HANSHIN Engineering & Construction Co., Ltd.

KRX:004960.KS

6750 (KRW) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 281,324.556298,203.89236,275.233350,444.399336,082.779383,538.436371,294.014300,000.036401,025.749384,929.242389,359.924405,727.087399,911.556382,697.331371,247.818458,653.773355,384.143388,104.758243,447.49262,541.294179,105.787231,722.652156,060.046192,465.064330,599.649366,838.423229,494.965224,465.94358,825.519310,342.886198,132.741153,313.768214,403.475287,878.706150,122.689150,503.866162,485.358118,734.27106,517.893100,087.649180,683.137119,538.075120,012.71474,283.174121,115.531198,402.176249,110.713227,475.357163,478.025156,173.334267,070.0487,008.55181,639.735145,718.622150,618.961133,429.222154,844.127137,993.228131,335.55480,504.25297,288.995112,298.911167,899.317104,556.711125,562.623149,918.847
Short Term Investments 70,043.79970,024.82269,709.29474,217.11461,656.85259,628.98860,778.47182,977.28337,706.47163,560.59445,760.82945,213.29728,976.20283,490.02839,952.13926,578.37398,178.66368,871.92250,212.80166,624.87277,824.09666,168.793241,280.88276,093.802160,881.563206,359.446183,947.372148,225148,859.154188,614.777181,250.01224,650220,938.04226,193.798200,695.84517,406.139196,716.002207,477.412204,983.232186,365.47173,188.865227,022.826255,400.711327,264.668348,765.674330,058.011316,265.014266,609.449296,176.974278,146.441225,460.418197,081.285156,357.998153,491.404110,396.32295,168.16983,011.10574,830.15374,073.9656,156.32453,192.05565,242.88967,837.19264,737.71167,240.09871,885.635
Cash and Short Term Investments 351,368.355368,228.712305,984.527424,661.513397,739.631443,167.424432,072.485382,977.319438,732.22448,489.836435,120.753450,940.384428,887.758466,187.359411,199.957485,232.146453,562.806456,976.68293,660.291329,166.165256,929.884297,891.445397,340.929268,558.866491,481.212573,197.869413,442.337372,690.94507,684.673498,957.663379,382.751377,963.768435,341.517314,072.504350,818.534167,910.005359,201.36326,211.682311,501.125286,453.119353,872.002346,560.901375,413.425401,547.842469,881.205528,460.187565,375.727494,084.806459,654.999434,319.775492,530.458284,089.836237,997.733299,210.026261,015.283228,597.391237,855.232212,823.381205,409.514136,660.576150,481.05177,541.8235,736.509169,294.422192,802.721221,804.482
Net Receivables 570,161.696505,840.066414,076.832660,205.47334,281.244580,000.248329,438.012598,442.142590,912.99462,174.734369,146.727319,106.442488,765.179476,715.572488,710.413364,951.484537,521.005495,326.348371,444.307376,570.508393,134.4140401,920.8880231,564.1170483,925.9240464,362.9240439,566.41000431,023.399000455,473.98500683,093.182708,021.7990661,527.7850542,254.677429,865.7420477,863.480456,079.962505,785.520501,858.125519,808.289469,210.149457,237.9970425,317.373395,012.8060365,330.49365,400.801380,251.97319,652.999
Inventory 567,549.09716,187.386690,875.96674,974.929666,695.281657,754.835591,203.492488,204.328472,998.999479,314.726472,937.814461,889.012231,722.617220,374.597156,977.224111,331.19174,424.912230,148.407252,502.191286,439.042312,172.241346,128.349368,715.783324,392.907345,546.322380,218.871403,586.05187,538.447205,235.313108,700.746132,758.891166,883.272190,198.51214,492.157232,740.688272,323.424206,560.003132,944.129159,843.357112,635.247123,487.841152,797.294160,502.38341,674.15151,829.86360,483.82277,608.91131,383.9257,898.24912,206.85910,981.88818,872.70819,270.926,244.73526,484.79127,982.8834,690.57138,083.15142,606.5442,434.65449,547.18648,167.67153,456.59951,484.5439,107.75135,298.434
