Sunny Electronics Corp.

KRX:004770.KS

1583 (KRW) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Revenue 3,066.4863,001.7872,538.7133,167.2723,163.523,890.3363,642.033,987.1975,153.9224,673.5743,982.4324,331.114,016.764,078.1883,226.7864,542.6794,234.1694,419.4898,750.5037,929.1124,307.7834,628.1824,305.2355,177.0884,702.4584,499.2033,416.5715,711.3154,744.0524,821.2264,801.3594,890.4765,070.4486,071.5966,637.6896,073.0044,791.4935,683.3966,780.1096,181.0796,408.7786,662.6935,811.4015,954.8397,115.8976,679.5845,711.3416,980.7416,939.2784,886.28405,150.1225,479.6075,722.88407,157.0276,940.0715,950.67206,411.9486,779.8096,567.09108,352.1857,221.38710,211.78206,973.7726,376.9895,709.468
Cost of Revenue 1,800.6831,842.8791,836.4451,873.122,244.5492,521.2612,589.1192,390.0644,310.4682,894.6672,695.0472,715.2552,790.0672,628.3432,480.7093,196.2682,666.9742,932.2315,619.1214,623.7543,237.8983,101.1873,202.9273,711.2993,409.4353,303.9271,965.9954,307.4363,508.8173,502.4893,317.1093,391.8853,626.6564,163.5814,513.6364,013.1683,623.9124,054.0874,914.7084,744.4384,855.7935,361.0675,146.7465,148.0236,056.495,560.0915,309.3315,969.9645,875.2814,086.64104,302.1474,570.6644,914.57106,229.1566,036.6375,559.34205,475.2125,829.5755,167.54107,188.0845,952.3259,097.30605,931.6895,386.6564,672.687
Gross Profit 1,265.8031,158.908702.2681,294.152918.9721,369.0751,052.9111,597.133843.4541,778.9071,287.3851,615.8551,226.6941,449.845746.0771,346.4111,567.1961,487.2583,131.3823,305.3581,069.8851,526.9951,102.3081,465.7891,293.0231,195.2761,450.5761,403.8791,235.2351,318.7371,484.2511,498.5911,443.7921,908.0152,124.0522,059.8361,167.5811,629.3091,865.4011,436.6411,552.9851,301.626664.656806.8161,059.4071,119.493402.011,010.7771,063.997799.6430847.975908.943808.3130927.871903.434391.330936.736950.2341,399.5501,164.1011,269.0621,114.47601,042.083990.3331,036.781
Gross Profit Ratio 0.4130.3860.2770.4090.290.3520.2890.4010.1640.3810.3230.3730.3050.3560.2310.2960.370.3370.3580.4170.2480.330.2560.2830.2750.2660.4250.2460.260.2740.3090.3060.2850.3140.320.3390.2440.2870.2750.2320.2420.1950.1140.1350.1490.1680.070.1450.1530.16400.1650.1660.14100.130.130.06600.1460.140.21300.1390.1760.10900.1490.1550.182
Reseach & Development Expenses 26.6130.87931.51528.31826.76425.65417.00946.19152.84151.68153.08661.53960.14861.94266.34993.46674.42374.57119.00766.06385.02179.99591.14188.04969.66189.58785.52888.86289.635101.101140.179256.24830.264117.311107.12588.2989.90686.907106.25490.4793.497110.58489.71181.68283.10488.421265.445637.42376.64377.708086.406100.94470.395089.879115.701108.3520126.875120.85110.7610132.162143.418127.70180.957129.439164.39
General & Administrative Expenses 736.33186.566081.55262.63388.86870.44693.38877.94113.971165.52183.39395.451117.702101.37590.55186.685103.537144.318126.914131.026166.507142.253108.181114.848164.82730.687153.354153.672146.9972.372173.66499.935186.468192.359160.299107.324167.773162.477167.52144.615139.593214.546160.658149.952237.501256.904280.738240.99101.7150100.41658.1876.259085.87473.574100.017095.51794.80191.9870102.899141.824166.245088.03790.878101.072
Selling & Marketing Expenses -83.98783.8470144.754144.424223.611164.509179.83164.727213.325209.47374.23845.642126.2981.48255.18961.625135.528165.09591.05389.14680.50970.49965.502124.861128.62628.11895.78888.588132.10968.705-152.189190.108120.834192.459132.62208.303198.343163.743166.142204.137216.547261.726233.031195.996325.616195.29329.963178.206156.2810129.864148.056138.8730137.126139.56155.2250127.62164.856183.3720195.838876.561246.620231.848237.201224.24
