
Green Cross Holdings Corporation
KRX:005250.KS
13840 (KRW) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 77,304.121 | 174,537.725 | 208,636.861 | 335,568.961 | 447,571.704 | 176,459.896 | 250,793.373 | 268,838.855 | 113,580.392 | 163,231.26 | 47,622.345 | 39,188.604 | 31,776.459 | 43,198.011 | 290,415.992 | 144,965.989 | 107,905.485 | 123,920.915 |
Short Term Investments
| 6,794.203 | 21,573.444 | 31,340.578 | 62,825.26 | 62,351.88 | 45,485.663 | 20,527.533 | 3,065.576 | 88,348.182 | 74,656.247 | 69,892.355 | 35,508.861 | 14,805.374 | 66,573.094 | 1,735,264.872 | 1,432,421.917 | 433,258.009 | 323,753.581 |
Cash and Short Term Investments
| 84,098.324 | 196,111.169 | 239,977.438 | 398,394.221 | 509,923.584 | 221,945.559 | 271,320.907 | 271,904.431 | 201,928.574 | 237,887.507 | 117,514.699 | 74,697.465 | 46,581.833 | 109,771.105 | 2,025,680.864 | 1,577,387.906 | 541,163.494 | 447,674.496 |
Net Receivables
| 482,726.163 | 408 | 485,576.313 | 496,377.148 | 468,190.365 | 416,943.527 | 420,423.21 | 400,810.161 | 365,937.377 | 297,189.446 | 261,478.38 | 256,294.142 | 232,695.779 | 237,284.066 | 0 | 204,187.721 | 174,848.315 | 151,764 |
Inventory
| 760,833.647 | 579,728.447 | 505,086.554 | 506,994.525 | 489,144.796 | 453,774.182 | 431,503.78 | 496,476.84 | 487,815.352 | 523,637.729 | 428,148.098 | 279,214.609 | 222,646.639 | 209,574.053 | 202,037.222 | 224,894.17 | 128,099.653 | 93,340.267 |
Other Current Assets
| 51,749.551 | 584,998.253 | 516,914.239 | 519,475.585 | 536,735.933 | 48,954.348 | 32,029.137 | 47,285.311 | 75,932.444 | 36,622.478 | 34,345.953 | 21,085.999 | 247,810.779 | 3,255,964.152 | 218,938.35 | 222,361.712 | 210,779.801 | 175,137.172 |
Total Current Assets
| 1,379,407.685 | 1,361,245.87 | 1,261,978.231 | 1,424,864.332 | 1,535,804.313 | 1,123,650.615 | 1,144,592.235 | 1,191,367.167 | 1,119,498.569 | 1,089,623.159 | 835,129.13 | 623,739.273 | 517,039.251 | 3,812,593.375 | 2,446,656.436 | 2,024,643.788 | 880,042.948 | 716,151.935 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 1,028,598.219 | 1,117,210.746 | 1,148,318.932 | 1,089,464.321 | 990,539.257 | 1,193,739.563 | 1,055,214.615 | 990,287.605 | 852,363.992 | 720,446.501 | 594,487.027 | 539,416.556 | 456,070.794 | 399,826.057 | 435,310.785 | 338,575.308 | 320,613.385 | 274,594.405 |
Goodwill
| 442,590 | 457,865 | 454,498 | 362,386 | 185,135 | 22,313 | 20,778 | 25,776 | 19,766 | 20,196 | 12,775 | 12,714 | 11,272 | 51,361.412 | 0 | 0 | 127.941 | 675.181 |
Intangible Assets
| 221,026.157 | 236,042.422 | 211,656.527 | 170,858.921 | 128,809.861 | 117,646.621 | 111,813 | 87,384.307 | 61,148.198 | 46,486.739 | 45,861.658 | 35,138.517 | 29,998.049 | 22,274 | 13,731.896 | 18,460.299 | 19,353.257 | 13,274.516 |
Goodwill and Intangible Assets
| 663,616.157 | 693,907.422 | 666,154.527 | 533,244.921 | 313,944.861 | 139,959.621 | 132,591 | 113,160.307 | 80,914.198 | 66,682.739 | 58,636.658 | 47,852.517 | 41,270.049 | 73,635.412 | 13,731.896 | 18,460.299 | 19,481.198 | 13,949.697 |
Long Term Investments
| 367,272.09 | 491,277.113 | 340,399.333 | 247,473.887 | 231,489.566 | 181,304.151 | 201,032.268 | 188,054.344 | 56,246.668 | 55,414.498 | 188,707.692 | 171,126.077 | 227,814.193 | 62,184.675 | -723,975.382 | -530,371.049 | 1,082,328.153 | 1,067,079.656 |
