LOTTE Corporation
KRX:004990.KS
22250 (KRW) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,107,852.445 | 3,737,751.207 | 3,833,718.064 | 4,003,146.347 | 3,869,843.094 | 3,448,546.651 | 3,668,937.845 | 3,817,925.932 | 3,654,121.144 | 2,970,867.388 | 2,471,782.748 | 2,602,611.427 | 2,511,788.31 | 2,338,681.529 | 2,378,434.862 | 2,623,912.802 | 2,089,234.385 | 1,995,067.181 | 2,255,260.083 | 2,313,163.43 | 2,254,121.08 | 2,033,616.836 | 1,853,213.685 | 1,881,008.521 | 1,826,093.315 | 1,710,854.51 | 1,528,921.094 | 134,524.988 | 554,460.499 | 551,524.17 | 573,827.98 | 593,305.479 | 549,536.105 | 531,593.44 | 554,966.395 | 594,537.069 | 560,472.587 | 547,964.911 | 579,641.535 | 592,422.865 | 541,972.608 | 510,727.641 | 520,891.618 | 516,634.798 | 472,428.629 | 466,412.323 | 461,728.683 | 502,215.59 | 464,124.408 | 436,423.831 | 469,489.134 | 505,728.668 | 462,116.714 | 416,823.604 | 331,882.333 | 398,140.212 | 369,912.795 | 316,533.569 | 300,597.357 | 365,321.127 | 352,460.199 | 298,407.332 | 280,057.897 | 358,568.261 | 332,107.327 | 274,012.389 | 271,306.944 | 309,188.484 | 297,321.659 | 256,356.883 |
Cost of Revenue
| 3,009,295.312 | 2,834,449.687 | 2,936,553.206 | 2,794,847.131 | 2,697,777.147 | 2,444,618.197 | 2,652,488.472 | 2,661,246.705 | 2,561,085.973 | 2,086,824.497 | 1,835,819.071 | 1,904,280.207 | 1,833,719.668 | 1,723,226.722 | 1,771,906.226 | 1,891,767.196 | 1,508,302.685 | 1,422,627.754 | 1,611,379.774 | 1,631,476.31 | 1,582,955.178 | 1,437,903.191 | 1,303,884.978 | 1,381,440.626 | 1,347,491.693 | 1,262,605.824 | 1,136,071.818 | 103,307.389 | 354,796.392 | 361,199.899 | 376,788.437 | 372,356.571 | 347,777.733 | 339,308.733 | 357,457.457 | 368,633.994 | 354,187.365 | 350,720.127 | 379,281.893 | 379,821.389 | 351,765.77 | 334,040.277 | 343,184.463 | 317,810.093 | 298,398.008 | 294,684.608 | 296,869.219 | 309,600.904 | 293,562.331 | 281,648.303 | 299,485.304 | 302,872.534 | 268,020.764 | 261,843.31 | 213,042.634 | 230,799.832 | 211,849.577 | 194,264.412 | 192,783.704 | 215,141.841 | 208,155.824 | 193,693.762 | 179,897.2 | 211,782.288 | 197,874.005 | 171,472.621 | 173,984.294 | 186,650.151 | 174,023.118 | 154,405.632 |
Gross Profit
