Hyosung Corporation

KRX:004800.KS

50300 (KRW) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 150,811.852163,630.644147,661.908178,888.391171,081.085271,729.731143,609.622144,006.669146,474.71358,896.604181,959.762158,896.43145,868.813163,393.79222,014.613154,330.252361,848.122292,011.124189,328.247146,254.915285,324.486305,944.183341,208.43439,614.999348,219.791610,729.363501,132.728432,133.237381,063.403396,153.624431,707.332435,038.814529,511.961533,681.017513,261.651547,895.539591,836.391512,067.269526,920.334383,986.837440,802.954360,956.644444,590.519505,416.215449,987.029525,738.982434,292.838519,426.593469,041.264523,920.136526,593.181681,661.582651,377.88900,205.246169,589.105243,935.008279,687.15112,732.514103,411.172207,047.12522,619.72429,557.84128,690.71832,505.39224,878.73333,000.899
Short Term Investments 6,667.20811,634.538142,792.773192,373.872205,812208,896268,554.894243,992250,566.032125,453206,317.695241,132252,619.583378,859.088338,119.4611,133.2378,9259,966.9099,125.139,063.4127,353.63310,001.72520,424.8559,858.52112,482.52851,433.52676,29683,290.9552,226.00965,443.39949,79672,077.73871,91483,03978,715.11895,79763,85678,598.01158,91561,924.94635,706.66238,594.87486,405.27267,174.271105,861.89106,834.54198,851.23492,718.30661,474.02281,041.222130,485.507137,533.707128,934.063253,39321,754.38421,142.74918,380.47258,860.38459,160.75521,457.39415,202.5613,355.5214,275.1216,497.3822,898.8933,904.546
Cash and Short Term Investments 157,479.061175,265.182290,454.682371,262.263376,893.085480,625.731412,164.516387,998.669397,040.742484,349.604388,277.457400,028.43398,488.396542,252.878560,134.073165,463.489370,773.122301,978.033198,453.377155,318.327292,678.118315,945.908361,633.285449,473.52360,702.319662,162.889577,428.728515,424.187433,289.412461,597.023481,503.332507,116.552601,425.961616,720.017591,976.769643,692.539655,692.391590,665.28585,835.334445,911.783476,509.616399,551.518530,995.791572,590.486555,848.919632,573.523533,144.072612,144.899530,515.286604,961.358657,078.688819,195.289780,311.9431,153,598.246191,343.489265,077.757298,067.622171,592.898162,571.927228,504.51937,822.28442,913.36142,965.83849,002.77427,777.62636,905.445
Net Receivables 466,308.008761,489.063639,877.253724,568.598739,881.401770,661.671740,697.668920,486.001847,134.311896,524.872821,789.525713,342.729687,649.07650,806.886603,379.1773,014,863.762571,726.24580,218.493539,763.323496,736.483495,585.403496,661.243519,341.326470,431.211487,668.92,186,555.242,372,082.2822,121,249.9211,938,904.6421,753,213.2982,040,184.7091,653,360.7151,994,557.561,953,696.6052,126,905.572,246,386.1762,139,730.0852,033,673.6922,160,924.2532,051,926.8271,974,426.4352,015,779.2062,138,545.643002,486,141.2992,456,190.714002,616,011.5072,623,717.4522,607,935.2012,236,787.812,674,600.72100857,488.399784,139.1120729,868.825712,599.506666,676.303538,471.2960450,814.552436,592.362