Other Current Assets 241,658.959271,293.706279,691.8220187,388.604-499.001138,827.577-20.999-21-21-21-21-165-165-32,834-165-28,067-28,067-16500591,455.03-0477,147.13898,693.865355,320.766-0610,386.2490.001489,850.950447,091.883497,370.807672,065.6020661,908.903495,966.98530,570.364-0559,909.484638,859.7240.001-0760,059.207-0.002550,073.0770-0.001490,445.5920.001473,207.93819,156.6718,128.302467,552.7570.0019,087.5599,632.1144,146.696455,784.8044,941.0287,854.235394,157.034-0.001-0.0020.0013,218.396
Total Current Assets 1,730,738.11,861,549.871,690,629.141,759,841.9121,586,104.761,680,423.5071,491,541.5661,469,602.791,502,623.2081,389,958.2951,277,184.2941,231,914.8371,149,210.5541,163,112.5281,024,053.594961,349.821,137,441.7221,154,384.435917,441.789992,175.715962,236.5391,235,474.8241,167,977.61,070,098.9111,167,285.5161,308,737.5061,300,954.3111,170,615.6361,177,282.9111,097,509.359951,708.052991,938.9231,122,910.8341,200,630.2631,014,582.6211,102,142.3321,061,728.343989,726.175926,818.467958,997.851,116,219.5671,182,451.3781,243,937.6061,203,281.21,183,238.8511,139,017.0861,185,239.315955,334.472957,998.84924,390.115976,720.284778,199.176781,182.455793,007.518789,358.2785,476.119751,388.066712,291.225703,800.858609,353.631602,895.277619,866.505654,523.597586,179.761612,162.443579,974.311
Non-Current Assets:
Property, Plant & Equipment, Net 149,273.215149,964.002151,357.341136,524.905137,369.983137,857.467137,235.332120,618.806122,057.781122,368.47123,776.622107,364.508107,966.073107,966.508107,532.201107,523.397104,254.203105,166.158106,063.01106,005.356110,616.199109,534.53584,150.78282,448.43882,340.46382,190.03882,301.28681,161.30381,291.49681,099.6786,056.39873,484.12973,511.56273,539.97773,513.5910,578.81610,456.85510,456.7110,566.37410,458.98910,584.96311,058.35910,896.5110,842.18910,770.4587,504.5027,569.3947,525.0157,711.6787,812.2399,254.27586,036.35388,941.66791,088.08793,773.18695,218.51891,475.89593,143.84892,795.32597,674.00391,512.52782,446.20478,852.12577,821.54964,818.50343,006.218
Goodwill 1,2211,2211,2216,0206,0206,0201,2211,2211,2211,2211,1671,1671,1671,1671,1671,1671,1671,1671,1671,1671,1671,1671,1671,1671,1676306306306306306306296300000007437437437437437437437430000000000000000000
Intangible Assets 2,331.4952,349.6272,365.65740,154.53240,559.540,934.53941,321.44341,668.90942,040.2442,459.94542,844.36742,852.41841,965.84731,752.89727,497.19914,954.75110,250.2432,505.3282,496.0122,434.3792,452.1292,470.1742,492.0642,472.8832,494.1452,488.3242,505.0761,888.3941,885.731,860.421,704.671,711.421,716.171,721.921,801.6951,879.9791,961.4072,042.8352,124.2642,205.6272,287.0562,368.4842,449.9132,297.5082,376.3332,450.4382,524.5442,696.5072,844.5572,918.5821,612.107110115120125130135140145150155160165170175180
