Dongil Industries Co.,Ltd.
KRX:004890.KS
39700 (KRW) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 55,474.89 | 45,450.247 | 42,589.374 | 25,875.259 | 48,023.655 | 38,481.69 | 35,007.878 | 24,236.21 | 31,884.586 | 17,622.255 | 21,394.94 | 31,371.543 | 33,068.081 | 32,571.908 | 12,299.434 | 4,708.508 | 332.342 |
Short Term Investments
| 100,769.744 | 95,123.122 | 84,237.047 | 113,785.919 | 86,264.79 | 121,796.984 | 139,824.129 | 140,507.65 | 113,007.656 | 92,878.738 | 91,377.903 | 39,957.503 | 32,491.427 | 30,067.998 | 14,036 | 11,282.969 | 13,334.548 |
Cash and Short Term Investments
| 156,244.634 | 140,573.369 | 126,826.421 | 139,661.178 | 134,288.445 | 160,278.674 | 174,832.007 | 164,743.861 | 144,892.242 | 110,500.993 | 112,772.842 | 71,329.046 | 65,559.508 | 62,639.906 | 26,335.434 | 15,991.477 | 13,666.89 |
Net Receivables
| 87,438.746 | 101,295.582 | 93,838.274 | 76,161.251 | 67,028.466 | 56,471.11 | 60,521.184 | 51,044.418 | 45,032.571 | 54,989.301 | 55,856.019 | 63,778.721 | 71,405.469 | 73,978.692 | 0 | 39,138.755 | 33,676.938 |
Inventory
| 90,267.808 | 95,929.356 | 93,531.256 | 65,172.291 | 72,780.359 | 78,463.703 | 56,903.98 | 52,799.801 | 46,254.945 | 71,167.036 | 66,552.07 | 69,088.293 | 85,633.833 | 74,616.912 | 66,843.094 | 101,254.278 | 59,629.818 |
Other Current Assets
| 690.284 | 0.001 | 0 | 0 | -0 | 4,041.024 | 0 | -0 | -0 | 0.001 | 0.001 | -0 | -0 | -0.001 | 50,130.511 | -0.001 | -0.001 |
Total Current Assets
| 334,641.472 | 337,798.308 | 314,195.951 | 280,994.721 | 274,097.27 | 299,254.511 | 292,257.172 | 268,588.079 | 236,179.758 | 236,657.331 | 235,180.932 | 204,196.06 | 222,598.81 | 211,235.509 | 143,309.039 | 156,384.509 | 106,973.645 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 83,131.566 | 87,186.659 | 71,307.795 | 77,469.563 | 87,245.718 | 70,676.344 | 72,549.101 | 75,667.625 | 84,258.937 | 92,250.558 | 96,573.62 | 98,103.336 | 98,753.042 | 80,983.002 | 81,130.842 | 79,071.713 | 68,862.083 |
Goodwill
| 2,093.412 | 2,093.412 | 2,093.412 | 2,093.412 | 2,093.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,779.376 | 1,894.566 | 1,991.733 | 2,106.921 | 2,220.456 | 913.586 | 1,026.006 | 1,014.031 | 409.885 | 1,239.885 | 1,439.885 | 1,439.885 | 1,389.618 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 3,872.788 | 3,987.978 | 4,085.145 | 4,200.333 | 4,313.868 | 913.586 | 1,026.006 | 1,014.031 | 409.885 | 1,239.885 | 1,439.885 | 1,439.885 | 1,389.618 | 31,193.361 | 0 | 12,712.593 | 0 |
Long Term Investments
| 49,902.031 | -35,066.502 | -9,043.756 | -69,794.638 | -59,025.298 | -93,023.261 | -118,178.29 | -124,636.117 | -95,983.18 | -76,442.341 | -73,342.658 | 11,182.043 | 9,438.259 | 15,422.587 | 33,466.598 | 16,659.836 | 15,678.153 |
Tax Assets
| 4,588.165 | 3,456.543 | 2,023.803 | 3,857.51 | 4,842.42 | 3,450.671 | 2,538.04 | 3,400.546 | 2,622.602 | 2,226.196 | 1,761.507 | 46,956.196 | 39,571.006 | 218.411 | 0 | 635.671 | 94.72 |
Other Non-Current Assets
| 0 | 102,039.727 | 91,195.664 | 120,773.022 | 93,379.438 | 128,452.103 | 146,581.71 | 147,359.562 | 120,036.135 | 100,993.868 | 98,450.295 | 0 | 0.002 | -0.001 | 15,101.504 | -0.001 | 14,355.819 |
Total Non-Current Assets
| 141,494.55 | 161,604.406 | 159,568.651 | 136,505.791 | 130,756.145 | 110,469.443 | 104,516.567 | 102,805.646 | 111,344.379 | 120,268.165 | 124,882.65 | 157,681.46 | 149,151.926 | 127,817.36 | 129,698.944 | 109,079.812 | 98,990.775 |
Total Assets
| 476,136.022 | 499,402.713 | 473,764.602 | 417,500.512 | 404,853.415 | 409,723.954 | 396,773.738 | 371,393.726 | 347,524.136 | 356,925.496 | 360,063.581 | 361,877.52 | 371,750.736 | 339,052.869 | 273,007.983 | 265,464.321 | 205,964.42 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 21,183.169 | 25,102.883 | 23,713.09 | 20,819.637 | 13,505.054 | 18,725.812 | 17,660.186 | 16,239.982 | 9,005.011 | 13,461.891 | 16,872.613 | 14,962.709 | 20,680.163 | 17,095.161 | 15,912.422 | 7,858.977 | 17,232.899 |