Inventory 521,196.01846,051.135778,475.64820,044.973838,047.862919,195.572907,203.581,066,469.261882,467.517743,801.889696,361.683699,863.685502,335.97543,250.942463,205.749518,672.434609,847.651652,789.572573,741.879649,687.339619,433.839620,355.31498,425.758511,386.642502,498.9441,803,714.6211,679,932.2591,805,124.8141,710,086.8361,607,580.6291,524,769.6721,484,721.5621,426,429.9811,512,403.1541,498,284.4071,730,574.4641,682,636.1211,487,074.4591,372,163.5671,513,214.3961,406,563.3571,551,907.731,423,752.2511,545,016.611,535,942.5711,605,873.0751,521,138.7511,654,684.4621,813,052.8391,876,564.4041,835,808.5941,906,656.2791,590,941.0181,592,871.282786,501.989599,145.681526,215.184545,405.789535,886.838552,373.712579,122.435515,562.155517,072.436515,879.897508,807.947504,147.485
Other Current Assets 1,107,897.67874,355.42357,823.603-0.0010-000.0010325.3182.9998379076.00100-080.99985,399.20179,582.74584,254.96-050,790.89946,685.728240,147.8871,538.001212,260.444178,929.821183,143.5981,988.999188,553.837195,776.067183,437.5640186,093.583206,036.275202,011.842-0187,235.665170,263.774168,178.56302,476,497.4942,724,553.8660.001-0.0012,586,958.542,716,949.885-0.00100.0010.0013,183.147724,499.716936,311.5730.0010.002733,057.122-0.001-0.0010.001-0.001445,178.823-0.001-0.001
Total Current Assets 2,252,880.7571,857,160.8041,766,631.1781,915,875.8331,954,822.3482,170,482.9742,060,065.7642,374,953.9322,126,642.572,125,001.6751,906,511.6641,813,317.8441,588,552.4351,736,310.7061,626,794.9993,698,999.6861,552,347.0141,534,986.0981,312,039.5791,387,141.351,487,280.1061,517,217.4211,379,400.3681,482,082.2721,397,555.8914,892,580.6374,630,981.274,654,059.3664,261,210.7114,005,534.5484,048,446.7123,833,752.6664,218,189.5694,266,257.344,217,166.7464,806,746.7624,684,094.8724,313,425.2734,118,923.1534,198,288.6714,027,763.1824,135,417.0174,093,293.6854,594,104.594,816,345.3564,724,587.8984,510,473.5364,853,787.9015,060,518.015,097,537.2685,116,604.7355,333,786.774,608,040.7725,424,253.3961,702,345.1941,800,535.0111,681,771.2061,501,137.8011,431,515.8871,510,747.0551,329,544.2241,225,151.821,098,509.5691,010,061.494987,400.124977,645.291
Non-Current Assets:
Property, Plant & Equipment, Net 931,041.511,030,033.5111,018,923.2621,000,909.518994,953.847998,505.047999,987.8781,029,386.9531,015,486.5761,005,964.7731,000,115.58961,397.389945,994.78944,743.154930,908.871912,762.201909,350.539912,658.032918,324.919883,247.423871,414.265871,580.76947,975.53941,737.577945,032.9865,681,633.8845,663,176.1245,807,086.2995,772,066.835,691,600.4755,845,021.995,668,093.7285,701,045.1495,612,461.0685,628,843.0195,730,058.615,628,067.3065,484,104.8215,485,727.9335,477,753.0595,369,955.7975,481,620.2735,450,911.7555,450,327.8595,536,132.6735,379,912.9895,151,599.975,180,457.7135,159,912.1185,054,551.8424,929,851.9924,651,822.9974,372,396.6144,227,728.7643,052,239.0283,075,669.8963,084,252.133,023,762.5882,998,768.7093,002,785.9372,053,574.0262,033,063.672,034,141.4952,063,630.3262,084,518.4632,091,440.922
Goodwill 02,3412,3412,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,21678,94278,94278,94200079,438000126,813000129,623000130,329000129,225000137,495000128,992000144,83687,64687,64790,887000000000000
Intangible Assets 58,154.66963,664.75264,074.14664,159.74465,351.34166,557.62564,409.89665,026.23663,836.16463,574.36765,524.03567,250.14967,564.63367,763.58970,864.56670,477.01583,645.69981,639.24481,568.683160,361.065161,087.452159,157.72982,889.596163,519.335165,855.915312,952.922191,316.72391,264.267397,552.571397,126.962290,446.889422,491.878441,608.691449,820.028322,327.472476,597.48462,062.501405,453.503280,542.937425,768.105428,440.728440,612.731302,604.565451,802.385463,646.536443,014.747278,522.702455,140.101449,527.819442,962.027305,964.779140,424.646109,890.317108,671.7569,800.3149,838.2299,991.8959,434.4019,449.8599,606.4169,191.0519,313.3579,475.3929,179.1529,313.53410,587.679