Goodwill and Intangible Assets 1,2213,570.6273,586.65746,174.53246,579.546,954.53942,542.44342,889.90943,261.2443,680.94544,011.36744,019.41843,132.84732,919.89728,664.19916,121.75111,417.2433,672.3283,663.0123,601.3793,619.1293,637.1743,659.0643,639.8833,661.1453,118.3243,135.0762,518.3942,515.732,490.422,334.672,340.422,346.171,721.921,801.6951,879.9791,961.4072,042.8352,124.2642,948.6273,030.0563,111.4843,192.9133,040.5083,119.3333,193.4383,267.5442,696.5072,844.5572,918.5821,612.107110115120125130135140145150155160165170175180
Long Term Investments 625,248.724603,747.806614,515.224112,906.332132,966.45665,072.118128,438.90148,036.15192,007.12960,078.017127,486.527123,176.475136,423.55231,589.506106,662.89785,074.95312,429.57721,452.52663,993.784165,749.585146,987.70961,126.416-102,914.2747,699.271-38,453.715-75,556.115-57,651.102-25,044.213-29,104.933-109,412.617-57,203.206-137,580.199-129,449.49260,523.765-110,898.74264,045.972-107,031.292-118,743.692-117,374.621-94,031.608-84,786.987-141,422.908-169,610.159-238,362.961-259,718.03-233,533.148-219,408.62-175,029.759-214,717.445-197,537.281-145,016.643-116,074.105-77,311.537-72,157.565-30,880.364-23,050.711-13,302.796-6,920.964-7,418.76814,344.14610,702.106321.126-6,046.5347,737.5074,763.611-12,764.397
Tax Assets 10,282.11210,328.093117,784.75713,675.13815,729.0615,878.15717,808.86128,684.07931,869.39932,605.16235,201.82732,767.55535,266.34644,364.41747,866.93462,745.79461,591.2861,524.81857,647.80369,486.93470,284.1661,606.22962,266.22173,273.86370,810.46377,868.17270,310.95759,116.98258,794.09654,037.24252,377.09949,208.74846,146.07943,478.33946,213.92560,449.43862,619.49262,625.67663,804.07562,952.27664,957.68429,535.94230,113.37925,343.09624,133.69224,510.79419,586.66121,567.49620,446.10419,097.27317,053.97323,007.923,014.38722,595.2221,292.04720,999.5520,973.72720,795.2521,907.37324,203.15924,098.21325,450.22224,938.9216,507.94715,100.04814,936.551
Other Non-Current Assets 6,336.748454.266430.831456,465.27565,582.657578,534.06531,831.003552,220.719495,817.508531,384.961512,288.488434,946.454414,913.011488,513.312419,482.451431,447.695491,762.888454,874.537502,146.472388,729.11403,837.655388,310.35563,287.033427,719.928485,822.316529,699.329506,335.962482,636.586481,630.244558,457.898518,122.787527,262.994521,271.835335,699.797504,230.985301,937.537462,785.649468,810.884456,498.048380,339.111360,418.03379,714.818410,147.695506,761.21528,372.71509,275.71495,500.038440,663.232482,990.677471,542.586424,906.202248,649.861174,954.868167,299.063126,636.84112,952.12293,955.15385,815.16386,163.10769,780.00465,861.66777,073.81578,529.21774,939.28977,459.56682,387.911
Total Non-Current Assets 792,361.798768,064.793887,674.81765,746.177898,227.655844,296.34857,856.539792,449.664785,013.056790,117.555842,764.832742,274.41737,701.829705,353.641710,208.682702,913.59681,455.191646,690.366733,514.08733,572.364735,344.851624,214.704610,448.826594,781.383604,180.672617,319.748604,432.18600,389.052595,126.633586,672.613601,687.748514,716.092513,826.154514,963.798514,861.453438,891.742430,792.111425,192.413415,618.139362,667.395354,203.746281,997.695284,740.338307,624.042306,678.163310,951.296306,515.016297,422.491299,275.571303,833.399307,809.914241,730.009209,714.385208,944.805210,946.709206,249.479193,236.979192,973.297193,592.037206,151.312192,329.513185,451.367176,438.728177,176.292162,316.728127,746.283
