
SGC Energy Co.,Ltd.
KRX:005090.KS
23100 (KRW) • At close May 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 317,746.418 | 282,914.319 | 282,973.308 | 201,029.551 | 174,682.44 | 8,092.008 | 11,626.249 | 11,051.666 | 5,062.118 | 7,532.336 | 4,181.756 | 12,027.598 | 12,497.167 | 14,611.521 | 48,965.686 | 36,163.288 | 120,065.335 | 20,154.991 |
Short Term Investments
| 123,489.228 | 2,466.327 | 214,927.686 | 5,797.496 | 20,155.96 | 4,623.4 | 350 | 400 | 56.31 | 1,536.774 | 10,551.019 | 7,157.951 | 7,740.002 | 6,757.204 | 23,276.361 | 22,272.448 | 18,409.643 | 11,696.077 |
Cash and Short Term Investments
| 441,235.646 | 285,380.646 | 497,900.994 | 206,827.047 | 194,838.4 | 12,715.408 | 11,976.249 | 11,451.666 | 5,118.427 | 9,069.11 | 14,732.775 | 19,185.549 | 20,237.169 | 21,368.724 | 72,242.047 | 58,435.736 | 138,474.978 | 31,851.068 |
Net Receivables
| 548,150.553 | 672,918.687 | 484,432.117 | 410,837.311 | 406,706.253 | 50,805.783 | 69,226.454 | 83,894.371 | 62,022.51 | 70,926.767 | -39,764.347 | 73,187.795 | 67,520.606 | 66,960.797 | 0 | 0 | 0 | 0 |
Inventory
| 200,635.132 | 180,320.145 | 213,207.373 | 184,273.902 | 150,532.957 | 71,525.607 | 74,429.944 | 109,948.188 | 131,970.135 | 128,055.765 | 109,588.931 | 90,506.17 | 68,980.341 | 57,662.305 | 61,986.957 | 74,249.792 | 68,540.23 | 52,192.366 |
Other Current Assets
| 130,294.003 | 61,930.718 | 599,929.975 | 438,687.579 | 634,120.545 | 93,718.341 | 110,988.446 | 125,344.359 | 105,383.133 | 112,008.17 | 108,136.44 | 113,803.736 | 561.059 | 439.01 | 314,596.204 | 168,098.904 | 463,748.57 | 207,917.293 |
Total Current Assets
| 1,320,315.334 | 1,200,550.196 | 1,311,038.342 | 829,788.527 | 978,313.396 | 177,959.356 | 197,394.639 | 246,744.212 | 242,471.696 | 249,133.044 | 232,458.146 | 223,495.455 | 157,299.175 | 146,430.837 | 448,825.208 | 300,784.432 | 670,763.778 | 291,960.727 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 1,433,084.054 | 1,504,980.251 | 1,484,717.705 | 1,552,602.286 | 1,530,210.127 | 162,445.689 | 205,783.476 | 216,711.885 | 245,462.494 | 250,386.481 | 263,198.968 | 269,945.512 | 289,409.087 | 229,692.149 | 637,562.281 | 454,978.905 | 383,011.879 | 347,878.424 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108.967 | 217.934 | 345.854 |
Intangible Assets
| 12,542.433 | 8,902.871 | 11,718.012 | 9,502.775 | 8,320.562 | 82.5 | 103.625 | 146.731 | 1,751.139 | 1,562.298 | 1,527.963 | 1,537.844 | 659.413 | 659.413 | -2,194.008 | -2,840.381 | -3,228.912 | -3,675.553 |
Goodwill and Intangible Assets
| 12,542.433 | 8,902.871 | 11,718.012 | 9,502.775 | 8,320.562 | 82.5 | 103.625 | 146.731 | 1,751.139 | 1,562.298 | 1,527.963 | 1,537.844 | 659.413 | 659.413 | -2,194.008 | -2,731.414 | -3,010.978 | -3,329.699 |
Long Term Investments
| -18,155.614 | 78,629.395 | -133,224.135 | 28,194.507 | 16,704.057 | 210,648.889 | 214,475.433 | 195,207.174 | 225,172.945 | 198,754.38 | 166,536.069 | 157,320.372 | 171,668.467 | 148,231.982 | 34,406.127 | 35,828.715 | 38,943.899 | 38,473.669 |
Tax Assets