Short Term Debt
| 100.687 | 2,777.708 | 3,454.705 | 3,737.817 | 1,704.107 | -44.215 | 0 | 0 | 0 | 966.54 | 1,630.34 | 5,542.15 | 15,260.892 | 11,373.598 | 8,609.813 | 17,822.307 | 10,402.7 |
Tax Payables
| 0 | 3,702.74 | 11,026.529 | 0 | 1,418.611 | 2,883.736 | 3,822.612 | 4,477.328 | 914.639 | 1,476.024 | 5,094.949 | 4,676.35 | 4,087.947 | 12,373.933 | 2,953.44 | 15,849.704 | 7,501.614 |
Deferred Revenue
| 5 | 60.554 | 34,773.189 | 5 | 23,997.316 | 44.215 | 0 | 0 | 0 | 24,389.553 | 31,454.06 | 25,733.453 | 39,985.068 | 12,373.933 | 18,932.954 | 15,849.704 | 7,501.614 |
Other Current Liabilities
| 27,312.221 | 35,237.085 | 0 | 17,644.539 | 0.001 | 29,818.163 | 27,728.769 | 22,147.497 | 18,889.558 | 0 | 0 | -0.001 | -0 | 25,099.273 | -0.001 | 23,314.175 | 16,533.854 |
Total Current Liabilities
| 48,601.077 | 63,178.23 | 61,940.984 | 42,206.993 | 39,206.478 | 48,543.975 | 45,388.955 | 38,387.479 | 27,894.569 | 38,817.985 | 49,957.014 | 46,238.311 | 75,926.123 | 65,941.965 | 43,455.188 | 64,845.163 | 51,671.067 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 15,000 | 17,274.696 | 4,754.378 | 5,070.932 | 2,601.581 | 0 | 0 | 0 | 0 | 0 | 46.4 | 169.75 | 1,096.15 | 4,029.83 | 7,230.51 | 9,993.16 | 6,423.81 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,603.251 | 0 | 3,608.74 | 3,341.137 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 3,002.711 | 2,311.846 | 1,878.841 | 1,969.642 | 0 | 0 | 2,918.335 | 3,417.991 | 5,278.22 | 5,002.566 | 2,587.078 | 6,925.905 |
Other Non-Current Liabilities
| 2,457.818 | 1,672.596 | 5,032.418 | 9,740.215 | 9,240.507 | 3,239.85 | 4,335.187 | 4,657.722 | 1,930.783 | 2,230.083 | 3,527.141 | 3,630.759 | 4,846.53 | -0.001 | 3,884.113 | 0.001 | 0.001 |
Total Non-Current Liabilities
| 17,457.818 | 18,947.292 | 9,786.796 | 14,811.147 | 11,842.088 | 6,242.56 | 6,647.033 | 6,536.563 | 3,900.425 | 2,230.083 | 3,573.541 | 6,718.844 | 9,360.671 | 12,911.3 | 16,117.189 | 16,188.979 | 16,690.853 |
Total Liabilities
| 66,058.895 | 82,125.521 | 71,727.78 | 57,018.14 | 51,048.567 | 54,786.535 | 52,035.988 | 44,924.042 | 31,794.993 | 41,048.068 | 53,530.555 | 52,957.155 | 85,286.794 | 78,853.265 | 59,572.376 | 81,034.142 | 68,361.92 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 12,126.075 | 12,126.075 | 12,126.075 | 12,126.075 | 12,126.075 | 12,126.075 | 12,126.075 | 12,126.075 | 12,126.075 | 12,126.075 | 12,126.075 | 12,126.075 | 12,126.075 | 12,126.075 | 12,126.075 | 12,126.075 | 12,126.075 |
Retained Earnings
| 392,326.797 | 405,630.984 | 390,390.614 | 348,836.164 | 338,247.26 | 338,580.699 | 331,650.891 | 311,840.624 | 300,570.263 | 298,993.546 | 288,119.9 | 281,671.404 | 256,747.918 | 223,705.832 | 177,728.235 | 155,382.164 | 104,720.103 |
Accumulated Other Comprehensive Income/Loss
| 6,104.122 | 5,454.301 | 0 | 4,197.98 | 4,035.524 | 3,707.722 | 3,614.224 | 1,855.553 | 16,316.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -479.867 | -5,934.168 | -479.867 | -4,677.846 | -604.011 | 522.923 | -2,653.439 | 647.431 | -13,283.56 | 4,757.807 | 6,287.051 | 15,122.886 | 17,589.948 | 24,367.696 | 23,581.296 | 16,921.941 | 20,756.323 |
Total Shareholders Equity
| 410,077.127 | 417,277.192 | 402,036.822 | 360,482.372 | 353,804.848 | 354,937.419 | 344,737.751 | 326,469.684 | 315,729.143 | 315,877.428 | 306,533.026 | 308,920.365 | 286,463.941 | 260,199.603 | 213,435.606 | 184,430.18 | 137,602.501 |
Total Equity
| 410,077.127 | 417,277.192 | 402,036.822 | 360,482.372 | 353,804.848 | 354,937.419 | 344,737.751 | 326,469.684 | 315,729.143 | 315,877.428 | 306,533.026 | 308,920.365 | 286,463.941 | 260,199.603 | 213,435.606 | 184,430.18 | 137,602.501 |
Total Liabilities & Shareholders Equity
| 476,136.022 | 499,402.713 | 473,764.602 | 417,500.512 | 404,853.415 | 409,723.954 | 396,773.738 | 371,393.726 | 347,524.136 | 356,925.496 | 360,063.581 | 361,877.52 | 371,750.735 | 339,052.868 | 273,007.983 | 265,464.322 | 205,964.421 |