Total Assets 2,523,099.8982,629,614.6632,578,303.952,525,588.0892,484,332.4152,524,719.8472,349,398.1052,262,052.4542,287,636.2642,180,075.8512,119,949.1261,974,189.2471,886,912.3831,868,466.1681,734,262.2751,664,263.4111,818,896.9131,801,074.8011,650,955.8691,725,748.0791,697,581.391,859,689.5281,778,426.4261,664,880.2941,771,466.1881,926,057.2541,905,386.4911,771,004.6881,772,409.5441,684,181.9721,553,395.81,506,655.0151,636,736.9881,715,594.0611,529,444.0741,541,034.0741,492,520.4541,414,918.5881,342,436.6071,321,665.2451,470,423.3131,464,449.0731,528,677.9441,510,905.2421,489,917.0151,449,968.3821,491,754.3321,252,756.9631,257,274.4111,228,223.5141,284,530.1981,019,929.185990,896.841,001,952.3231,000,304.909991,725.598944,625.045905,264.522897,392.895815,504.944795,224.791805,317.873830,962.325763,356.053774,479.171707,720.593
Liabilities & Equity:
Current Liabilities:
Account Payables 283,216257,940200,153295,029.189295,731.859305,717.001250,794.53194,587.936224,718.217211,983.704209,727.302181,157.647190,289.95175,457.073240,818.467183,852.045227,290.534197,730.491238,914.884190,436.111201,205.212353,793.769461,508.959284,243.883406,453.874525,378.905643,365.2455,110.509565,958.821566,534.514653,532.565515,256.949549,666.971538,155.194575,690.535478,055.755454,047.088430,905.764458,394.036479,166.482607,802.868660,319.823635,562.668582,212.49533,651.521504,218.429450,768.291300,057.505337,631.013300,958.565351,854.635251,020.922192,766.127206,549.085309,926.206337,249.257266,584.958230,501.62317,353.11241,893.724197,769.874228,032.153260,218.306234,085.091252,921.639212,624.479
Short Term Debt 570,492.569579,686.259638,463.463624,048.044611,399.463684,854.617494,841.925490,537.029457,450.351448,776.125474,365380,157.898475,367.127448,726.733377,604.148339,947.69460,109.557411,521.484315,659.895257,574.713247,390.643241,144.432183,154.451218,147.701160,266.372144,634.251134,287.302194,970.547178,483.118200,589.694167,116.785170,475.564146,315.911143,707.134112,843.147190,505.478242,787.089273,312.153318,352.204272,402.756238,499.077209,344.903283,490.075239,273.191222,490.287216,751.563321,864239,590.106163,553.831174,558.45147,663.82152,606.95634,721.33354,491.33354,491.33354,491.33354,491.33344,491.33347,261.33347,338.03347,338.03322,598.03322,521.33322,521.33325,949.67525,949.675
Tax Payables 53.59652.213433.813548.137451.809803.419768.004804.285598.02741.093625.724532.656424.1058,325.28115,179.73821,429.61217,989.514,053.8835,336.46710,641.1111,145.4924,254.46920,183.7629,059.83419,721.4844,682.99131,734.76420,775.4217,956.95125,450.07419,993.3336,169.85,053.05997.0164,468.3813,823.891593.65747.201233.296002,773.8565,165.61411,135.1778,904.6156,221.605716.2955,033.576004,6432,147.4523,343.3284,319.0433,597.4354,870.5726,824.5994,014.0721,284.205800.5364,629.61212,736.59723,041.8735,523.2264,205.13,228.989
Deferred Revenue 272,863.524247,676.068179,364.801278,145.029289,906.324303,063.095276,144.499251,435.578264,137.877217,887.041175,908.141200,905.326182,996.402237,360.805164,077.084249,467.805236,816.239268,612.109177,793.09318,278.416358,462.96924,254.469290,364.9869,059.834319,703.60444,682.991258,376.76720,775.4217,956.95125,450.074292,991.9346,169.85,053.05997.016394,625.2933,823.891593.65747.201200,175.792192,895.67402,773.85688,077.60111,135.1778,904.6156,221.60583,750.37388,583.4360,800.03557,470.3964,6432,147.452187,356.505174,304.1633,597.4354,870.5726,824.599182,158.532116,681.187800.536130,887.31212,736.59723,041.8735,523.226114,700.367114,793.847
