Green Cross Holdings Corporation

KRX:005250.KS

13840 (KRW) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

202420232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 77,304.121174,537.725208,636.861335,568.961447,571.704176,459.896250,793.373268,838.855113,580.392163,231.2647,622.34539,188.60431,776.45943,198.011290,415.992144,965.989107,905.485123,920.915
Short Term Investments 6,794.20321,573.44431,340.57862,825.2662,351.8845,485.66320,527.5333,065.57688,348.18274,656.24769,892.35535,508.86114,805.37466,573.0941,735,264.8721,432,421.917433,258.009323,753.581
Cash and Short Term Investments 84,098.324196,111.169239,977.438398,394.221509,923.584221,945.559271,320.907271,904.431201,928.574237,887.507117,514.69974,697.46546,581.833109,771.1052,025,680.8641,577,387.906541,163.494447,674.496
Net Receivables 482,726.163408485,576.313496,377.148468,190.365416,943.527420,423.21400,810.161365,937.377297,189.446261,478.38256,294.142232,695.779237,284.0660204,187.721174,848.315151,764
Inventory 760,833.647579,728.447505,086.554506,994.525489,144.796453,774.182431,503.78496,476.84487,815.352523,637.729428,148.098279,214.609222,646.639209,574.053202,037.222224,894.17128,099.65393,340.267
Other Current Assets 51,749.551584,998.253516,914.239519,475.585536,735.93348,954.34832,029.13747,285.31175,932.44436,622.47834,345.95321,085.999247,810.7793,255,964.152218,938.35222,361.712210,779.801175,137.172
Total Current Assets 1,379,407.6851,361,245.871,261,978.2311,424,864.3321,535,804.3131,123,650.6151,144,592.2351,191,367.1671,119,498.5691,089,623.159835,129.13623,739.273517,039.2513,812,593.3752,446,656.4362,024,643.788880,042.948716,151.935
Non-Current Assets:
Property, Plant & Equipment, Net 1,028,598.2191,117,210.7461,148,318.9321,089,464.321990,539.2571,193,739.5631,055,214.615990,287.605852,363.992720,446.501594,487.027539,416.556456,070.794399,826.057435,310.785338,575.308320,613.385274,594.405
Goodwill 442,590457,865454,498362,386185,13522,31320,77825,77619,76620,19612,77512,71411,27251,361.41200127.941675.181
Intangible Assets 221,026.157236,042.422211,656.527170,858.921128,809.861117,646.621111,81387,384.30761,148.19846,486.73945,861.65835,138.51729,998.04922,27413,731.89618,460.29919,353.25713,274.516
Goodwill and Intangible Assets 663,616.157693,907.422666,154.527533,244.921313,944.861139,959.621132,591113,160.30780,914.19866,682.73958,636.65847,852.51741,270.04973,635.41213,731.89618,460.29919,481.19813,949.697
Long Term Investments 367,272.09491,277.113340,399.333247,473.887231,489.566181,304.151201,032.268188,054.34456,246.66855,414.498188,707.692171,126.077227,814.19362,184.675-723,975.382-530,371.0491,082,328.1531,067,079.656
Tax Assets 56,406.91140,827.4432,141.69722,045.34620,698.60822,735.9267,199.11410,974.29511,968.929,770.772900.741925.327907.638927.6661,934,776.8664,837.11114,329.6967,112.686
Other Non-Current Assets 175,271.18633,238.812143,068.014179,741.121148,725.472112,478.6387,970.74166,852.2128,284.912116,723.451113,013.647241,064.614203,235.293254,049.5184,8301,489,689.505466,744.649352,732.442
Total Non-Current Assets 2,291,164.5642,376,461.5322,330,082.5042,071,969.5951,705,397.7651,650,217.8921,484,007.7381,369,328.7511,129,778.69969,037.961955,745.7661,000,385.09929,297.967790,623.3281,664,674.1651,321,191.1741,903,497.0811,715,468.886
Total Assets 3,670,572.2493,737,707.4023,592,060.7353,496,833.9273,241,202.0772,773,868.5072,628,599.9722,560,695.9182,249,277.2592,058,661.121,790,874.8961,624,124.3631,446,337.2184,603,216.7044,111,330.6023,345,834.9622,783,540.0292,431,620.821
Liabilities & Equity:
Current Liabilities:
Account Payables 197,245.202167,460.549159,266.986148,978.924161,834.39145,779.61167,753200,882143,016.214152,449.52125,700.919106,504.46181,497.23392,06356,862.424100,607.8352,128.84648,888.927
Short Term Debt 694,123.8751,028,513.226489,118.407493,276.91738,669.177385,727.82377,588240,980.35239,967.042213,238.694202,896.899135,463.254134,551.417198,870.32584,672.968134,518.472222,417.5784,700.566
