Chokwang Paint Co., Ltd.
KRX:004910.KS
6470 (KRW) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 13,972.491 | 20,062.927 | 4,347.329 | 4,648.34 | 7,968.162 | 3,377.838 | 4,184.312 | 3,657.483 | 2,698.049 | 2,482.045 | 1,739.798 | 868.843 | 942.043 | 1,605.227 | 1,885.572 | 1,353.399 | 355.945 |
Short Term Investments
| 0 | 177.21 | 166.036 | 148.989 | 750 | 857.4 | 495.965 | 1,794.293 | 217.5 | 7.664 | 1,541.85 | 3,156.916 | 118.109 | 2,432.932 | 1,925.09 | 2,023.452 | 4,787.065 |
Cash and Short Term Investments
| 13,972.491 | 20,240.137 | 4,513.366 | 4,797.329 | 8,718.162 | 4,235.238 | 4,680.277 | 5,451.776 | 2,915.549 | 2,489.709 | 3,281.648 | 4,025.759 | 1,060.152 | 4,038.159 | 3,810.662 | 3,376.851 | 5,143.01 |
Net Receivables
| 46,783.848 | 51,434.512 | 50,966.951 | 44,872.01 | 47,894.204 | 54,101.913 | 53,958.923 | 53,203.77 | 52,627.82 | 55,169.842 | 54,907.682 | 51,540.14 | 51,614.607 | 0 | 33,096.967 | 25,656.31 | 26,896.785 |
Inventory
| 47,070.12 | 57,856.704 | 53,177.398 | 43,664.087 | 41,643.293 | 44,731.869 | 38,754.436 | 34,339.115 | 31,426.79 | 31,325.083 | 31,410.592 | 27,719.282 | 29,051.347 | 25,142.565 | 20,599.011 | 23,609.548 | 17,463.773 |
Other Current Assets
| 1,644.718 | 418.799 | 224.878 | 194.507 | 121.76 | 164.887 | -0 | 53,905.277 | -0 | -0 | 0 | -0 | -0 | 38,579.991 | -0.002 | 0.002 | 0.001 |
Total Current Assets
| 109,471.178 | 129,950.151 | 108,882.592 | 93,527.933 | 98,377.42 | 103,233.907 | 97,393.635 | 93,696.168 | 86,970.158 | 88,984.633 | 89,599.921 | 83,285.181 | 81,726.106 | 67,760.715 | 57,506.638 | 52,642.711 | 49,503.569 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 208,825.224 | 201,473.131 | 179,846.596 | 182,710.33 | 150,199.825 | 153,486.515 | 117,605.169 | 100,726.731 | 96,867.004 | 96,342.39 | 83,150.645 | 81,564.886 | 78,773.762 | 35,799.713 | 34,784.233 | 34,922.662 | 35,291.935 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,673.032 | 2,049.397 | 1,861.989 | 2,112.193 | 1,617.864 | 2,255.965 | 2,420.377 | 2,277.324 | 2,282.865 | 2,324.697 | 2,342.634 | 2,296.608 | 2,294.2 | 92.207 | 132.309 | 158.496 | 144.324 |
Goodwill and Intangible Assets
| 3,673.032 | 2,049.397 | 1,861.989 | 2,112.193 | 1,617.864 | 2,255.965 | 2,420.377 | 2,277.324 | 2,282.865 | 2,324.697 | 2,342.634 | 2,296.608 | 2,294.2 | 92.207 | 132.309 | 158.496 | 144.324 |
Long Term Investments
| 60,668.489 | 35,007.724 | 38,843.8 | 53,759.475 | 43,682.831 | 41,652.058 | 46,673.408 | 53,366.432 | 53,919.657 | 53,419.417 | 49,279.614 | 46,694.965 | 38,215.861 | 34,967.542 | 31,033.378 | 21,684.482 | 10,642.645 |
Tax Assets
| 0 | -35,007.724 | 17,590.325 | 17,860.244 | 18,667.289 | 2,556.777 | 969.756 | 2,315.196 | 748.587 | 549.313 | 2,064.139 | 3,729.04 | 741.717 | 711.632 | 618.472 | 738.693 | 687.061 |
Other Non-Current Assets
| 170.075 | 52,635.533 | -0 | 0.001 | -0 | 442.326 | -0 | 0 | 0 | 0 | -0 | -0 | 0.001 | 4,291.302 | 3,752.304 | 3,857.36 | 6,076.245 |
Total Non-Current Assets
| 273,336.82 | 256,158.062 | 238,142.71 | 256,442.242 | 214,167.809 | 200,393.641 | 167,668.71 | 158,685.683 | 153,818.113 | 152,635.818 | 136,837.031 | 134,285.499 | 120,025.54 | 75,862.396 | 70,320.696 | 61,361.693 | 52,842.21 |
Total Assets
| 382,807.997 | 386,108.212 | 347,025.302 | 349,970.175 | 312,545.228 | 303,627.548 | 265,062.344 | 252,381.851 | 240,788.271 | 241,620.451 | 226,436.953 | 217,570.68 | 201,751.646 | 143,623.111 | 127,827.334 | 114,004.404 | 102,345.779 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 28,666.285 | 31,986.546 | 36,715.516 | 30,519.042 | 25,911.788 | 27,599.89 | 25,522.352 | 22,431.989 | 18,961.249 | 21,432.838 | 23,000.234 | 21,679.431 | 21,360.522 | 23,180.484 | 18,119.576 | 16,887.66 | 16,884.829 |
Short Term Debt
| 53,921.153 | 65,029.861 | 44,392.836 | 56,871.846 | 54,277.348 | 56,041.925 | 26,863.731 | 13,000 | 28,500 | 44,455.599 | 44,406.591 | 50,064.576 | 49,203.522 | 29,178.672 | 31,114.424 | 31,956.764 | 23,000 |