SG&A 652.344642.096636.388226.306207.057312.479234.955273.218242.667327.296374.994157.631141.093243.992182.857145.74148.31239.065309.413217.967220.172247.016212.752173.683239.709293.45358.805249.142242.26279.099141.07721.475290.043307.302384.818292.919315.627366.116326.22333.662348.752356.14476.272393.689345.948563.117452.194610.701419.196257.9960230.28206.236215.1330223213.134255.2420223.137259.657275.3590298.7371,018.385412.8650319.885328.079325.312
Other Expenses -25.946-28.835-40.1231.0932.883563.361682.832591.205504.131600.569190.434-3.8828.4286.47554.8790.74135.5523.906161.5628.119-106.1167.84873.9837.567-4.02323.28526.12148.96746.78918.12737.03616.66446.79622.50286.479133.81519.80740.796-313.475-200.911.57477.144-468.274163.9819.93721.28163.415-40.98311.0386.4403.693.69544.3130-21.33824.83265.446022.97375.18828.9870-36.968.80811.209030.55319.40912.098
Operating Expenses 704.9701.81708.026805.375967.656901.494934.796910.614799.639979.5461,106.685821.895990.507877.81991.8261,016.444929.0241,009.1361,410.7451,236.5171,073.3521,089.8631,125.0941,080.4851,067.5151,136.892359.451,269.6461,176.061,273.757985.1341,338.6691,276.5831,478.3611,783.0371,833.3481,474.2671,470.5311,697.211,738.3881,448.491,411.5141,431.3491,452.0761,745.3322,192.4822,242.7882,930.362,013.943819.19901,017.1061,045.795829.8410948.783997.204998.1010916.5011,100.996983.07601,099.2222,140.291,125.18301,077.807848.5481,012.261
Operating Income 560.903457.098-5.758488.777-48.6841,304.551605.8111,727.642410.7411,287.165180.7793.96236.187572.035-245.749329.967638.171478.1221,720.6362,068.841-3.467437.132-22.783385.302225.50858.3841,091.125134.23459.17544.98499.112159.922167.209429.653341.016226.486-306.686158.779168.191-301.746104.495-109.89-766.692-645.259-685.925-1,072.989-1,840.781-1,919.583-949.947-13.1130-165.442-133.162-42.6810-20.911-93.77-606.769020.232-150.76416.473064.879-871.228-10.7070-35.722141.78424.52
Operating Income Ratio 0.1830.152-0.0020.154-0.0150.3350.1660.4330.080.2750.0450.1830.0590.14-0.0760.0730.1510.1080.1970.261-0.0010.094-0.0050.0740.0480.0130.3190.0240.0120.0090.1040.0330.0330.0710.0510.037-0.0640.0280.025-0.0490.016-0.016-0.132-0.108-0.096-0.161-0.322-0.275-0.137-0.0030-0.032-0.024-0.0070-0.003-0.014-0.10200.003-0.0220.06300.008-0.121-0.0010-0.0050.0220.004
Total Other Income Expenses Net 528.197904.411819.723821.3061,142.353449.49302.899187.843-764.40575.84-3.619443.036434.4021,046.5381,958.3281,909.7941,558.573764.691-959.593365.103-3,044.929782.048-796.20223.127-146.252277.096-41.49197.621169.655-148.046298.641-187.954-3.496-144.783-602.002814.337188.221126.244-307.507-162.397-98.798-6.44-678.44270.838-32.072-55.922-107.697-670.152-37.642-200.1350-64.79536.075-237.0120-1,254.641-245.146-781.1830-80.306-68.192384.48085.7961,184.723-177.050490.28273.977166.816
Income Before Tax 1,089.1011,361.509813.9651,310.0831,093.6681,754.041908.711,915.485-353.6641,363.0051,243.1822,058.891670.5891,618.5731,712.5792,239.7612,196.7441,242.812761.0442,433.944-3,048.3971,219.18-818.988408.43179.256335.481,049.635231.854228.83-103.066797.758-28.032163.713284.871-260.9871,040.825-118.465285.022-139.316-464.1445.697-116.328-1,445.135-574.422-717.997-1,128.911-1,948.475-2,589.735-987.588-219.6910-233.926-100.777-258.540-1,275.553-338.916-1,387.9540-60.071-218.954800.9540150.675313.495-187.7570454.558215.762191.336