Other Current Liabilities 119,974.703125,031.669111,811.396-00.00114,119.873-39,714.415-17,306.276-1,890.0855,262.1030.001-000000.00100.001-00340,007.4770350,776.267-0.001351,315.14-0317,678.773381,795.981433,773.546-0389,348.541498,992.897572,104.904-0453,317.032456,374.869353,283.820.0010.001209,334.66981,405.843-060,482.36496,690.03179,773.2541.110.0015,851.7585,661.860,487.852133,749.5090.001-0.001169,559.706135,188.855155,326.4470.001-0.001103,325.7850.001125,376.085111,450.527108,021.224-0.001-0.001
Total Current Liabilities 1,246,546.7951,210,333.9951,129,792.661,197,222.2621,197,037.6471,307,754.586982,066.539919,254.267944,416.361883,908.971860,000.443762,220.871848,653.479861,544.612782,499.699773,267.54924,216.331877,864.084732,367.87766,289.239807,058.825959,200.147935,028.396862,227.685886,423.8491,066,011.2871,036,029.268988,535.2491,144,194.8711,226,347.8281,113,641.2831,081,250.8541,200,028.8381,254,064.2481,083,158.9741,125,702.1561,153,802.6961,058,248.938976,922.033944,464.9131,055,636.614953,844.4251,007,130.344893,103.222861,736.454806,964.851856,383.774628,231.042567,836.637538,649.212464,649.308439,524.839414,843.966435,344.58537,574.68531,800.017483,227.337457,151.486481,295.629393,358.078375,995.22388,742.868417,232.039370,150.874393,571.68353,368
Non-Current Liabilities:
Long Term Debt 387,067.745554,830.013478,372.715497,788.002459,075.43388,231.641536,251.169540,252.642548,598.497500,733.017461,115.214459,107.671292,451.172256,387.688202,110.277188,026.66205,520.012256,960.604268,563.486328,740.549276,872.722295,205.966253,804.539260,799.322314,581.152313,730.277340,548.613320,059.949194,587.60759,130.91559,127.65852,138.82566,220.90882,970.7277,279.7266,765.00339,321.02664,878.43764,874.55190,346.361129,060.361105,036.422110,341.107109,855.781126,850.115148,360.693143,757.555163,520.003217,641.367218,971.334348,765.743174,618.562174,570.322167,532.96167,913.97367,913.97367,913.97367,913.97340,603.97340,527.27340,527.27349,597.87349,734.93349,734.93349,734.93339,734.933
Deferred Revenue Non-Current 1,506.1381,497.5361,083.28698,783.62697,457.55300000114,438.731114,338.031111,547.52115,380.562121,053.947133,666.738134,604.498133,009.247133,893.81000000000000000000000000093,762.955088,948.480000000000000000000
Deferred Tax Liabilities Non-Current 6,447.7353,988.664111,957.5973,248.2363,695.985,107.2215,592.6415,847.2655,845.2165,267.8346,632.6221,601.1781,601.1787,794.4227,794.4222,536.7842,536.7842,536.7842,340.579000000000000000000000000032.76132.76124.1320000000000000000000
Other Non-Current Liabilities 103,397.341105,302.94104,164.670097,104.48998,748.132108,066.665107,365.404112,256.2810.001-000.00100.001-0-0-0135,695.292133,095.199145,726.178143,556.707143,703.145181,152.903179,256.597177,524.309126,701.373123,862.265114,871.532112,512.546118,598.591124,819.046138,518.64135,519.397156,339.022111,663.86107,543.114117,881.7582,682.2181,156.5279,417.13882,850.31195,869.4310.00191,615.712-082,248.80587,772.23188,807.47689,298.50979,733.16877,476.30879,291.97773,183.71573,577.48376,468.22476,343.81472,987.73578,612.6377,515.49474,044.11569,486.3760,407.86155,733.91147,573.898