Tax Payables
| 545.235 | -92.533 | 0 | 110.454 | 0 | 36.73 | 1,022.378 | 2,127.54 | 2,866.053 | 2,150.684 | 2,145.697 | 573.695 | 87.929 | 1,803.144 | 1,213.814 | 718.686 | 544.719 |
Deferred Revenue
| 138.574 | 25.565 | 9,979.198 | 8,833.919 | 13,603.307 | 9,766.077 | 7,501.501 | 10,000.544 | 11,503.996 | 10,666.127 | 8,218.596 | 4,274.263 | 2,679.123 | 4,014.528 | 1,213.814 | 3,050.131 | 2,391.309 |
Other Current Liabilities
| 23,953.629 | 28,486.781 | 386.035 | 404.418 | 351.993 | 191.405 | 0.001 | -0 | 0.001 | -0 | 0.001 | -0 | 0 | 0.001 | 2,594.198 | 0.001 | -0.001 |
Total Current Liabilities
| 106,679.64 | 125,528.752 | 91,473.585 | 96,629.226 | 94,144.437 | 93,599.296 | 59,887.584 | 45,432.533 | 58,965.246 | 76,554.564 | 75,625.421 | 76,018.27 | 73,243.168 | 56,373.685 | 53,042.012 | 51,894.556 | 42,276.137 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 88,031.5 | 79,452.421 | 67,632.055 | 31,053.903 | 36,759.823 | 27,850 | 12,400 | 7,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 3,078.173 | 3,304.237 | 3,439.475 | 3,593.213 | 650.907 | 364.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4,839.91 | 5,215.004 | 8,456.603 | 15,901.111 | 8,255.372 | 7,786.063 | 9,158.833 | 13,028.995 | 12,558.656 | 13,120.349 | 13,581.414 | 13,929.753 | 11,414.802 | 3,567.395 | 2,968.089 | 1,997.831 | 2,820.952 |
Other Non-Current Liabilities
| 4,882.312 | 2,874.835 | 1,511.716 | 373.035 | -0 | -0 | 1,788.944 | 3,258.353 | 3,187.8 | 1,685.709 | 565.249 | 519.015 | 982.09 | 0 | 182.327 | 1,478.486 | 1,738.73 |
Total Non-Current Liabilities
| 100,831.895 | 90,846.498 | 81,039.85 | 50,921.262 | 45,666.101 | 36,000.916 | 23,347.777 | 23,687.348 | 15,746.456 | 14,806.058 | 14,146.663 | 14,448.768 | 12,396.892 | 3,567.395 | 3,150.416 | 3,476.317 | 4,559.682 |
Total Liabilities
| 207,511.535 | 216,375.249 | 172,513.434 | 147,550.487 | 139,810.538 | 129,600.213 | 83,235.361 | 69,119.88 | 74,711.702 | 91,360.622 | 89,772.084 | 90,467.038 | 85,640.06 | 59,941.08 | 56,192.428 | 55,370.873 | 46,835.819 |
Equity: | |||||||||||||||||
Preferred Stock
| 2,504.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,400 | 6,400 | 6,400 | 6,400 | 6,400 | 6,400 | 6,400 | 6,400 | 6,400 | 6,400 | 6,400 | 6,400 | 6,400 | 6,400 | 6,400 | 6,400 | 6,400 |
Retained Earnings
| -4,040.264 | 134,286.285 | 139,243.287 | 166,178.996 | 158,684.265 | 160,230.166 | 179,971.389 | 180,081.227 | 164,475.691 | 149,455.222 | 136,076.918 | 126,347.521 | 115,652.258 | 72,672.918 | 60,869.227 | 47,148.057 | 44,491.572 |
Accumulated Other Comprehensive Income/Loss
| 179,572.334 | 174,670.873 | 189,992.005 | 189,664.117 | 167,395.429 | 168,642.174 | 156,024.365 | 145,349.516 | 129,769.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -9,443.009 | -145,713.428 | -161,123.425 | -159,823.425 | -159,745.004 | -161,245.004 | -160,568.772 | -148,568.772 | -134,568.772 | -5,595.393 | -5,812.05 | -5,643.879 | -5,940.672 | 4,609.113 | 4,365.679 | 5,085.474 | 4,618.388 |
Total Shareholders Equity
| 174,993.07 | 169,643.729 | 174,511.868 | 202,419.688 | 172,734.69 | 174,027.335 | 181,826.983 | 183,261.971 | 166,076.569 | 150,259.829 | 136,664.868 | 127,103.642 | 116,111.586 | 83,682.031 | 71,634.906 | 58,633.531 | 55,509.96 |
Total Equity
| 175,296.463 | 169,732.963 | 174,511.868 | 202,419.688 | 172,734.69 | 174,027.335 | 181,826.983 | 183,261.971 | 166,076.569 | 150,259.829 | 136,664.868 | 127,103.642 | 116,111.586 | 83,682.031 | 71,634.906 | 58,633.531 | 55,509.96 |
Total Liabilities & Shareholders Equity
| 382,807.997 | 386,108.212 | 347,025.302 | 349,970.175 | 312,545.228 | 303,627.548 | 265,062.344 | 252,381.851 | 240,788.271 | 241,620.451 | 226,436.953 | 217,570.68 | 201,751.646 | 143,623.111 | 127,827.334 | 114,004.404 | 102,345.779 |