| 59,609.297 | 0 | 34,329.591 | 39,130.582 | 4,392.072 | 144,716.075 | 141,371.987 | 138,936.999 | 0 | 141,350.861 | 0 | 114,352.105 | 10,629.236 | 9,679.07 | 24,230.415 | 15,015.432 | 11,997.841 | 5,762.444 |
Other Non-Current Assets
| 628,904.382 | 174,447.92 | 345,782.661 | 132,331.153 | 127,730.274 | -0.001 | 0 | 0 | 139,409.785 | -0 | 149,599.639 | -0 | -0 | 0 | 37,557.045 | 39,522.87 | 35,845.552 | 49,760.75 |
Total Non-Current Assets
| 2,115,984.553 | 1,766,960.438 | 1,743,323.834 | 1,761,761.303 | 1,687,357.092 | 517,893.153 | 561,734.521 | 551,002.789 | 611,796.363 | 592,054.02 | 580,862.639 | 543,155.833 | 472,366.203 | 388,262.615 | 731,561.86 | 542,614.508 | 466,788.193 | 438,545.588 |
Total Assets
| 3,436,299.887 | 2,967,510.634 | 3,054,362.176 | 2,591,549.831 | 2,665,670.488 | 695,852.509 | 759,129.159 | 797,747.001 | 854,268.059 | 841,187.064 | 813,320.785 | 766,651.288 | 629,665.378 | 534,693.452 | 1,180,387.068 | 843,398.94 | 1,137,551.971 | 730,506.315 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 477,620.79 | 361,368.236 | 596,369.178 | 302,387.627 | 376,926.467 | 16,268.866 | 18,991.772 | 26,112.019 | 22,424.899 | 24,631.525 | 22,989.368 | 23,359.558 | 28,415.333 | 27,015.191 | 251,366.138 | 100,025.778 | 396,037.749 | 130,677.346 |
Short Term Debt
| 1,034,749.493 | 1,012,978.988 | 867,837.259 | 622,630.055 | 814,853.588 | 276,271.153 | 371,746.085 | 268,446.8 | 321,197.936 | 245,155.496 | 195,158.086 | 180,778.167 | 190,585.66 | 79,881.962 | 149,805.3 | 189,798.11 | 131,677.766 | 130,213.244 |
Tax Payables
| 21,736.236 | 17,041.091 | 29,745.549 | 60,103.516 | 8,010.834 | 243.76 | 1.366 | 1,892.03 | 0 | 203.033 | 34.852 | 103.883 | 35.061 | 224.432 | 7,239.492 | 6,634.615 | 4,032.461 | 8,793.455 |
Deferred Revenue
| 0 | -1,737.212 | 197,172.502 | 189,959.695 | 193,360.127 | 55,301.046 | 1.366 | 28,905.083 | 25,719.03 | 34,107.314 | 30,895.099 | 30,228.831 | 31,446.204 | 32,139.219 | 49,173.051 | 42,818.931 | 4,032.461 | 59,880.652 |
Other Current Liabilities
| 99,640.432 | 239,013.785 | 129,241.77 | 130,645.594 | 185,827.346 | 56,674.595 | 26,292.689 | 27,711.439 | 563.651 | 34,439.74 | 31,294.639 | 30,612.084 | 31,837.3 | 32,011.268 | 41,945.013 | 36,195.768 | 141,832.206 | 51,366.243 |
Total Current Liabilities
| 1,633,746.952 | 1,630,402.099 | 1,623,193.757 | 1,115,766.791 | 1,385,618.235 | 349,458.374 | 417,031.912 | 324,162.289 | 369,905.516 | 304,429.793 | 249,476.945 | 234,853.693 | 250,873.355 | 139,132.853 | 450,355.943 | 332,654.271 | 677,612.643 | 321,050.288 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 879,603.907 | 432,896.444 | 528,294.064 | 692,499.324 | 566,845.63 | 15,306.009 | 478.682 | 129,279.878 | 126,853.093 | 194,150.832 | 253,518.188 | 247,139.933 | 120,306.641 | 157,685.847 | 362,158.383 | 237,089.34 | 220,219.892 | 214,382.299 |
Deferred Revenue Non-Current
| 6,500 | 9,222.222 | 9,444.444 | 11,666.667 | 13,888.889 | 7,795.228 | 12,471.802 | 3,146.836 | 5,591.933 | 4,169.267 | 5,119.336 | 3,038.008 | 1,984.282 | 0 | 8,571.634 | 9,841.349 | 12,272.457 | 9,154.227 |