Goodwill and Intangible Assets 58,154.6692,34166,415.14666,375.74467,567.34168,773.62566,625.89667,242.23666,052.16465,790.36767,740.03569,466.14969,780.63369,979.58973,080.56672,693.015162,587.699160,581.244160,510.683160,361.065161,087.452159,157.729162,327.596163,519.335165,855.915312,952.922318,129.72391,264.267397,552.571397,126.962420,069.889422,491.878441,608.691449,820.028452,656.472476,597.48462,062.501405,453.503409,767.937425,768.105428,440.728440,612.731440,099.565451,802.385463,646.536443,014.747407,514.702455,140.101449,527.819442,962.027450,800.779228,070.646197,537.317199,558.7569,800.3149,838.2299,991.8959,434.4019,449.8599,606.4169,191.0519,313.3579,475.3929,179.1529,313.53410,587.679
Long Term Investments 2,001,779.0012,244,643.82,168,068.9931,706,020.7911,534,818.4261,535,009.3791,493,041.3581,638,380.4561,629,040.9611,696,807.7021,729,293.3171,632,473.2421,425,871.051,124,710.7451,081,394.9211,438,561.4323,529,235.3423,609,285.7743,711,985.4863,618,465.5763,695,509.2963,646,768.9853,632,914.4052,962,223.3023,140,171.512,749,165.342,979,167.7832,876,204.1142,866,331.112,820,434.2642,771,418.3352,737,193.9962,604,061.7052,692,235.9012,679,043.2062,674,002.9772,688,101.4072,729,217.7012,670,814.1492,592,284.8792,701,296.4392,684,691.5322,621,365.9852,835,851.4682,768,687.5422,670,766.5292,682,815.1482,708,929.6062,806,984.6662,582,949.052,347,741.9982,459,120.8632,420,623.7982,036,822.5021,756,018.3321,572,544.5931,474,614.6741,543,081.4731,540,247.2411,634,395.2051,539,975.9961,391,755.9841,347,434.1681,057,508.431736,731.337658,796.208
Tax Assets 45,210.70253,393.12344,967.57641,906.60840,560.4129,677.77824,797.15730,389.67221,748.73222,572.85622,099.95925,315.03324,146.75533,621.67728,702.27332,638.1531,633.97537,250.42129,308.34134,546.2133,435.97135,947.3232,291.02233,216.46733,787.30567,656.2655,646.36461,013.10848,934.55951,190.86251,276.02526,381.70731,093.82434,681.62642,924.5237,240.17531,227.24930,851.4836,609.66243,047.14139,678.44443,590.79745,520.36257,211.13357,047.69951,502.02257,201.25345,363.78244,040.21536,818.02134,142.12721,132.76721,946.62626,711.58114,941.45816,729.22812,408.56431,786.05155,577.42891,358.56248,529.29422,163.70819,779.67716,707.04915,682.91916,650.714
Other Non-Current Assets 13,702.42282,381.38323,852.146524,347.639541,756.715551,910.901622,766.668567,265.543573,222.747448,968.134532,112.979566,550.695608,995.451734,087.754688,868.249382,343.211388,281.73391,582.343394,886.205406,284.035405,131.136407,204.183252,995.994249,407.039252,618.0541,172,123.894887,877.301968,905.72934,993.247966,265.335984,568.4641,019,307.11,039,252.0081,031,801.553992,543.901993,657.586951,205.602955,463.759940,230.94946,882.128923,166.667923,407.202942,221.531945,710.3531,004,616.51960,006.141954,054.9901,770.559863,783.956697,265.073744,047.911714,546.978670,731.357804,651.561228,721.132139,147.656113,768.055148,698.863144,999.73108,519.25485,475.6879,011.03973,583.79564,896.95350,749.19154,967.06