| 1,098,557.133 | 903,301.52 | 897,164.858 | 1,208,299.216 | 1,172,065.947 | 1,003,928.454 | 1,016,449.373 | 1,156,679.227 | 1,093,035.171 | 884,042.891 | 635,963.677 | 698,331.22 | 678,068.642 | 615,454.807 | 606,528.636 | 732,145.605 | 580,931.7 | 572,439.427 | 643,880.31 | 681,687.121 | 671,165.903 | 595,713.645 | 549,328.707 | 499,567.894 | 478,601.622 | 448,248.686 | 392,849.276 | 31,217.599 | 199,664.107 | 190,324.271 | 197,039.543 | 220,948.908 | 201,758.372 | 192,284.707 | 197,508.938 | 225,903.075 | 206,285.222 | 197,244.784 | 200,359.642 | 212,601.476 | 190,206.838 | 176,687.364 | 177,707.155 | 198,824.705 | 174,030.621 | 171,727.715 | 164,859.464 | 192,614.686 | 170,562.077 | 154,775.528 | 170,003.83 | 202,856.134 | 194,095.95 | 154,980.294 | 118,839.699 | 167,340.38 | 158,063.218 | 122,269.157 | 107,813.653 | 150,179.286 | 144,304.375 | 104,713.57 | 100,160.697 | 146,785.973 | 134,233.322 | 102,539.768 | 97,322.65 | 122,538.333 | 123,298.541 | 101,951.251 |
Gross Profit Ratio
| 0.267 | 0.242 | 0.234 | 0.302 | 0.303 | 0.291 | 0.277 | 0.303 | 0.299 | 0.298 | 0.257 | 0.268 | 0.27 | 0.263 | 0.255 | 0.279 | 0.278 | 0.287 | 0.286 | 0.295 | 0.298 | 0.293 | 0.296 | 0.266 | 0.262 | 0.262 | 0.257 | 0.232 | 0.36 | 0.345 | 0.343 | 0.372 | 0.367 | 0.362 | 0.356 | 0.38 | 0.368 | 0.36 | 0.346 | 0.359 | 0.351 | 0.346 | 0.341 | 0.385 | 0.368 | 0.368 | 0.357 | 0.384 | 0.367 | 0.355 | 0.362 | 0.401 | 0.42 | 0.372 | 0.358 | 0.42 | 0.427 | 0.386 | 0.359 | 0.411 | 0.409 | 0.351 | 0.358 | 0.409 | 0.404 | 0.374 | 0.359 | 0.396 | 0.415 | 0.398 |
Reseach & Development Expenses
| 2,894 | 2,930 | 2,196 | 2,825 | 1,266 | 1,348 | 342 | 1,410 | 1,688 | 1,218 | 320 | 301 | 241 | 240 | 263 | 319 | 287 | 332 | 371 | 350 | 385 | 399 | 386 | 431 | 483 | 472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1,102,126.981 | 999,290.229 | 49,172.014 | 966,725.732 | 1,012,914.881 | 925,448.304 | 40,402.721 | 51,233.014 | 38,873.543 | 36,147.781 | 22,081.157 | 19,112.432 | 26,169.103 | 32,211.58 | 30,081.668 | 35,212.439 | 27,293.842 | 33,738.458 | 35,215.513 | 38,875.623 | 36,917.818 | 35,288.822 | 27,907.574 | 37,803.721 | 33,878.301 | 38,004.335 | 18,789.101 | 6,653.343 | 10,156.942 | 10,815 | 12,125.397 | 11,554.571 | 10,368 | 10,811.56 | 12,882.544 | 12,526.717 | 11,309.886 | 11,074.299 | 19,154.339 | 13,224.947 | 12,194.759 | 11,313.265 | 13,158.704 | 12,292.667 | 10,473 | 10,417 | 12,457.959 | 11,190.536 | 9,649.476 | 9,336.527 | 12,022.37 | 12,896 | 9,586 | 5,210.984 | 6,562.039 | 4,442.176 | 3,481.381 | 3,773.35 | 6,451.981 | 4,823.52 | 3,823.62 | 3,447.176 | 7,032.263 | 5,034.33 | 3,898.523 | 3,634.349 | 6,492.738 | 4,537.21 | 3,561.028 | 3,383.903 |
Selling & Marketing Expenses