Total Non-Current Liabilities 498,418.959665,619.154695,578.268599,819.865560,228.963490,443.351640,591.941654,166.573661,809.116618,257.133582,186.567575,046.88405,599.871379,562.672330,958.646324,230.182342,661.294392,506.635404,797.875464,435.84409,967.921440,932.144397,361.246404,502.467495,734.055492,986.874518,072.922446,761.322318,449.872174,002.447171,640.204170,737.416191,039.954221,489.36212,799.117223,104.025150,984.886172,421.551182,756.301173,028.571210,216.881184,453.56193,191.418205,725.212220,645.832240,009.166232,730.168245,768.808305,413.598307,778.81438,064.252254,351.73252,046.63246,824.938141,097.688141,491.456144,382.197144,257.787113,591.708119,139.903118,042.767123,641.988119,221.303110,142.794105,468.84487,308.831
Total Liabilities 1,744,965.7541,875,953.1491,825,370.9281,797,042.1271,757,266.611,798,197.9371,622,658.481,573,420.841,606,225.4771,502,166.1041,442,187.011,337,267.7511,254,253.351,241,107.2841,113,458.3451,097,497.7231,266,877.6251,270,370.7191,137,165.7441,230,725.081,217,026.7451,400,132.2911,332,389.6431,266,730.1531,382,157.9051,558,998.1611,554,102.191,435,296.571,462,644.7431,400,350.2751,285,281.4871,251,988.271,391,068.7931,475,553.6091,295,958.0911,348,806.1811,304,787.5811,230,670.4891,159,678.3341,117,493.4841,265,853.4961,138,297.9851,200,321.7621,098,828.4341,082,382.2871,046,974.0161,089,113.941873,999.849873,250.235846,428.021902,713.56693,876.569666,890.596682,169.518678,672.369673,291.473627,609.533601,409.273594,887.338512,497.981494,037.987512,384.856536,453.342480,293.668499,040.524440,676.831
Equity:
Preferred Stock 18181817.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.8617.86
Common Stock 57,853.3757,853.3757,853.3757,853.5157,853.5157,853.5157,853.5157,853.5157,853.5157,853.5157,853.5157,853.5157,853.5157,853.5157,853.5157,853.5157,853.5157,853.5157,853.5157,853.5157,853.5157,853.5157,853.5157,853.5157,853.5156,728.89554,479.66553,613.41553,613.41550,832.27550,832.27550,832.27549,541.95549,541.95549,541.95549,541.95549,541.95549,541.95549,541.95549,541.95549,541.95549,541.95549,541.95549,541.95549,541.95549,541.95549,541.95549,541.95549,541.95549,541.95549,541.95549,541.95549,541.95549,541.95549,541.95549,541.95549,541.95549,541.95549,541.95549,541.95549,541.95549,541.95549,541.95549,541.95549,541.95549,541.955
Retained Earnings 616,514597,601594,198586,788.092583,635.667581,246.71580,258.264550,275.43544,138.3539,745.729533,316.491505,006.818500,530.321494,721.49487,303.551428,421.843413,829.821392,397.892376,985.313361,461.226347,734327,570.325313,900.599273,016.196264,319.917236,013.442228,498.853217,046.16191,391.641174,488.998156,513.482153,138.694148,185.735143,435.137136,813.67117,813.89116,738.526112,795.462112,234.777133,655.932134,255.475263,538.94267,769.38350,651.192346,000.283341,929.186341,241.072325,471.064329,984.785328,255.922327,817.852271,537.378269,454.282265,378.639267,596.11264,503.573263,262.688255,949.036254,603.76252,051.005250,279.503242,175.627243,454.118232,151.091224,677.437216,461.284
