DRB Holding Co., Ltd.

KRX:004840.KS

4985 (KRW) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 152,563.89143,643.614107,263.427119,930.896100,152.03594,686.16992,226.137122,149.706116,186.079103,902.85389,522.07958,524.17964,670.69636,547.86522,705.20813,664.44118,896.73
Short Term Investments 38,387.12114,773.36215,341.30353,415.0452,557.9663,117.0966,783.0087,341.7678,630.6467,534.7617,166.9372,224.616225.1483,609.8185,990.2973,242.3696,920.458
Cash and Short Term Investments 190,951.012158,416.976122,604.73173,345.941102,710.00197,803.26599,009.145129,491.473124,816.725111,437.61496,689.01660,748.79564,895.84440,157.68328,695.50516,906.8125,817.188
Net Receivables 182,213.278174,147.57151,112.462108,352.742132,905.216121,297.778124,553.459134,006.911134,481.186148,328.128129,775.07984,139.044120,406.14396,757.90379,872.196057,307.92
Inventory 123,096.765142,723.632110,920.54178,607.51584,028.77387,100.02777,490.42780,628.18675,509.0569,289.96557,917.71633,924.89563,960.23553,492.31835,660.6334,876.13422,052.766
Other Current Assets 11,835.68403.895200.11945.921137.1161,144.393-0.0010.0010.00200.0010-041.06311.00955,950.157-0.001
Total Current Assets 508,096.734475,692.074384,837.853360,352.12319,781.106307,345.463301,053.03344,126.571334,806.963329,055.707284,381.812178,812.735249,262.221190,448.967144,239.34107,733.101105,177.873
Non-Current Assets:
Property, Plant & Equipment, Net 403,744.029397,591.091392,898.062370,927.859378,172.7337,879.569323,691.783304,191.97259,397.474242,389.444238,222.63132,421.92226,295.111227,339.948223,077.05296,929.8778,462.08
Goodwill 000001,372.2482,598.6430000004,266.0844,067.9900
Intangible Assets 1,857.2774,690.9574,170.3816,768.4187,671.2177,380.9558,475.457,337.3795,902.6325,234.1165,626.164,703.1424,330.3524,264.3265,743.1392,527.7511,816.221
Goodwill and Intangible Assets 1,857.2774,690.9574,170.3816,768.4187,671.2178,753.2038,475.457,337.3795,902.6325,234.1165,626.164,703.1424,330.3528,530.419,811.1292,527.7511,816.221
Long Term Investments 41,742.6013,357.3235,393.206-42,050.7977,934.5644,474.386263.37818.845-2,001.899342.917323.73918,065.7859,489.6217,175.64210,904.15329,440.74423,568.773
Tax Assets 1,196.8723,088.2651,925.3074,015.0356,109.7966,688.60741,651.00643,484.81739,291.87438,672.3236,966.62633,313.29231,030.8152,069.2071,149.4181,931.239258.641
Other Non-Current Assets 7,014.07960,818.78542,731.75476,422.12825,609.54349,094.7612,291.7982,047.2471,686.0511,550.111,545.4621,678.1241,707.2999,839.23911,311.566,520.8519,850.426
Total Non-Current Assets 455,554.858469,546.421447,118.71416,082.643425,497.82406,890.526376,373.416357,080.257304,276.133288,188.906282,684.617190,182.263272,853.198254,954.446256,253.312137,350.455113,956.141
Total Assets 963,651.592945,238.495831,956.562776,434.763745,278.927714,235.989677,426.447701,206.828639,083.094617,244.613567,066.429368,994.998522,115.419445,403.413400,492.652245,083.555219,134.014
Liabilities & Equity:
Current Liabilities:
Account Payables 61,681.51354,832.74840,808.18135,462.00532,607.53331,376.72733,871.66947,984.59230,576.26638,927.42452,936.03451,457.34549,382.29639,076.78333,792.62617,158.33926,058.868