| -171,291 | -167,906.377 | 424,348 | 387,151 | 434,492 | 375,481 | 459,373 | 412,228 | 392,839 | 315,555 | 295,357 | 267,993 | 264,629 | 234,082 | 250,638 | 263,718 | 219,199 | 208,416 | 247,821 | 247,240 | 256,374 | 221,239 | -228,959 | 326,091 | 310,369 | 285,265 | 291,061 | 6,515 | 92,729 | 84,523 | 98,592 | 90,515 | 91,971 | 87,086 | 100,986 | 84,448 | 83,391 | 85,609 | 90,573 | 80,007 | 77,989 | 69,514 | 83,491 | 76,911 | 78,933 | 74,480 | 85,905 | 66,040 | 65,359 | 54,780 | 69,482 | 65,550 | 60,054 | 54,559 | 50,773.748 | 54,181.26 | 51,459.958 | 43,340.993 | 48,082.264 | 49,929.219 | 50,953.844 | 39,284.156 | 44,862.949 | 50,351.583 | 47,039.356 | 39,125.078 | 41,968.469 | 44,979.216 | 43,551.441 | 36,670.932 |
SG&A
| 930,835.981 | 831,383.852 | 883,265.014 | 966,725.732 | 1,012,914.881 | 925,448.304 | 499,775.721 | 463,461.014 | 431,712.543 | 351,702.781 | 317,438.157 | 287,105.432 | 290,798.103 | 266,293.58 | 280,719.668 | 298,930.439 | 246,492.842 | 242,154.458 | 283,036.513 | 286,115.623 | 293,291.818 | 256,527.822 | -201,051.426 | 363,894.721 | 344,247.301 | 323,269.335 | 309,850.101 | 13,168.343 | 102,885.942 | 95,338 | 110,717.397 | 102,069.571 | 102,339 | 97,897.56 | 113,868.544 | 96,974.717 | 94,700.886 | 96,683.299 | 109,727.339 | 93,231.947 | 90,183.759 | 80,827.265 | 96,649.704 | 89,203.667 | 89,406 | 84,897 | 98,362.959 | 77,230.536 | 75,008.476 | 64,116.527 | 81,504.37 | 78,446 | 69,640 | 59,769.984 | 57,335.787 | 58,623.436 | 54,941.339 | 47,114.343 | 54,534.245 | 54,752.739 | 54,777.464 | 42,731.332 | 51,895.212 | 55,385.913 | 50,937.879 | 42,759.427 | 48,461.207 | 49,516.426 | 47,112.469 | 40,054.835 |
Other Expenses
| -11 | 912.805 | -3,823,755.22 | -1,933,451.464 | -2,025,829.761 | -1,457 | 499,299 | 500,734 | 484,781 | 424,252 | 322,400.278 | -1,355.778 | -12,664.56 | 1,728.561 | 1,504.556 | 16,931.732 | 212,886.007 | -295.261 | 60,575.324 | 14,997.618 | 2,428.877 | 626.653 | 271,810.823 | 4,803.653 | -22,612.259 | 4,097.522 | -1,309.947 | 568.484 | -2,358.113 | -4,617.194 | -5,668.514 | -2,605.618 | -1,464.217 | -3,677.496 | -9,764.676 | -6,316.986 | 1,351.831 | -625.287 | -7,361.944 | -2,153.285 | -1,577.354 | 2,726.039 | 2,341.376 | -428.302 | 20.974 | -1,977.088 | 66,488.373 | 64,980.328 | 63,359.736 | 57,868.562 | 61,530.659 | 63,360.069 | 68,065.695 | 61,203.252 | -1,101.438 | -2,097.21 | -366.247 | 3.307 | -3,596.959 | -719.172 | 108.145 | 1,504.035 | -495.427 | 186.043 | -26.778 | 783.658 | -7,459.406 | -367.009 | 2,178.73 | 2,878.638 |
Operating Expenses