Tax Payables 68,889.1026,609.42919,118.10556,314.68929,473.59814,919.16617,842.92223,483.11522,696.40139,804.51838,083.73816,523.37330,827.64618,166.90730,761.17840,238.10211,148.7712,152.649
Deferred Revenue 0038,018.259283,656.923202,273.962140,589.00817,842.922116,615.558106,411.616117,584.746102,350.42181,978.02591,240.0563,155,984.186232,156.61340,238.102181,213.432204,943.958
Other Current Liabilities 313,087.093310,624.201384,850.896227,342.235172,800.365129,909.66598,604.794103,741.37298,018.69197,836.28166,331.13667,854.14158,547.0473,159,126.232201,395.434223,157.018170,064.662194,274.827
Total Current Liabilities 1,273,345.2721,513,207.4061,052,354.394925,912.7571,102,777.531676,336.262661,788.716569,086.836503,698.348503,329.013433,012.692326,345.229305,423.3423,468,226.463373,692.004498,521.422455,759.848340,016.969
Non-Current Liabilities:
Long Term Debt 432,002.392251,652.965483,206.986530,006.276218,820.52490,003.103414,875.732450,650.675251,057.174124,751.91752,113.07361,104.47430,506.096145,214.687179,618.65273,968.81676,789.187105,548.337
Deferred Revenue Non-Current 14,57015,884.21422,693.02424,589.6613,599.8495,90825,163.7326,698.0647,143.3757,420.91527,739.0697,076.5557,492.82327,697.2912,635,252.8452,224,053.4281,884,408.3131,608,645.544
Deferred Tax Liabilities Non-Current 30,149.32928,498.6634,629.67385,921.73478,831.79465,483.17967,408.52176,319.71979,478.38382,412.30590,282.677103,527.29597,718.52266,317.88180,088.19423,493.60113,306.91926,334.561
Other Non-Current Liabilities 68,330.08246,922.33832,133.13919,674.547153,671.66429,542.19498,818.977101,290.85117,510.59133,368.1846,660.287137,007.51432,369.11327,697.29140,312.3313,017.6452,802.6260.174
Total Non-Current Liabilities 545,051.803342,958.177572,662.822660,192.216464,923.828590,936.042513,694.709551,941.525368,567.765247,953.322176,795.105198,111.988168,086.554239,229.8592,897,806.6962,324,533.491,977,307.0461,740,528.616
Total Liabilities 1,818,397.0751,856,165.5821,625,017.2161,586,104.9731,567,701.3591,267,272.3031,175,483.4261,121,028.362872,266.114751,282.335609,807.797524,457.217473,509.8973,707,456.3223,271,498.72,823,054.9122,433,066.8952,080,545.585
Equity:
Preferred Stock 1,257.4301,257.431,257.431,257.431,257.431,257.431,257.431,257.431,257.431,257.431,257.431,257.431,257.3351,216.471,216.471,216.471,216.47
Common Stock 25,321.90526,579.33525,321.90525,321.90525,321.90525,321.90525,321.90525,321.90525,321.90525,321.90525,321.90525,321.90525,321.90525,32223,370.1723,370.1723,370.1723,370.17
Retained Earnings 362,207896,512.586959,149.904945,153.853906,273.929732,009.399744,506.375735,864.754706,246.593672,948.918620,833.255577,155.412551,170.754501,676.162215,940.108157,516.53127,188.997114,836.516
Accumulated Other Comprehensive Income/Loss 534,613.49519,309.54524,471.676496,932.905460,028.244455,236.606432,208.736447,811.158415,680.2639,633.04600000000
Other Total Stockholders Equity 605,304.88337,850.61752,004.98442,001.698-8,967.58154,249.45633,261.30117,167.73317,722.45113,053.71157,266.93315,632.911-5,570.4831,006.31316,991.657127,010.8464,461.31775,239.598
Total Shareholders Equity 994,091.218980,252.0791,037,734.2241,025,424.938919,300.999812,838.19804,347.012812,810.227771,616.047732,179.586704,679.523673,152.836621,801.942559,261.808557,518.405309,114.01216,236.954214,662.754
Total Equity 1,852,175.1741,881,541.821,967,043.5191,910,728.9541,673,500.7191,506,596.2041,453,116.5471,439,667.5561,377,011.1451,307,378.7851,181,067.0991,099,667.146972,827.321895,760.382839,831.902522,780.049350,473.133351,075.236
Total Liabilities & Shareholders Equity 2,812,488.2943,737,707.4023,592,060.7353,496,833.9273,241,202.0772,773,868.5072,628,599.9722,560,695.9182,249,277.2592,058,661.121,790,874.8961,624,124.3631,446,337.2184,603,216.7044,111,330.6023,345,834.9612,783,540.0292,431,620.821