Total Non-Current Assets 3,049,888.3053,412,792.8183,322,227.1243,339,560.2993,179,656.7383,183,876.733,207,218.9563,332,664.863,305,551.183,240,103.8323,351,361.873,255,202.5083,074,788.6692,907,142.9192,802,954.882,838,998.015,021,089.2855,111,357.8145,215,015.6345,102,904.315,166,578.1195,120,658.9775,028,504.5474,350,103.724,537,465.779,983,532.39,903,997.29110,104,473.50810,019,878.3179,926,617.89810,072,354.7039,873,468.4099,817,061.3779,821,000.1769,796,011.1189,911,556.8289,760,664.0659,605,091.2649,543,150.6219,485,735.3129,462,538.0759,573,922.5359,500,119.1989,740,903.1989,830,130.969,505,202.4289,253,185.9739,291,661.7619,324,248.7748,814,546.0138,506,584.8078,074,694.2517,683,235.7127,295,473.1645,061,720.2644,813,929.6024,695,035.3184,756,763.3764,749,042.9674,846,665.3743,736,746.0473,535,307.7583,484,414.5273,211,921.9112,896,995.4442,832,442.583
Total Assets 5,302,769.0625,269,953.6215,088,858.3025,255,436.1325,134,479.0865,354,359.7045,267,284.7215,707,618.7925,432,193.755,365,105.5075,257,873.5345,068,520.3524,663,341.1054,643,453.6254,429,749.886,537,997.6956,573,436.2996,646,343.9126,527,055.2136,490,045.666,653,858.2256,637,876.3996,407,904.9165,832,185.9925,935,021.66214,876,112.93714,534,978.56114,758,532.87414,281,089.02813,932,152.44714,120,801.41513,707,221.07514,035,250.94614,087,257.51614,013,177.86414,718,303.59114,444,758.93713,918,516.53813,662,073.77413,684,023.98313,490,301.25813,709,339.55213,593,412.88314,335,007.78914,646,476.31614,229,790.32613,763,659.50914,145,449.66214,384,766.78313,912,083.28113,623,189.54313,408,481.02112,291,276.48312,719,726.566,764,065.4586,614,464.6136,376,806.5246,257,901.1776,180,558.8546,357,412.435,066,290.2714,760,459.5784,582,924.0964,221,983.4053,884,395.5683,810,087.874
Liabilities & Equity:
Current Liabilities:
Account Payables 130,800401,050345,228280,356.612347,043.197312,087.924308,692.716402,647.58359,999.491341,759.383344,972.886340,569.296290,779.935281,938.916234,832.824213,608.781207,927.617289,351.761245,190.744288,195.507344,059.637361,203.155313,387.02306,768.028291,359.3881,507,974.6921,495,883.2741,384,044.5931,297,570.4641,161,368.0311,170,541.4581,014,126.949960,089.794982,642.7891,064,768.8521,104,797.1761,206,740.7411,065,033.7611,101,517.3311,160,493.7341,142,167.1221,056,791.4581,024,047.9441,091,647.9361,355,152.8711,314,557.6871,008,728.4571,248,950.8821,345,295.9571,421,465.6651,376,443.5071,442,541.2381,295,087.2651,753,005.309879,401.225850,243.729791,687.472611,207.81633,714.815717,553.784728,499.928678,625.221602,811.706629,747.939602,408.859594,959.464
Short Term Debt 815,729.9391,067,148.6031,009,403.2941,119,536.2141,032,285.9891,123,115.5461,123,872.281,112,161.523988,635.642708,582.942857,630.62792,582.163701,892.112663,042.669408,110.81665,7001,807,492.9221,744,095.2191,534,733.591,577,575.7951,684,110.421,697,806.8831,571,441.0751,528,705.6031,584,865.1064,867,252.6434,916,996.9175,208,831.7055,268,803.344,888,581.1864,380,424.413,800,158.1584,430,142.1054,864,173.1164,722,372.875,367,566.6025,443,396.0765,340,523.6935,220,187.6655,516,5295,315,404.4495,523,701.5185,201,074.2095,103,828.7634,996,744.1954,601,361.944,700,640.0654,309,661.4664,293,726.7244,179,564.4334,056,796.2154,165,761.5753,625,030.7483,770,320.8511,045,315.6211,098,516.11,008,205.1211,024,736.994811,310.255838,919.603855,190.501827,642.101904,390.301570,192.01542,060.613510,800.429