Income Before Tax Ratio 0.3550.4540.3210.4140.3460.4510.250.48-0.0690.2920.3120.4750.1670.3970.5310.4930.5190.2810.0870.307-0.7080.263-0.190.0790.0170.0750.3070.0410.048-0.0210.166-0.0060.0320.047-0.0390.171-0.0250.05-0.021-0.0750.001-0.017-0.249-0.096-0.101-0.169-0.341-0.371-0.142-0.0450-0.045-0.018-0.0450-0.178-0.049-0.2330-0.009-0.0320.12200.0180.043-0.01800.0650.0340.034
Income Tax Expense 500.287-0397.625820.383597.637-460.143-416.644-120.676-797.919-75.84702.526-585.723385.17438.675685.636198.395868.394417.1571,020.075215.559-269.063181.832-690.98298.044235.895-3,731.582-1,379.192119.802123.748-106.203180.08513.2-115.74650.672-1,132.7880.113154.163118.445-167.727-156.74521.419100.535-564.201165.695119.67576.629341.729-57.01258.68-1.8670133.037227.705-19.1520-79.271-12.515-58.1540-0.015-66.44591.417018.982-148.1246.685017.98-2.3888.994
Net Income 588.8131,361.509304.1381,310.083496.0311,754.0411,325.3541,915.485432.9681,363.005540.6562,058.891285.4191,618.5731,026.9432,239.7611,328.3511,242.812-259.0312,433.944-2,779.3331,219.18-154.227297.207-174.7543,820.456801.521231.922105.082-103.066617.691-41.232279.746234.645872.1261,040.699-117.708299.408-162.239-462.4746.763-116.598-1,444.864-574.644-717.665-1,128.251-1,951.332-2,589.312-985.59-219.6910-233.926-100.777-258.540-1,196.281-326.401-1,329.7990-60.056-148.621709.5370131.693461.62-194.4420436.578218.142102.343
Net Income Ratio 0.1920.4540.120.4140.1570.4510.3640.480.0840.2920.1360.4750.0710.3970.3180.4930.3140.281-0.030.307-0.6450.263-0.0360.057-0.0370.8490.2350.0410.022-0.0210.129-0.0080.0550.0390.1310.171-0.0250.053-0.024-0.0750.001-0.018-0.249-0.097-0.101-0.169-0.342-0.371-0.142-0.0450-0.045-0.018-0.0450-0.167-0.047-0.2230-0.009-0.0220.10800.0160.064-0.01900.0630.0340.018
EPS 16.0437.18.3437.614.2450.3438.04551339.1217.215984629.47643937-875-9241-5.1410-612726.7483-322.73-111932.9639-411-6.29-170.24-5.63-70.89-28.17-34.74-54.45-97.64-129.56-49.76-11.05-163.36-11.77-5.04-12.87-66.91-59.55-15.96-65.03-8-3.02-7.5136.6-177.647.2725.46-10.72-5.82411.825.63
EPS Diluted 16.0437.18.3437.614.2450.3438.0454.9712.4339.1217.185984629.47643937-875-9239-5.1410-612726.7483-3.4422.73-111932.9637-411-6.13-170.24-5.63-69.71-28.17-34.74-54.45-97.64-129.56-49.76-11.05-163.36-11.77-5.04-12.87-66.91-58.5-15.96-65.03-8-3.02-7.5136.6-177.647.2725.46-10.72-5.82411.825.63
EBITDA 699.358593.093130.5511,444.448876.9071,425.844733.5531,848.319532.2921,410.1391,552.7761,160.757664.2941,151.411650.272674.5681,048.3321,047.8012,427.3392,394.032275.898724.998475.747556.063409.051-60.0511,046.346288.045625.366-33.6791,028.785223.105535.044528.886857.4881,455.944-21.731520.637374.862-291.709352.371237.298-1,108.307-166.384-456.299-448.99-1,186.548-1,280.699-808.713104.611099.845247.38130.2990-840.613186.637-866.9780459.535-261.3261,359.4330761.415850.579529.7560104.706566.574366.52
EBITDA Ratio 0.2280.1980.0510.4560.2770.3670.2010.4640.1030.3020.390.2680.1650.2820.2020.1480.2480.2370.2770.3020.0640.1570.1110.1070.087-0.0130.3060.050.132-0.0070.2140.0460.1060.0870.1290.24-0.0050.0920.055-0.0470.0550.036-0.191-0.028-0.064-0.067-0.208-0.183-0.1170.02100.0190.0450.0230-0.1170.027-0.14600.072-0.0390.20700.0910.1180.05200.0150.0890.064