| 933,740.981 | 834,313.852 | 3,823,755.22 | -966,725.732 | -1,012,914.88 | 925,339.304 | 999,416.721 | 965,605.014 | 918,181.543 | 777,172.781 | 648,334.157 | 594,111.432 | 596,033.103 | 572,937.58 | 607,823.668 | 619,949.439 | 533,286.842 | 563,274.458 | 567,829.513 | 609,712.623 | 616,584.818 | 580,657.145 | -115,803.426 | 690,072.721 | 665,706.301 | 637,355.335 | 617,874.101 | 22,381.343 | 172,581.942 | 160,312.749 | 178,149.397 | 169,022.571 | 172,595.147 | 164,495.56 | 172,316.544 | 170,921.717 | 170,298.886 | 168,943.299 | 183,728.339 | 169,316.947 | 161,966.759 | 150,073.265 | 163,140.704 | 161,066.667 | 156,652.751 | 149,893.015 | 164,851.332 | 142,210.864 | 138,368.212 | 121,985.089 | 143,035.029 | 141,806.069 | 137,705.695 | 120,973.236 | 56,234.349 | 111,598.595 | 105,705.37 | 95,379.106 | 50,937.286 | 106,492.536 | 101,077.589 | 87,573.302 | 51,399.785 | 109,541.384 | 100,974.414 | 85,062.005 | 41,001.801 | 94,756.173 | 88,545.391 | 79,345.955 |
Operating Income
| 164,816.152 | 68,987.668 | 9,962.844 | 241,573.484 | 159,151.067 | 78,480.15 | 164,550.457 | 191,074.213 | 174,853.628 | 177,799.776 | -12,370.48 | 104,219.788 | 82,034.539 | 42,517.227 | -1,309.031 | 100,748.166 | 47,644.859 | 9,164.968 | 33,242.797 | 71,974.498 | 54,581.085 | 15,056.5 | -80,274.867 | 60,816.173 | 42,178.321 | 75,698.351 | -11,514.825 | 8,836.257 | 27,082.166 | 30,011.522 | 18,890.146 | 51,926.336 | 29,163.225 | 27,789.147 | 25,192.394 | 54,981.358 | 35,986.336 | 28,301.485 | 16,631.303 | 43,284.529 | 28,240.079 | 26,614.099 | 14,566.451 | 37,758.039 | 17,377.87 | 21,834.701 | -1,082.868 | 50,413.822 | 32,992.864 | 33,071.439 | 27,153.802 | 60,189.066 | 56,101.339 | 35,814.057 | 14,807.155 | 55,741.785 | 52,357.849 | 26,890.051 | 8,163.306 | 43,686.749 | 43,226.786 | 17,140.268 | 1,630.439 | 37,244.587 | 33,258.906 | 17,477.766 | 414.344 | 27,782.161 | 34,753.149 | 22,605.299 |
Operating Income Ratio
| 0.04 | 0.018 | 0.003 | 0.06 | 0.041 | 0.023 | 0.045 | 0.05 | 0.048 | 0.06 | -0.005 | 0.04 | 0.033 | 0.018 | -0.001 | 0.038 | 0.023 | 0.005 | 0.015 | 0.031 | 0.024 | 0.007 | -0.043 | 0.032 | 0.023 | 0.044 | -0.008 | 0.066 | 0.049 | 0.054 | 0.033 | 0.088 | 0.053 | 0.052 | 0.045 | 0.092 | 0.064 | 0.052 | 0.029 | 0.073 | 0.052 | 0.052 | 0.028 | 0.073 | 0.037 | 0.047 | -0.002 | 0.1 | 0.071 | 0.076 | 0.058 | 0.119 | 0.121 | 0.086 | 0.045 | 0.14 | 0.142 | 0.085 | 0.027 | 0.12 | 0.123 | 0.057 | 0.006 | 0.104 | 0.1 | 0.064 | 0.002 | 0.09 | 0.117 | 0.088 |
Total Other Income Expenses Net
