PharmGen Science, Inc.

KRX:004720.KS

4925 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 36,905.53219,354.59333,656.12225,917.0211,394.38222,411.9855,181.3015,431.1293,571.2432,557.184813.1516,026.3742,178.616518.202622.1431,250.0381,576.234
Short Term Investments 531.852531.283531.0864,530.9554,530.66823,530.41116,827.90717,9706,0603,0641,910515704.0382,791.0433,047.715,074.687,594.027
Cash and Short Term Investments 37,437.38419,885.87534,187.20830,447.97515,925.05145,942.39622,009.20823,401.1299,631.2435,621.1842,723.1516,541.3742,882.6543,309.2453,669.8536,324.7189,170.261
Net Receivables 36,414.20328,637.87327,041.02427,447.73720,909.8923,010.4721,378.28616,851.14619,843.90718,183.65520,164.40220,194.42222,644.34030,747.29938,733.6670
Inventory 20,713.29120,900.19715,224.71216,419.65313,780.16912,001.86211,934.37312,834.7838,721.0279,990.1267,792.2235,711.5096,023.59,302.2527,272.6498,962.90612,178.929
Other Current Assets 762.431,116.916925.985585.4750-00-0.001-0.00100.0010025,523.502-0.001-0.00131,848.447
Total Current Assets 95,327.30970,540.86177,378.92974,900.8450,615.11180,954.72955,321.86753,087.05638,196.17633,794.96530,679.77732,447.30531,550.49438,134.99941,689.854,021.2953,197.637
Non-Current Assets:
Property, Plant & Equipment, Net 41,272.57242,443.80734,901.62417,214.38915,595.2678,618.38,839.4758,348.1525,949.8745,938.7486,415.4517,124.8247,321.7193,369.0513,864.2887,542.2797,437.391
Goodwill 000053.74953.74953.74953.74953.74953.74953.74953.7490001,795.2245,387.85
Intangible Assets 6,417.8316,177.5884,434.1171,936.351991.6631,050.596994.986913.876635.74680.459783.568906.944522.299588.722413.087306.083265.894
Goodwill and Intangible Assets 6,417.8316,177.5884,434.1171,936.3511,045.4121,104.3451,048.735967.625689.489734.208837.317960.693522.299588.722413.0872,101.3075,653.744
Long Term Investments 192,888.782186,728.83391,682.03333,176.52321,575.107-19,934.77-14,285.633-16,654.292-5,062.658-2,360.457-1,383.671307.442,011.7386,687.7557,985.42817,216.517,864.678
Tax Assets 0-186,728.83311,921.7013,250.0764,298.1893,195.46617,555.97918,551.7846,676.7683,935.7682,780.1711,398.834704.0381,001.1241,115.602749.531,640.789
Other Non-Current Assets 10.605198,229.2215.4195,065.7556,905.82924,255.359-0-0-00-0374.534713.513,600.7433,856.147,022.2488,693.069
Total Non-Current Assets 240,589.79246,850.616142,944.89460,643.09449,419.80317,238.713,158.55711,213.2688,253.4738,248.2678,649.26810,166.32511,273.30415,247.39517,234.54534,631.87431,289.671
Total Assets 335,917.099317,391.478220,323.823135,543.934100,034.91498,193.42868,480.42364,300.32546,449.6542,043.23239,329.04542,613.63142,823.79853,382.39558,924.34588,653.16584,487.307
Liabilities & Equity:
Current Liabilities:
Account Payables 4,867.9014,938.4674,504.7134,480.3234,082.0541,869.1913,953.6253,996.4093,066.924,161.3722,618.251,928.185680.7232,225.2812,934.0536,436.3395,803.077
Short Term Debt 37,431.14439,001.39347,431.36520,387.65718,352.19519,124.585010,075.894,142.579,063.9024,6506,779.42312,669.90217,295.08118,229.20731,673.93228,657.976
Tax Payables 907.6042,061.615756.2811,425.875456.2263,538.1822,138.287942.88956.6940000549.1573,277.369,618.9931,168.08
Deferred Revenue 1,017.024994.89218,259.50311,894.4956,978.0943,538.18207,645.8045,492.4474,455.5584,784.714,772.4168,146.1347,745.1428,744.5313,609.7081,168.08
Other Current Liabilities 19,855.9323,250.571926.05925.341927.6458,435.6866,131.939135.262102.726-00.001215.127179.928-0.001-0.0010.0023,994.384
Total Current Liabilities 63,17268,185.32371,121.6337,687.81730,339.98932,967.64410,085.56421,853.36512,804.66317,680.83212,052.96113,695.15221,676.68727,265.50329,907.78951,719.98139,623.517
Non-Current Liabilities:
Long Term Debt 532.337490.113577.8541,017.1231,427.318205.5228.6231.251232.948234.168235.71254.24896.5174.78315.84456.595597.101
Deferred Revenue Non-Current 0013,922.554-3,421.517-1,215.252-731.2216,348.5760002,578.27300001,646.3510
Deferred Tax Liabilities Non-Current 29,020.58528,186.677,769.5243,421.5171,215.252731.221627.715627.715627.715627.715627.715627.715627.7150018.5570
Other Non-Current Liabilities 14,980.86613,413.7770.00113,269.02512,021.4628,172.768135.6315,180.3734,125.9653,384.376-0.0012,332.611,731.451,655.1271,648.983-0.0011,785.456
Total Non-Current Liabilities 44,533.78842,090.5622,269.93214,286.14813,448.7818,378.2687,340.5226,039.3394,986.6284,246.2593,441.6993,014.5732,455.6651,829.9071,964.8232,121.5022,382.557
Total Liabilities 107,705.788110,275.88393,391.56351,973.96543,788.7741,345.91217,426.08627,892.70417,791.29121,927.09115,494.66116,709.72424,132.35129,095.4131,872.61253,841.48342,006.074
Equity:
Preferred Stock 0001,336.79979.394261.24500000000000
Common Stock 9,001.2357,915.4457,616.7077,356.4675,843.0135,785.1625,644.1625,027.6464,713.6794,073.67939,736.79438,600.43231,788.17229,247.43229,247.43236,239.61336,172.247
Retained Earnings 138,226.981125,088.64752,972.2520,282.33710,691.39812,277.9658,897.2894,964.7061,685.743-26,615.929-21,629.581-18,240.18-12,805.048-4,765.635-5,186.569-10,647.78667.623
Accumulated Other Comprehensive Income/Loss 1,519.4132,337.9222,702.002-1,336.799-79.394-261.245791.059186.05627,296.30400000000
Other Total Stockholders Equity 79,473.78971,782.65263,648.89755,887.22439,569.67438,680.30135,645.43326,266.3-4,981.88642,729.6635,761.4635,497.31-192.874-194.8122,990.879,219.8495,641.363
Total Shareholders Equity 228,221.418207,124.665126,939.85583,526.02856,104.08456,743.42850,977.94336,444.70828,713.8420,187.41323,868.67725,857.56218,790.25124,286.98527,051.73334,811.68242,481.233
Total Equity 228,211.311207,115.594126,932.2683,569.96956,246.14556,847.51651,054.33836,407.62128,658.35820,116.14123,834.38425,903.90618,691.44724,286.98527,051.73334,811.68242,481.233
Total Liabilities & Shareholders Equity 335,917.099317,391.478220,323.823135,543.934100,034.91498,193.42868,480.42364,300.32546,449.6542,043.23239,329.04542,613.63142,823.79853,382.39558,924.34588,653.16584,487.307