Tax Assets
| 56,406.911 | 40,827.44 | 32,141.697 | 22,045.346 | 20,698.608 | 22,735.926 | 7,199.114 | 10,974.295 | 11,968.92 | 9,770.772 | 900.741 | 925.327 | 907.638 | 927.666 | 1,934,776.866 | 4,837.111 | 14,329.696 | 7,112.686 |
Other Non-Current Assets
| 175,271.186 | 33,238.812 | 143,068.014 | 179,741.121 | 148,725.472 | 112,478.63 | 87,970.741 | 66,852.2 | 128,284.912 | 116,723.451 | 113,013.647 | 241,064.614 | 203,235.293 | 254,049.518 | 4,830 | 1,489,689.505 | 466,744.649 | 352,732.442 |
Total Non-Current Assets
| 2,291,164.564 | 2,376,461.532 | 2,330,082.504 | 2,071,969.595 | 1,705,397.765 | 1,650,217.892 | 1,484,007.738 | 1,369,328.751 | 1,129,778.69 | 969,037.961 | 955,745.766 | 1,000,385.09 | 929,297.967 | 790,623.328 | 1,664,674.165 | 1,321,191.174 | 1,903,497.081 | 1,715,468.886 |
Total Assets
| 3,670,572.249 | 3,737,707.402 | 3,592,060.735 | 3,496,833.927 | 3,241,202.077 | 2,773,868.507 | 2,628,599.972 | 2,560,695.918 | 2,249,277.259 | 2,058,661.12 | 1,790,874.896 | 1,624,124.363 | 1,446,337.218 | 4,603,216.704 | 4,111,330.602 | 3,345,834.962 | 2,783,540.029 | 2,431,620.821 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 197,245.202 | 167,460.549 | 159,266.986 | 148,978.924 | 161,834.39 | 145,779.61 | 167,753 | 200,882 | 143,016.214 | 152,449.52 | 125,700.919 | 106,504.461 | 81,497.233 | 92,063 | 56,862.424 | 100,607.83 | 52,128.846 | 48,888.927 |
Short Term Debt
| 694,123.875 | 1,028,513.226 | 489,118.407 | 493,276.91 | 738,669.177 | 385,727.82 | 377,588 | 240,980.35 | 239,967.042 | 213,238.694 | 202,896.899 | 135,463.254 | 134,551.417 | 198,870.325 | 84,672.968 | 134,518.472 | 222,417.57 | 84,700.566 |
Tax Payables
| 68,889.102 | 6,609.429 | 19,118.105 | 56,314.689 | 29,473.598 | 14,919.166 | 17,842.922 | 23,483.115 | 22,696.401 | 39,804.518 | 38,083.738 | 16,523.373 | 30,827.646 | 18,166.907 | 30,761.178 | 40,238.102 | 11,148.77 | 12,152.649 |
Deferred Revenue
| 0 | 0 | 38,018.259 | 283,656.923 | 202,273.962 | 140,589.008 | 17,842.922 | 116,615.558 | 106,411.616 | 117,584.746 | 102,350.421 | 81,978.025 | 91,240.056 | 3,155,984.186 | 232,156.613 | 40,238.102 | 181,213.432 | 204,943.958 |
Other Current Liabilities
| 313,087.093 | 310,624.201 | 384,850.896 | 227,342.235 | 172,800.365 | 129,909.665 | 98,604.794 | 103,741.372 | 98,018.691 | 97,836.281 | 66,331.136 | 67,854.141 | 58,547.047 | 3,159,126.232 | 201,395.434 | 223,157.018 | 170,064.662 | 194,274.827 |
Total Current Liabilities
| 1,273,345.272 | 1,513,207.406 | 1,052,354.394 | 925,912.757 | 1,102,777.531 | 676,336.262 | 661,788.716 | 569,086.836 | 503,698.348 | 503,329.013 | 433,012.692 | 326,345.229 | 305,423.342 | 3,468,226.463 | 373,692.004 | 498,521.422 | 455,759.848 | 340,016.969 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 432,002.392 | 251,652.965 | 483,206.986 | 530,006.276 | 218,820.52 | 490,003.103 | 414,875.732 | 450,650.675 | 251,057.174 | 124,751.917 | 52,113.073 | 61,104.474 | 30,506.096 | 145,214.687 | 179,618.652 | 73,968.816 | 76,789.187 | 105,548.337 |
Deferred Revenue Non-Current
| 14,570 | 15,884.214 | 22,693.024 | 24,589.66 | 13,599.849 | 5,908 | 25,163.732 | 6,698.064 | 7,143.375 | 7,420.915 | 27,739.069 | 7,076.555 | 7,492.823 | 27,697.291 | 2,635,252.845 | 2,224,053.428 | 1,884,408.313 | 1,608,645.544 |