Short Term Debt 255,738.592288,487.056224,025.291168,420.388141,222.816135,770.271130,139.127117,403.212131,106.059155,976.618153,974.489121,128.85163,150.211117,385.05980,110.87356,743.118,000
Tax Payables 2,593.9163,996.5571,025.8562,155.8384,215.2785,619.2883,564.7917,453.61310,895.4815,843.4128,452.3685,802.6565,779.0243,111.8052,263.085673.7531,293.964
Deferred Revenue 38,870.34222,471.94646,939.78636,754.41549,889.6955,619.28841,353.51347,530.02757,010.12163,106.88543,415.06136,461.95947,711.343,111.80524,686.08720,704.7671,293.964
Other Current Liabilities 39,833.15434,567.657-0-0041,654.709-0.0010.001-0.0010-0.00100.00136,213.3960.0010.00116,206.907
Total Current Liabilities 396,123.602400,359.408311,773.257240,636.808223,720.044214,420.995205,364.308212,917.832218,692.445258,010.928250,325.583209,048.154260,243.848195,787.043138,589.58794,606.21751,559.739
Non-Current Liabilities:
Long Term Debt 39,770.27841,147.41624,854.96244,026.73732,711.97826,200.94312,020.01536,755.48212,170.724719.4883,012.7043,953.1825,114.83238,203.89955,145.92252,824.7968,040.045
Deferred Revenue Non-Current 760685575254.6442701002,847.0923,831.8034,883.5284,924.9543,487.5376,755.9675,919.0038,196.98408,549.954
Deferred Tax Liabilities Non-Current 26,006.89120,646.92617,925.04226,718.37225,830.60625,669.88720,019.28318,277.08719,269.17919,349.03219,345.8114,396.97422,982.34926,360.72925,643.56901,114.779
Other Non-Current Liabilities 2,880.9692,631.0611,272.5491,182.9211,224.6791,653.3352,954.9760-0-0-0-0-0288.0020.21211,785.019134.524
Total Non-Current Liabilities 69,418.13765,110.40344,627.55372,182.67460,037.26353,534.16534,994.27557,879.66135,271.70624,952.04727,283.46811,837.69434,853.14870,771.63388,986.68764,609.80977,839.302
Total Liabilities 465,541.738465,469.81356,400.81312,819.481283,757.307267,955.16240,358.582270,797.494253,964.151282,962.974277,609.051220,885.847295,096.996266,558.676227,576.274159,216.026129,399.041
Equity:
Preferred Stock 00000000000000000
Common Stock 9,9659,9659,9659,9659,9659,7409,5009,2559,0058,7508,484.7316,149.13711,00010,50010,0009,7009,200
Retained Earnings 181,912.252419,962.65416,821.449422,004.916416,981.235410,379.267409,654.838394,167.449355,911.276315,780.54278,867.225250,106.682221,857.19981,140.89472,564.98866,519.95872,768.138
Accumulated Other Comprehensive Income/Loss 154,885.749160,074.054167,108.421150,180.713148,714.65141,295.991136,390.613137,470.039131,050.72600000000
Other Total Stockholders Equity 32,212.122-224,387.482-229,335.065-229,339.901-221,493.266-218,939.627-217,215.043-209,215.042-200,215.044-68,514.388-68,079.893-108,146.669-4,761.03287,202.66290,238.6329,647.5717,766.835
Total Shareholders Equity 378,975.123365,614.222364,559.805352,810.727354,167.619342,475.632338,330.408331,677.446295,751.959256,016.152219,272.063148,109.15228,096.167178,843.556172,803.6285,867.52989,734.973
Total Equity 498,109.854479,768.684475,555.752463,615.282461,521.62446,280.829437,067.864430,409.334385,118.943334,281.638289,457.378148,109.15227,018.424178,844.737172,916.37885,867.52989,734.973
Total Liabilities & Shareholders Equity 963,651.592945,238.495831,956.562776,434.763745,278.927714,235.989677,426.447701,206.828639,083.094617,244.612567,066.429368,994.998522,115.42445,403.413400,492.652245,083.555219,134.014