| -97,101.638 | -78,970.922 | -151,103.436 | -31,043.875 | -56,813.106 | 22,260.028 | -229,021.302 | 23,736.103 | 33,404.681 | -36,537 | -276,691.71 | -375,785.215 | 3,929.236 | 127,376.196 | -318,904.082 | 39,818.693 | -91,399.11 | -87,287.023 | -945,967.647 | 88,858.349 | 39,288.776 | 53,914.083 | -345,142.753 | 267,438.424 | 42,232.165 | 275,614.032 | 762,151.868 | -41,517.838 | -8,786.754 | 11,027.072 | -24,257.506 | -751.856 | -15,507.49 | 8,941.537 | -26,438.455 | -19,773.77 | 288.734 | 14,481.402 | -57,614.89 | -20,179.429 | 2,850.959 | -2,711.237 | -8,010.178 | 8,905.357 | -6,433.2 | 6,488.076 | -12,249.536 | 24,192.443 | -14,582.503 | 13,244.544 | 3,761.147 | -21,681.782 | -6,439.42 | 15,018.073 | 0 | 12,570.431 | -5,373.117 | 15,366.262 | 0 | 14,453.158 | 5,563.995 | 21,111.525 | 0 | 15,811.547 | 22,129.982 | 26,796.394 | 0 | 21,948.528 | 20,033 | 23,973.885 |
Income Before Tax
| 67,714.514 | -9,983.254 | -141,140.593 | 210,529.609 | 102,337.961 | 100,740.178 | -64,470.845 | 214,810.317 | 208,258.309 | 141,262.776 | -508,905.091 | 322,546.005 | 85,964.775 | 169,893.423 | -320,199.114 | 152,014.859 | -43,754.251 | -78,122.055 | -869,916.85 | 160,832.847 | 93,869.86 | 68,970.583 | 319,989.381 | 76,933.598 | -144,872.515 | 86,507.383 | 537,127.043 | -32,681.582 | 18,295.411 | 41,038.594 | -5,367.36 | 51,174.481 | 13,655.735 | 36,730.684 | -1,246.061 | 35,207.588 | 36,275.07 | 42,782.887 | -40,983.588 | 23,105.1 | 31,091.038 | 23,902.862 | 6,556.273 | 46,663.395 | 10,944.67 | 28,322.776 | -12,241.404 | 74,596.265 | 17,611.362 | 46,034.983 | 30,729.948 | 39,368.283 | 49,950.835 | 49,025.131 | 0 | 68,312.216 | 46,984.731 | 42,256.313 | 0 | 58,139.908 | 48,790.781 | 38,251.793 | 0 | 53,056.136 | 55,388.89 | 44,274.157 | 0 | 49,730.688 | 54,786.15 | 46,579.181 |
Income Before Tax Ratio
| 0.016 | -0.003 | -0.037 | 0.053 | 0.026 | 0.029 | -0.018 | 0.056 | 0.057 | 0.048 | -0.206 | 0.124 | 0.034 | 0.073 | -0.135 | 0.058 | -0.021 | -0.039 | -0.386 | 0.07 | 0.042 | 0.034 | 0.173 | 0.041 | -0.079 | 0.051 | 0.351 | -0.243 | 0.033 | 0.074 | -0.009 | 0.086 | 0.025 | 0.069 | -0.002 | 0.059 | 0.065 | 0.078 | -0.071 | 0.039 | 0.057 | 0.047 | 0.013 | 0.09 | 0.023 | 0.061 | -0.027 | 0.149 | 0.038 | 0.105 | 0.065 | 0.078 | 0.108 | 0.118 | 0 | 0.172 | 0.127 | 0.133 | 0 | 0.159 | 0.138 | 0.128 | 0 | 0.148 | 0.167 | 0.162 | 0 | 0.161 | 0.184 | 0.182 |
Income Tax Expense