Deferred Tax Liabilities Non-Current
| 6,190.318 | 4,627.599 | 6,340.603 | 32,200.332 | 31,240.413 | 10,460.712 | 11,454.922 | 17,836.593 | 22,015.913 | 20,008.564 | 18,331.651 | 17,257.203 | 16,473.96 | 13,863.802 | 23,335.924 | 6,543.906 | 4,779.418 | 1,995.404 |
Other Non-Current Liabilities
| 22,023.173 | 21,566.077 | 20,602.071 | 32,200.332 | 0.002 | 10,699.15 | 271.979 | 20,983.428 | 22,015.913 | 20,008.564 | 0 | 3,038.007 | 1,984.282 | 3,767.436 | 8,571.633 | 9,841.348 | 12,272.456 | 9,154.226 |
Total Non-Current Liabilities
| 914,317.398 | 468,312.341 | 564,681.181 | 736,366.323 | 611,974.934 | 33,800.387 | 24,677.386 | 150,263.306 | 154,460.94 | 218,328.663 | 276,969.175 | 267,435.144 | 138,764.883 | 175,317.085 | 394,065.94 | 253,474.594 | 237,271.766 | 225,531.929 |
Total Liabilities
| 2,548,064.35 | 2,098,714.44 | 2,187,874.938 | 1,852,133.114 | 1,997,593.17 | 383,258.761 | 441,709.298 | 474,425.594 | 524,366.456 | 522,758.457 | 526,446.12 | 502,288.836 | 389,638.238 | 314,449.938 | 844,421.883 | 586,128.865 | 914,884.409 | 546,582.216 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 943.415 | 1,226.155 | 1,765.13 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 73,385.02 | 73,385.02 | 73,385.02 | 73,385.02 | 73,385.02 | 24,272.09 | 24,272.09 | 24,272.09 | 24,272.09 | 24,272.09 | 24,272.09 | 24,272.09 | 24,272.09 | 24,272.09 | 24,272.09 | 24,272.09 | 24,272.09 | 24,272.09 |
Retained Earnings
| 270,806.642 | 233,035.091 | 224,592.215 | 130,542.415 | 87,237.135 | 229,397.539 | 231,830.418 | 250,555.821 | 257,749.02 | 243,121.564 | 224,631.726 | 206,388.91 | 204,543.182 | 192,730.236 | 113,656.27 | 90,897.02 | 67,389.224 | 52,450.601 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 4,113.756 | 1,703.704 | 264.568 | 94,863.103 | 135,437.497 | 149,817.246 | 153,873.993 | -943.415 | -1,226.155 | -1,765.13 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 413,418.457 | 412,856.648 | 396,080.493 | 398,040.785 | 406,059.655 | 19,832.116 | 22,851.122 | -133,147.663 | -137,250.136 | 16,976.963 | 9,843.676 | 11,301.85 | 11,211.869 | 3,241.187 | 66,799.49 | 56,696.276 | 56,900.324 | 58,492.626 |
Total Shareholders Equity
| 757,610.119 | 719,276.759 | 694,057.727 | 599,774.752 | 566,946.379 | 273,501.746 | 278,953.63 | 291,497.494 | 298,644.966 | 284,370.617 | 258,747.492 | 240,197.72 | 240,027.14 | 220,243.513 | 204,727.85 | 171,865.386 | 148,561.638 | 135,215.317 |
Total Equity
| 888,235.537 | 868,796.194 | 866,487.239 | 739,416.716 | 668,077.318 | 312,593.748 | 317,419.861 | 323,321.407 | 329,901.603 | 318,428.608 | 286,874.665 | 264,362.452 | 240,027.14 | 220,243.513 | 335,965.185 | 257,270.075 | 222,667.562 | 183,924.099 |
Total Liabilities & Shareholders Equity
| 3,305,674.469 | 2,967,510.634 | 3,054,362.176 | 2,591,549.831 | 2,665,670.488 | 695,852.509 | 759,129.159 | 797,747.001 | 854,268.059 | 841,187.064 | 813,320.785 | 766,651.288 | 629,665.378 | 534,693.451 | 1,180,387.068 | 843,398.94 | 1,137,551.971 | 730,506.315 |