Tax Payables 4,642.76313,527.99411,318.0246,270.6325,241.06617,806.50626,591.52236,170.57334,232.26340,158.94827,851.47720,468.28617,244.19226,502.12831,211.9121,558.28323,082.74929,928.77130,773.94149,747.74232,193.38635,881.78428,109.18130,629.10531,633.159133,815.483,601.12379,335.575108,508.558165,585.856150,204.178129,645.796103,894.49477,035.10442,103.83930,307.4465,236.91182,449.76273,853.96738,909.49166,582.12967,118.46877,960.371470,097.74419,540.34272,980.04577,983.27811,015.51311,256.1622,605.83218,403.6912,249.55661,616.27281,329.61671,755.56854,818.1626,197.83911,679.6530018,935.89221,808.5087,183.61422,011.4222,829.27614,084.085
Deferred Revenue 117,719.534125,594.575131,326.102388,672.283321,070.612141,090.716141,234.86151,996.153143,864.076144,494.634358,635.218341,395.069320,404.359546,869.103447,393.9292,446,743.093416,152.596507,477.964458,477.501220,094.288204,795.658328,338.802363,043.206257,953.066195,799.191874,497.41,188,299.166662,490.377673,621.053980,579.6011,332,110.666129,645.7961,196,559.54677,035.10442,103.83930,307.4465,236.91182,449.762904,467.22738,909.49166,582.129891,385.205907,429.786470,097.74419,540.34272,980.045911,769.11911,015.513930,880.40522,605.83218,403.6912,249.55661,616.27281,329.616464,356.50854,818.1626,197.83911,679.6530472,555.24718,935.89221,808.508368,903.27822,011.4222,829.27614,084.085
Other Current Liabilities 1,522,376.833270,352.213222,935.9480.001-0332,436.064238,056.866247,872.848238,292.363396,123.669-0-0.0010.00100-0-00.001-0.001216,603.929219,237.201216,920.3650155,904.731176,368.85442,391.4250526,735.827502,016.638509,784.3410965,765.9620.0011,037,571.953889,064.931943,859.79871,769.252928,488.9730791,387.026741,574.6930.001-0729,509.137875,732.658929,557.1540947,446.265-0.001895,047.703920,854.4481,222,976.4521,011,279.442970,069.763-0.001470,699.492483,205.751429,054.132447,852.384-0.001393,068.035333,423.6620.001232,801.077208,972.574204,460.317
Total Current Liabilities 2,586,626.3061,864,145.3911,708,893.3451,788,565.111,700,399.7981,908,730.251,811,856.7211,914,678.1041,730,791.5731,590,960.6281,561,238.7231,474,546.5271,313,076.4061,491,850.6881,090,337.5633,326,051.8742,431,573.1342,540,924.9442,238,401.8342,302,469.5192,452,202.9152,604,269.2052,247,871.3012,249,331.4282,248,392.5357,692,116.167,601,179.3577,782,102.5027,742,011.4957,540,313.1596,883,076.5345,909,696.8656,586,791.4466,961,422.9626,718,310.4917,446,531.0087,587,142.987,416,496.1897,226,172.2237,507,319.2517,265,728.3937,471,878.1827,132,551.9397,395,083.587,247,170.0666,918,456.8266,621,137.6416,517,074.1266,569,903.0856,518,683.6336,372,497.8616,833,528.8215,993,013.7276,574,725.5392,389,073.3532,474,277.4812,309,296.1832,076,678.5891,892,877.4542,029,028.6331,995,694.3561,861,499.4921,876,105.2861,454,752.4461,376,271.3221,324,304.295
Non-Current Liabilities:
Long Term Debt 262,351.286210,900.353158,671.895323,538.487328,067.415341,298.052256,699.723430,495.807380,712.207557,294.116366,281.872371,892.396341,270.429351,124.807534,349.447368,583.7351,042,023.896922,320.1631,079,587.468913,128.873989,224.702838,721.137942,926.4821,073,877.3041,077,610.7772,737,901.282,345,089.3852,136,560.1241,926,030.9021,920,555.5472,662,171.0153,227,867.8323,038,400.2992,852,365.953,055,933.2843,062,304.7382,748,288.552,658,581.7412,701,376.2062,609,478.3092,680,563.3372,854,581.4263,017,074.0373,331,474.2593,507,145.5793,562,403.0813,325,620.5613,643,930.4533,832,642.3733,645,142.1613,502,521.553,059,068.7812,682,869.7442,624,729.195930,678.929833,506.681906,734.5461,059,496.6531,307,268.7581,429,352.2421,151,088.3061,063,512.543971,460.5621,109,812.377914,940.074951,181.581
Deferred Revenue Non-Current 9,701.8789,761.4139,726.38325,603.64125,043.74124,142.36924,965.60921,345.61221,296.26720,770.80419,393.65223,030.84122,502.98223,614.51322,139.01421,350200,742.4192,762.051203,250.884298,041.231226,068.969299,112.319217,814.709244,457.002239,771.471441,091.63619,600.003489,082.419473,510.88452,810.61717,106.48538,555384,745445,113.39841,29519,79920,18618,51316,1719,4885,653230258582.249802.4651,1121,7631,3687471,3181,584.6271,451110,910.569149,474.047202,786.3650184,633.202200,893.968182,022.278177,179.742163,284.954146,454.8980147,493.333143,550.1430
Deferred Tax Liabilities Non-Current 283,408.232289,720.881286,963.024288,511.322277,861.43276,633.129269,376.02339,562.491330,467.805310,957.358308,954.112276,859.338277,887.378257,268.818252,419.57274,004.361265,106.467268,267.706274,225.83267,153.69268,999.845268,015.808273,052.419259,405.45285,727.976178,423.038174,323.844199,713.037202,607.385209,866.475234,630.679223,716.384223,525.753235,455.763252,120.406365,474.036317,315.635305,498.743300,850.613301,041.051294,029.36291,970.576298,107.244343,187.18339,657.938318,545.879335,607.303411,558.647405,167.951360,933.882373,873.288322,922.545341,418.98304,441.831248,269.732244,300.845233,577.442253,395.195251,519.399261,669.80370,882.10856,394.242,283.76219,867.2365,559.4810
Other Non-Current Liabilities 146,547.537152,866.169148,371.59411,593.1511,807.42811,797.0177,082.02418,223.63413,167.44414,445.5619,731.35126,76421,593.30318,646.97216,181.00133,169.89731,378.883316,253.21721,347.48,049.5577,751.09411,639.69224,093.1657,246.527,277.39684,964.452531,504.27786,013.63979,773.21872,763.58482,600.297550,747.8176,609.184106,882.109473,405.145523,065.715525,333.056527,473.545522,234.994516,595.363486,228.839461,759.393471,340.833489,897.789494,153.689498,889.16465,469.214489,619.812458,137.697434,342.28412,351.165119,824.7942,019.3661,588.308-0.001199,075.6640.0010.0010.0010.001-0.001-0.001117,409.7640.0010.001162,241.787
Total Non-Current Liabilities 702,008.933663,248.817603,732.896649,246.6642,780.014653,870.567558,123.376809,627.544745,643.724903,467.838704,360.987698,546.575663,254.093650,655.11825,089.032697,107.9941,539,251.6661,509,603.1371,578,411.5821,486,373.3511,492,044.6091,417,488.9561,457,886.7741,584,986.2761,610,387.623,442,380.4063,070,517.5092,911,369.2192,681,922.3852,655,996.2193,396,508.4764,040,887.0163,823,280.2363,639,817.223,822,753.8353,970,643.4893,611,123.2413,510,067.0293,540,632.8123,436,602.7233,466,474.5363,608,541.3953,786,780.1144,165,141.4774,341,759.6714,380,950.124,128,460.0784,546,476.9124,696,695.0214,441,736.3234,290,330.633,503,267.123,137,218.6593,080,233.3811,381,735.0251,276,883.191,324,945.1911,513,785.8171,740,810.4361,868,201.7881,385,255.3671,266,361.641,131,154.0881,277,172.9471,064,049.6991,113,423.368