Accumulated Other Comprehensive Income/Loss 10,417.30110,095.3428,837.4519,418.3548,761.9028,579.9037,788.9279,295.0297,156.0227,283.369-6,868-562,878.188-6,868-6,868-6,405000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 103,465.584103,465.584103,465.58483,270.49383,270.91783,270.87483,618.3272,103.15472,106.28472,107.85586,964.579628,941.89573,608.63973,928.873,144.66971,305.28471,191.40171,155.3370,858.89368,376.33868,084.99967,385.61467,523.03861,584.99961,375.78669,087.75163,048.66460,290.88759,694.58753,235.37955,492.84745,420.41542,716.17642,036.55142,009.0720,306.77716,640.69616,224.30516,436.84216,232.87216,042.669,224.9254,808.664,429.9744,262.7743,763.4374,076.7573,726.2344,479.5763,979.7564,438.974,955.4224,992.1474,844.3514,476.6154,370.7374,193.008-1,653.602-1,658.0181,396.1431,347.4861,197.5751,495.051,351.4781,201.3951,022.663
Total Shareholders Equity 788,268.255769,033.296764,372.405737,348.308733,539.856730,968.856729,536.881689,544.983681,271.976677,008.323671,284.44628,941.895625,142.33619,653.66611,914.591557,598.496542,892.592521,424.592505,715.576487,708.934473,690.369452,827.309439,295.007392,472.565383,567.073361,847.948346,045.042330,968.322304,717.503278,574.512262,856.464249,409.244240,461.726235,031.503228,382.554187,680.482182,939.037178,579.582178,231.435199,448.619199,857.95322,323.68322,137.854404,640.981399,822.872395,252.438394,877.644378,757.113384,024.176381,795.493381,816.637326,052.615324,006.244319,782.805321,632.54318,434.125317,015.511303,855.249302,505.557303,006.963301,186.804292,933.017294,508.983283,062.384275,438.647267,043.762
Total Equity 778,134.143753,661.514752,933.022728,545.962727,065.805726,521.909726,739.625688,631.615681,410.787677,909.747677,762.116636,921.497632,659.032627,358.884620,803.93566,765.688552,019.288530,704.083513,790.125495,022.999480,554.645459,557.237446,036.784398,150.142389,308.283367,059.092351,284.301335,708.118309,764.801283,831.697268,114.313254,666.745245,668.196240,040.452233,485.983192,227.893187,732.873184,248.098182,758.273204,171.761204,569.818326,151.088328,356.182412,076.808407,534.728402,994.365402,640.39378,757.113384,024.176381,795.493381,816.637326,052.615324,006.244319,782.805321,632.54318,434.125317,015.511303,855.249302,505.557303,006.963301,186.804292,933.017294,508.983283,062.384275,438.647267,043.762
Total Liabilities & Shareholders Equity 2,523,099.8982,629,614.6632,578,303.952,525,588.0892,484,332.4152,524,719.8472,349,398.1052,262,052.4542,287,636.2642,180,075.8512,119,949.1261,974,189.2471,886,912.3831,868,466.1681,734,262.2751,664,263.4111,818,896.9131,801,074.8011,650,955.8691,725,748.0791,697,581.391,859,689.5281,778,426.4261,664,880.2941,771,466.1881,926,057.2531,905,386.4911,771,004.6881,772,409.5441,684,181.9721,553,395.81,506,655.0151,636,736.9881,715,594.0611,529,444.0741,541,034.0741,492,520.4541,414,918.5871,342,436.6071,321,665.2451,470,423.3131,464,449.0731,528,677.9441,510,905.2421,489,917.0151,449,968.3821,491,754.3321,252,756.9631,257,274.4111,228,223.5141,284,530.1971,019,929.184990,896.841,001,952.3231,000,304.909991,725.598944,625.045905,264.522897,392.895815,504.944795,224.791805,317.873830,962.325763,356.052774,479.171707,720.593