Deferred Tax Liabilities Non-Current
| 30,149.329 | 28,498.66 | 34,629.673 | 85,921.734 | 78,831.794 | 65,483.179 | 67,408.521 | 76,319.719 | 79,478.383 | 82,412.305 | 90,282.677 | 103,527.295 | 97,718.522 | 66,317.881 | 80,088.194 | 23,493.601 | 13,306.919 | 26,334.561 |
Other Non-Current Liabilities
| 68,330.082 | 46,922.338 | 32,133.139 | 19,674.547 | 153,671.664 | 29,542.194 | 98,818.977 | 101,290.85 | 117,510.591 | 33,368.184 | 6,660.287 | 137,007.514 | 32,369.113 | 27,697.291 | 40,312.331 | 3,017.645 | 2,802.626 | 0.174 |
Total Non-Current Liabilities
| 545,051.803 | 342,958.177 | 572,662.822 | 660,192.216 | 464,923.828 | 590,936.042 | 513,694.709 | 551,941.525 | 368,567.765 | 247,953.322 | 176,795.105 | 198,111.988 | 168,086.554 | 239,229.859 | 2,897,806.696 | 2,324,533.49 | 1,977,307.046 | 1,740,528.616 |
Total Liabilities
| 1,818,397.075 | 1,856,165.582 | 1,625,017.216 | 1,586,104.973 | 1,567,701.359 | 1,267,272.303 | 1,175,483.426 | 1,121,028.362 | 872,266.114 | 751,282.335 | 609,807.797 | 524,457.217 | 473,509.897 | 3,707,456.322 | 3,271,498.7 | 2,823,054.912 | 2,433,066.895 | 2,080,545.585 |
Equity: | ||||||||||||||||||
Preferred Stock
| 1,257.43 | 0 | 1,257.43 | 1,257.43 | 1,257.43 | 1,257.43 | 1,257.43 | 1,257.43 | 1,257.43 | 1,257.43 | 1,257.43 | 1,257.43 | 1,257.43 | 1,257.335 | 1,216.47 | 1,216.47 | 1,216.47 | 1,216.47 |
Common Stock
| 25,321.905 | 26,579.335 | 25,321.905 | 25,321.905 | 25,321.905 | 25,321.905 | 25,321.905 | 25,321.905 | 25,321.905 | 25,321.905 | 25,321.905 | 25,321.905 | 25,321.905 | 25,322 | 23,370.17 | 23,370.17 | 23,370.17 | 23,370.17 |
Retained Earnings
| 362,207 | 896,512.586 | 959,149.904 | 945,153.853 | 906,273.929 | 732,009.399 | 744,506.375 | 735,864.754 | 706,246.593 | 672,948.918 | 620,833.255 | 577,155.412 | 551,170.754 | 501,676.162 | 215,940.108 | 157,516.53 | 127,188.997 | 114,836.516 |
Accumulated Other Comprehensive Income/Loss
| 534,613.495 | 19,309.54 | 524,471.676 | 496,932.905 | 460,028.244 | 455,236.606 | 432,208.736 | 447,811.158 | 415,680.26 | 39,633.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 605,304.883 | 37,850.617 | 52,004.984 | 42,001.698 | -8,967.581 | 54,249.456 | 33,261.301 | 17,167.733 | 17,722.451 | 13,053.711 | 57,266.933 | 15,632.911 | -5,570.48 | 31,006.31 | 316,991.657 | 127,010.84 | 64,461.317 | 75,239.598 |
Total Shareholders Equity
| 994,091.218 | 980,252.079 | 1,037,734.224 | 1,025,424.938 | 919,300.999 | 812,838.19 | 804,347.012 | 812,810.227 | 771,616.047 | 732,179.586 | 704,679.523 | 673,152.836 | 621,801.942 | 559,261.808 | 557,518.405 | 309,114.01 | 216,236.954 | 214,662.754 |
Total Equity
| 1,852,175.174 | 1,881,541.82 | 1,967,043.519 | 1,910,728.954 | 1,673,500.719 | 1,506,596.204 | 1,453,116.547 | 1,439,667.556 | 1,377,011.145 | 1,307,378.785 | 1,181,067.099 | 1,099,667.146 | 972,827.321 | 895,760.382 | 839,831.902 | 522,780.049 | 350,473.133 | 351,075.236 |
Total Liabilities & Shareholders Equity
| 2,812,488.294 | 3,737,707.402 | 3,592,060.735 | 3,496,833.927 | 3,241,202.077 | 2,773,868.507 | 2,628,599.972 | 2,560,695.918 | 2,249,277.259 | 2,058,661.12 | 1,790,874.896 | 1,624,124.363 | 1,446,337.218 | 4,603,216.704 | 4,111,330.602 | 3,345,834.961 | 2,783,540.029 | 2,431,620.821 |