| 47,763.122 | 28,059.048 | 54,853.878 | 61,084.396 | 44,525.434 | 36,451.686 | 51,889.274 | 42,879.111 | 39,232.371 | 29,288.798 | -132,387.49 | 25,866.725 | 3,224.697 | 22,361.418 | -25,118.509 | -5,868.882 | -3,881.106 | -16,313.086 | -43,800.823 | -13,395.709 | 14,199.189 | 2,062.374 | 24,530.794 | -43,313.525 | -104,897.463 | 26,407.163 | 26,896.418 | 3,281.06 | 7,293.771 | 9,019.096 | -146.044 | 8,116.445 | 6,055.07 | 6,928.669 | 2,767.039 | 12,039.8 | 9,753.951 | 9,294.876 | 5,659.765 | 11,278.943 | 7,173.789 | 11,335.848 | 11,353.141 | 11,283.304 | 5,548.674 | 9,109.686 | 2,459.351 | 17,265.711 | 11,263.653 | 5,236.247 | 16,636.319 | 19,168.455 | 8,780.074 | 12,654.346 | 9,410.379 | 15,323.914 | 11,457.172 | 8,320.633 | 11,977.336 | 14,054.773 | 11,608.379 | 8,147.373 | -61,068.888 | 14,258.734 | 14,385.842 | 12,061.616 | 2,738.359 | 13,888.385 | 14,738.396 | 12,222.005 |
Net Income
| -179,990.204 | -43,883.755 | -195,994.471 | 61,291.291 | 18,200.165 | 64,288.492 | -116,360.119 | 171,931.206 | 169,025.937 | 111,973.978 | -128,619.571 | 272,250.031 | 66,154.636 | 98,819.453 | -233,964.298 | 143,096.683 | -51,004.182 | -56,556.91 | -759,337.608 | 164,838.748 | 110,373.124 | 124,585.358 | 40,330.848 | 122,357.735 | -40,612.653 | 62,996.991 | 451,825.962 | -25,106.769 | 10,601.206 | 31,494.616 | -9,165.29 | 41,329.8 | 7,865.003 | 29,781.43 | -7,196.244 | 22,023.731 | 27,097.987 | 33,305.605 | -49,130.837 | 9,522.626 | 24,190.273 | 12,448.609 | -7,415.605 | 33,400.88 | 6,200.978 | 18,541.795 | -10,710.644 | 55,529.378 | 6,469.445 | 40,336.605 | 11,856.944 | 18,357.751 | 42,423.541 | 36,511.021 | 19,262.545 | 52,988.302 | 35,527.559 | 33,935.679 | -15,806.749 | 44,085.135 | 37,182.402 | 30,104.42 | 66,067.595 | 38,797.402 | 41,003.048 | 32,212.542 | -1,256.105 | 35,842.303 | 40,047.754 | 34,357.177 |
Net Income Ratio
| -0.044 | -0.012 | -0.051 | 0.015 | 0.005 | 0.019 | -0.032 | 0.045 | 0.046 | 0.038 | -0.052 | 0.105 | 0.026 | 0.042 | -0.098 | 0.055 | -0.024 | -0.028 | -0.337 | 0.071 | 0.049 | 0.061 | 0.022 | 0.065 | -0.022 | 0.037 | 0.296 | -0.187 | 0.019 | 0.057 | -0.016 | 0.07 | 0.014 | 0.056 | -0.013 | 0.037 | 0.048 | 0.061 | -0.085 | 0.016 | 0.045 | 0.024 | -0.014 | 0.065 | 0.013 | 0.04 | -0.023 | 0.111 | 0.014 | 0.092 | 0.025 | 0.036 | 0.092 | 0.088 | 0.058 | 0.133 | 0.096 | 0.107 | -0.053 | 0.121 | 0.105 | 0.101 | 0.236 | 0.108 | 0.123 | 0.118 | -0.005 | 0.116 | 0.135 | 0.134 |
EPS
