3,230.843 | -4,383.057 | -4,572.998 | -2,925.479 | -3,028.255 | 2,021.017 | -1,663.995 | 6,578.12 | -2,509.612 | 1,239.466 | -2,207.059 | -1,177.841 | -2,879.172 | -1,684.866 | -12,353.264 | 5,981.227 | 18,822.353 | -1,777.56 | -2,869.713 | -5,354.309 | 1,896.976 | 1,803.67 | -116.761 | 369.255 | 1,119.161 | 740.107 | -13,133.942 | 2,832.754 | 1,544.732 | -211.282 | 2,821.985 | -90.393 | 2,280.462 | 1,196.695 | 2,363.453 | 2,087.479 | -579.654 | 1,364.33 | 1,791.256 | 2,618.044 | 2,659.689 | 1,829.705 | 2,993.001 | 2,531.106 | -512.768 | -1,002.016 | 414.949 | 1,165.363 | 5,071.044 | 24.649 | 0 | 1,051.814 | -6,297.775 | 94.845 | 0 | -599.185 | 308.191 | 621.279 | 0 | -9,377.081 | -3,773.29 | -821.909 | 0 | -1,536.307 | -3,603.641 | -1,307.464 | 0 | -230.62 | -1,490.934 | -1,275.157 |
| Net Income Ratio
| -0.054 | -0.081 | -0.087 | -0.055 | -0.054 | 0.032 | -0.02 | 0.075 | -0.028 | 0.018 | -0.032 | -0.019 | -0.054 | -0.039 | -0.273 | 0.076 | 0.224 | -0.039 | -0.058 | -0.082 | 0.033 | 0.035 | -0.002 | 0.006 | 0.021 | 0.017 | -0.349 | 0.056 | 0.025 | -0.005 | 0.061 | -0.002 | 0.041 | 0.025 | 0.045 | 0.047 | -0.015 | 0.038 | 0.042 | 0.05 | 0.053 | 0.044 | 0.074 | 0.055 | -0.015 | -0.038 | 0.015 | 0.034 | 0.118 | 0.001 | 0 | 0.039 | -0.295 | 0.004 | 0 | -0.016 | 0.012 | 0.027 | 0 | -0.339 | -0.115 | -0.023 | 0 | -0.047 | -0.107 | -0.049 | 0 | -0.009 | -0.046 | -0.05 |
| EPS
| -48.91 | -66.88 | -80.5 | -52 | -54.13 | 36.33 | -27.87 | 121.15 | -46.29 | 22.94 | -44.7 | -24 | -55 | -43 | -328.05 | 158 | 621 | -83 | -104.81 | -195 | 119 | 112.76 | -7.37 | 22.89 | 70.37 | 48.33 | -868.81 | 187.37 | 111.07 | -7.63 | 211.5 | -6.36 | 88.17 | 109.37 | 223.63 | 197.12 | -54.68 | 128.87 | 170.06 | 248.41 | 259.01 | 178.04 | 291.65 | 246.29 | -49.17 | -111.91 | 44.53 | 125.05 | 543.03 | 2.54 | -1,024.5 | 116.58 | -703.82 | 10.6 | -170 | -67.83 | 33.91 | 69.95 | -835 | -1,059.78 | -428.15 | -93.26 | -1,107.5 | -173.8 | -462.07 | -192.88 | -624.35 | -41.53 | -237.39 | -203.03 |
| EPS Diluted
| -48.91 | -66.88 | -80.5 | -52 | -54.13 | 36.33 | -27.87 | 121 | -46 | 22.94 | -44.7 | -24 | -55 | -43 | -328.05 | 96 | 344 | -64 | -104.81 | -195 | 103 | 93.26 | -7.32 | 10.17 | 68.67 | 44.09 | -868.81 | 187.37 | 109.37 | -7.63 | 211.5 | -6.36 | 64.86 | 109.37 | 223.63 | -43.24 | -54.68 | 112.76 | 170.06 | 248.41 | 259.01 | 178.04 | 291.65 | 246.29 | -49.17 | -111.91 | 44.53 | 125.05 | 543.03 | 2.54 | -1,024.5 | 116.58 | -703.82 | 10.6 | -170 | -67.83 | 33.91 | 69.95 | -835 | -1,059.78 | -428.15 | -93.26 | -1,107.5 | -173.8 | -462.07 | -192.88 | -624.35 | -41.53 | -237.39 | -203.03 |
| EBITDA
| -1,470.343 | -2,576.545 | -144.561 | 4,718.802 | 5,723.764 | 9,301.911 | 7,063.25 | 8,693.048 | -1,018.733 | 4,161.74 | 4,210.974 | 1,276.301 | -276.348 | 30.584 | -8,309.962 | 12,430.576 | 27,126.912 | -1,260.745 | -1,756.594 | -7,198.201 | 3,072.622 | 3,281.997 | 1,382.143 | 2,209.413 | 2,027.026 | 2,247.365 | -15,094.552 | 2,735.234 | 3,595.106 | 788.622 | 4,827.313 | 3,230.887 | 2,847.197 | 2,844.623 | 3,611.254 | 3,158.821 | 1,046.158 | 2,796.37 | 2,426.778 | 2,409.916 | 4,055.256 | 2,836.488 | 6,241.018 | 3,816.621 | -949.883 | -776.781 | -243.828 | 2,888.586 | 5,170.176 | 431.596 | 0 | 1,321.577 | -3,482.147 | 538.657 | 0 | -663.342 | 1,159.418 | 1,362.025 | 0 | -11,056.751 | -6,249.665 | 2,985.915 | 0 | 2,962.21 | -1,300.108 | 902.697 | 0 | 700.935 | -924.614 | -638.123 |
| EBITDA Ratio
| -0.025 | -0.048 | -0.003 | 0.089 | 0.102 | 0.148 | 0.086 | 0.099 | -0.011 | 0.059 | 0.062 | 0.021 | -0.005 | 0.001 | -0.184 | 0.158 | 0.323 | -0.028 | -0.035 | -0.111 | 0.054 | 0.064 | 0.023 | 0.037 | 0.037 | 0.051 | -0.401 | 0.054 | 0.057 | 0.019 | 0.104 | 0.068 | 0.052 | 0.059 | 0.068 | 0.071 | 0.028 | 0.079 | 0.058 | 0.046 | 0.081 | 0.069 | 0.155 | 0.083 | -0.027 | -0.029 | -0.009 | 0.085 | 0.121 | 0.022 | 0 | 0.05 | -0.163 | 0.021 | 0 | -0.018 | 0.045 | 0.058 | 0 | -0.4 | -0.19 | 0.085 | 0 | 0.091 | -0.039 | 0.034 | 0 | 0.027 | -0.029 | -0.025 |