Total Liabilities 3,288,635.2392,527,394.2082,312,626.2412,437,811.712,343,179.8122,562,600.8172,369,980.0972,724,305.6482,476,435.2972,494,428.4662,265,599.712,173,093.1021,976,330.4992,142,505.7991,915,426.5954,023,159.8673,970,824.84,050,528.0813,816,813.4163,788,842.8693,944,247.5254,021,758.1613,705,758.0763,834,317.7043,858,780.15511,134,496.56610,671,696.86610,693,471.72210,423,933.87910,196,309.37810,279,585.019,950,583.88110,410,071.68110,601,240.18210,541,064.32611,417,174.49711,198,266.22110,926,563.21810,766,805.03610,943,921.97310,732,202.92811,080,419.57710,919,332.05311,560,225.05711,588,929.73711,299,406.94710,749,597.71911,063,551.03811,266,598.10610,960,419.95610,662,828.49110,336,795.9419,130,232.3869,654,958.923,770,808.3783,751,160.6713,634,241.3753,590,464.4063,633,687.893,897,230.423,380,949.7233,127,861.1323,007,259.3742,731,925.3932,440,321.0212,437,727.663
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000000
Common Stock 105,355.125105,355.125105,355.125105,355.125105,355.125105,355.125105,355.125105,355.125105,355.125105,355.125105,355.125105,355.125105,355.125105,355.125105,355.125105,355.125105,355.125105,355.125105,355.125105,355.125105,355.125105,355.125105,355.12568,975.75568,975.755175,587.275175,587.275175,587.275175,587.275175,587.275175,587.275175,587.275175,587.275175,587.275175,587.275175,587.275175,587.275175,587.275175,587.275175,587.275175,587.275175,587.275175,587.275175,587.275175,587.275175,587.275175,587.275175,587.275175,587.275175,587.275175,587.275175,587.275175,587.275175,587.275175,587.275175,587.275175,587.275175,587.275175,587.275175,587.275175,587.275175,587.275175,587.275175,587.275175,587.275174,721.63
Retained Earnings -1,9428,974-17,2156,336,684.0636,314,902.8596,316,855.9996,414,344.6386,404,316.8226,444,878.1776,408,501.0256,498,302.1676,439,883.5816,297,2516,152,197.6446,180,531.016,074,625.356,164,582.2636,145,948.5446,259,541.3266,244,289.9616,337,781.7586,269,401.8926,277,756.5336,069,080.6356,045,424.6523,060,004.4853,143,152.9523,276,849.5123,084,095.9142,986,428.1332,996,260.1923,013,649.4542,828,047.962,670,092.1452,660,445.9212,427,691.5812,445,669.892,297,625.9622,256,086.4242,139,017.5582,159,399.8581,996,927.6782,042,726.082,107,751.7972,314,669.8752,247,700.1952,295,252.3452,292,050.0182,220,981.6032,215,507.4132,213,248.8392,331,508.5842,438,466.2482,310,359.864868,300.195708,993.325639,182.651521,469.03367,019.939248,187.541217,422.762241,442.877218,187.369175,633.383139,490.75171,996.996