| -2,516.23 | -613.49 | -2,739.97 | 856.84 | 254.44 | 898.74 | -1,626.7 | 2,428.23 | 2,387.19 | 1,581.43 | -1,816.52 | 3,807 | 925 | 1,381 | -3,304.33 | 2,000 | -714 | -791 | -10,724.3 | 2,304 | 1,543 | 1,742 | 569.6 | 1,711 | -589 | 1,038 | 12,714 | -706.54 | 298.4 | 886.4 | -257.95 | 1,163.2 | 221.2 | 838 | -204.53 | 626 | 770 | 946.6 | -1,397.31 | 270.64 | 687.52 | 353.8 | -210.76 | 949.28 | 176.24 | 527 | -304.41 | 1,578.2 | 183.88 | 1,146.4 | 336.99 | 521.76 | 1,205.72 | 1,034 | 1,368.63 | 1,506 | 1,009.72 | 964.48 | -1,123.13 | 1,252.96 | 1,056.76 | 855.6 | 4,694.29 | 1,102.68 | 1,165.36 | 915.52 | -89.25 | 1,018.68 | 1,138.2 | 976.47 |
EPS Diluted
| -2,516.23 | -613.49 | -2,739.97 | 856.84 | 254.44 | 898.74 | -1,626.7 | 2,428.23 | 2,387.19 | 1,581.43 | -1,816.52 | 3,807 | 925 | 1,381 | -3,304.33 | 2,000 | -714 | -791 | -10,724.3 | 2,304 | 1,543 | 1,742 | 569.6 | 1,711 | -589 | 1,038 | 12,714 | -706.54 | 298.4 | 886.4 | -257.92 | 1,163.2 | 221.2 | 838 | -204.53 | 626 | 770 | 946.6 | -1,396.36 | 270.64 | 687.52 | 353.8 | -210.76 | 949.28 | 176.24 | 527 | -304.41 | 1,578.2 | 183.88 | 1,146.4 | 336.99 | 521.76 | 1,205.72 | 1,034 | 1,368.63 | 1,506 | 1,009.72 | 964.48 | -1,123.13 | 1,252.96 | 1,056.76 | 855.6 | 4,694.29 | 1,102.68 | 1,165.36 | 915.52 | -89.25 | 1,018.68 | 1,138.2 | 976.47 |
EBITDA
| 406,948.152 | 305,826.668 | 9,962.844 | 1,208,299.216 | 1,172,065.947 | 1,003,928.454 | 353,092.457 | 381,623.681 | 410,640.309 | 335,138.776 | 216,987.304 | 465,173.785 | 276,874.811 | 285,098.423 | 11,264.211 | 370,630.033 | 157,318.336 | 104,367.945 | -383,588.013 | 283,072.72 | 261,295.633 | 266,138.183 | 1,008,260.726 | 194,749.074 | 189,597.934 | 173,204.458 | 561,101.043 | 8,018.941 | 45,818.781 | 66,747.415 | 22,298.458 | 89,333.895 | 42,201.317 | 68,920.858 | 39,631.699 | 54,896.852 | 59,411.546 | 70,535.348 | -18,785.045 | 45,787.391 | 64,036.025 | 47,382.055 | 45,442.334 | 68,223.509 | 35,113.313 | 51,290.467 | 38,822.245 | 100,129.133 | 25,916.672 | 88,272.77 | 61,497.461 | 17,859.22 | 70,694.135 | 88,727.578 | 48,226.895 | 86,878.846 | 20,908.874 | 72,011.729 | 13,267.723 | 73,319.473 | 72,040.611 | 49,021.518 | 22,714.023 | 54,800.897 | 68,547.44 | 55,733.458 | 17,344.718 | 63,441.711 | 68,007.321 | 57,798.666 |
EBITDA Ratio
| 0.099 | 0.082 | 0.003 | 0.302 | 0.303 | 0.291 | 0.096 | 0.1 | 0.112 | 0.113 | 0.088 | 0.179 | 0.11 | 0.122 | 0.005 | 0.141 | 0.075 | 0.052 | -0.17 | 0.122 | 0.116 | 0.131 | 0.544 | 0.104 | 0.104 | 0.101 | 0.367 | 0.06 | 0.083 | 0.121 | 0.039 | 0.151 | 0.077 | 0.13 | 0.071 | 0.092 | 0.106 | 0.129 | -0.032 | 0.077 | 0.118 | 0.093 | 0.087 | 0.132 | 0.074 | 0.11 | 0.084 | 0.199 | 0.056 | 0.202 | 0.131 | 0.035 | 0.153 | 0.213 | 0.145 | 0.218 | 0.057 | 0.228 | 0.044 | 0.201 | 0.204 | 0.164 | 0.081 | 0.153 | 0.206 | 0.203 | 0.064 | 0.205 | 0.229 | 0.225 |