Accumulated Other Comprehensive Income/Loss 620,245.2191,409,696.1461,463,785.8961,469,697.8331,470,606.2041,469,213.7261,506,953.471,533,969.2681,522,736.5391,501,530.9031,218,617.681734,127.094728,956.15900000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 965,120.18912,736.18912,736.18-5,404,947.883-5,414,464.68-5,409,431.819-5,471,604.458-5,415,014.642-5,455,195.997-5,467,494.845-5,197,025.987-4,729,294.401-4,752,730.82-4,023,573.22-4,052,618.078-3,943,568.594-3,935,626.408-3,907,599.637-3,924,509.256-3,911,695.596-3,997,274.042-4,003,802.85-3,940,469.261-4,401,042.898-4,296,437.283314,696.119334,776.195404,472.578389,492.014375,184.339447,361.847343,367.962405,097.027445,203.053422,225.452464,948.614402,248.554419,579.032360,365.528337,295.994341,870.361379,221.29380,534.351403,726.331477,506.369420,473.807457,517.15520,977.991615,409.926471,685.81480,006.082475,464.725457,899.181466,122.5721,949,369.6091,978,723.3421,927,795.2241,970,380.4662,004,263.7522,036,407.1941,292,330.5111,215,568.2931,181,890.0781,138,837.3541,128,996.5211,125,641.584
Total Shareholders Equity 1,688,778.5242,436,761.452,464,662.22,506,789.1382,476,399.5092,481,993.0312,555,048.7742,628,626.5732,617,773.8442,547,892.2082,625,248.9862,550,071.3992,378,831.4642,233,979.552,233,268.0582,236,411.8822,334,310.982,343,704.0322,440,387.1952,437,949.4912,445,862.8412,370,954.1672,442,642.3971,737,013.4921,817,963.1243,550,287.8793,653,516.4223,856,909.3653,649,175.2033,537,199.7473,619,209.3143,532,604.6913,408,732.2623,290,882.4733,258,258.6483,068,227.473,023,505.7192,892,792.2692,792,039.2272,651,900.8272,676,857.4942,551,736.2432,598,847.7062,687,065.4032,967,763.5192,843,761.2772,928,356.772,988,615.2843,011,978.8042,862,780.4982,868,842.1962,982,560.5843,071,952.7042,952,069.7112,993,257.0792,863,303.9422,742,565.152,667,436.7712,546,870.9662,460,182.011,685,340.5481,632,598.4451,575,664.7221,490,058.0121,444,074.5471,372,360.21
Total Equity 2,014,133.8232,742,559.4142,776,232.0612,817,624.4222,791,299.2742,791,758.8882,897,304.6242,983,313.1442,955,758.4532,870,677.0412,992,273.8242,895,427.252,687,010.6062,500,947.8272,514,323.2852,514,837.8282,602,611.4992,595,815.8312,710,241.7972,701,202.792,709,610.72,616,118.2382,702,146.841,997,868.2872,076,241.5073,741,616.3713,863,281.6954,065,061.1533,857,155.1483,735,843.0693,841,216.4053,756,637.1953,625,179.2653,486,017.3343,472,113.5393,301,129.0943,246,492.7152,991,953.322,895,268.7382,740,102.0092,758,098.332,628,919.9752,674,080.832,774,782.7323,057,546.582,930,383.383,014,061.793,081,898.6253,118,168.6772,951,663.3242,960,361.0513,071,685.083,161,044.0973,064,767.642,993,257.0792,863,303.9422,742,565.152,667,436.7712,546,870.9662,460,182.011,685,340.5481,632,598.4451,575,664.7221,490,058.0121,444,074.5471,372,360.21
Total Liabilities & Shareholders Equity 5,302,769.0625,269,953.6215,088,858.3025,255,436.1325,134,479.0865,354,359.7055,267,284.7215,707,618.7925,432,193.755,365,105.5075,257,873.5345,068,520.3524,663,341.1054,643,453.6254,429,749.886,537,997.6956,573,436.2996,646,343.9126,527,055.2136,490,045.666,653,858.2256,637,876.3996,407,904.9165,832,185.9915,935,021.66214,876,112.93714,534,978.56114,758,532.87414,281,089.02813,932,152.44714,120,801.41513,707,221.07614,035,250.94614,087,257.51614,013,177.86414,718,303.59114,444,758.93613,918,516.53813,662,073.77413,684,023.98313,490,301.25813,709,339.55213,593,412.88314,335,007.78914,646,476.31714,229,790.32613,763,659.50914,145,449.66314,384,766.78313,912,083.2813,623,189.54313,408,481.02112,291,276.48312,719,726.566,764,065.4576,614,464.6136,376,806.5246,257,901.1776,180,558.8566,357,412.435,066,290.2714,760,459.5774,582,924.0964,221,983.4053,884,395.5683,810,087.873