
KleanNara Co., Ltd.
KRX:004540.KS
2430 (KRW) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 135,149.907 | 139,433.171 | 129,687.972 | 132,778.835 | 129,005.473 | 125,600.713 | 129,641.157 | 130,606.786 | 132,544.359 | 152,127.502 | 161,044.307 | 160,737.576 | 156,490.393 | 143,821.733 | 141,083.44 | 137,348.359 | 144,149.827 | 146,236.094 | 150,257.196 | 150,923.123 | 145,158.29 | 150,565.081 | 147,449.918 | 150,985.278 | 149,855.822 | 166,388.619 | 156,025.811 | 154,057.936 | 142,323.416 | 160,539.532 | 175,515.277 | 181,558.933 | 173,884.501 | 183,159.96 | 175,508.837 | 173,479.717 | 167,917.577 | 172,358.543 | 170,261.501 | 168,077.77 | 163,732.697 | 160,811.277 | 166,116.497 | 165,798.884 | 169,590.131 | 163,110.264 | 159,281.989 | 155,456.419 | 153,601.81 | 159,733.696 | 161,328.204 | 158,637.363 | 0 | 145,564.112 | 150,185.712 | 137,516.119 | 0 | 107,334.17 | 138,001.011 | 132,733.973 | 0 | 124,664.237 | 116,566.482 | 119,232.85 | 0 | 115,829.159 | 117,926.247 | 108,267.585 | 0 | 95,873.392 | 95,900.755 | 94,641.632 |
Cost of Revenue
| 115,227.251 | 119,015.547 | 109,256.761 | 113,124.606 | 111,693.841 | 112,259.265 | 106,850.965 | 123,718.714 | 121,995.398 | 136,159.085 | 133,999.173 | 135,218.364 | 135,307.361 | 123,206.557 | 117,271.224 | 110,815.714 | 118,552.141 | 119,560.19 | 112,992.619 | 112,567.953 | 115,148.737 | 125,300.87 | 130,522.716 | 137,794.307 | 130,514.861 | 152,340.452 | 144,986.559 | 146,797.169 | 140,868.266 | 137,299.389 | 144,084.429 | 144,619.337 | 136,800.586 | 149,468.095 | 141,693.406 | 142,664.71 | 140,343.37 | 143,624.203 | 141,102.514 | 138,715.891 | 135,798.273 | 132,993.318 | 137,225.634 | 136,515.05 | 138,157.487 | 132,092.125 | 128,314.915 | 128,415.182 | 130,048.939 | 131,460.712 | 131,646.825 | 132,972.901 | 0 | 126,434.393 | 125,826.14 | 116,761.766 | 0 | 96,014.048 | 114,945.565 | 110,488.699 | 0 | 105,039.719 | 95,115.483 | 101,024.561 | 0 | 100,465.29 | 98,111.944 | 89,242.062 | 0 | 85,672.738 | 81,535.749 | 76,069.161 |
Gross Profit
| 19,922.656 | 20,417.624 | 20,431.211 | 19,654.23 | 17,311.632 | 13,341.448 | 22,790.192 | 6,888.072 | 10,548.961 | 15,968.417 | 27,045.134 | 25,519.212 | 21,183.032 | 20,615.176 | 23,812.215 | 26,532.646 | 25,597.686 | 26,675.904 | 37,264.577 | 38,355.17 | 30,009.553 | 25,264.212 | 16,927.202 | 13,190.971 | 19,340.962 | 14,048.167 | 11,039.252 | 7,260.767 | 1,455.15 | 23,240.143 | 31,430.848 | 36,939.596 | 37,083.915 | 33,691.865 | 33,815.431 | 30,815.007 | 27,574.207 | 28,734.34 | 29,158.987 | 29,361.879 | 27,934.424 | 27,817.959 | 28,890.863 | 29,283.834 | 31,432.644 | 31,018.139 | 30,967.074 | 27,041.237 | 23,552.871 | 28,272.984 | 29,681.379 | 25,664.462 | 0 | 19,129.719 | 24,359.572 | 20,754.353 | 0 | 11,320.122 | 23,055.446 | 22,245.274 | 0 | 19,624.518 | 21,450.999 | 18,208.289 | 0 | 15,363.869 | 19,814.303 | 19,025.523 | 0 | 10,200.654 | 14,365.006 | 18,572.471 |
Gross Profit Ratio
| 0.147 | 0.146 | 0.158 | 0.148 | 0.134 | 0.106 | 0.176 | 0.053 | 0.08 | 0.105 | 0.168 | 0.159 | 0.135 | 0.143 | 0.169 | 0.193 | 0.178 | 0.182 | 0.248 | 0.254 | 0.207 | 0.168 | 0.115 | 0.087 | 0.129 | 0.084 | 0.071 | 0.047 | 0.01 | 0.145 | 0.179 | 0.203 | 0.213 | 0.184 | 0.193 | 0.178 | 0.164 | 0.167 | 0.171 | 0.175 | 0.171 | 0.173 | 0.174 | 0.177 | 0.185 | 0.19 | 0.194 | 0.174 | 0.153 | 0.177 | 0.184 | 0.162 | 0 | 0.131 | 0.162 | 0.151 | 0 | 0.105 | 0.167 | 0.168 | 0 | 0.157 | 0.184 | 0.153 | 0 | 0.133 | 0.168 | 0.176 | 0 | 0.106 | 0.15 | 0.196 |
Reseach & Development Expenses
| 71.106 | 60.33 | 85.304 | 309.211 | 309.229 | 91.054 | 83.316 | 61.392 | 97.001 | 59.913 | 155.174 | 95.872 | 113.518 | 63.848 | 120.103 | 52.883 | 110.118 | 156.016 | 45.814 | 105.118 | 53.35 | 4.75 | 8.264 | 12.602 | 43.28 | 37.132 | 35.414 | 48.72 | 50.958 | 85.158 | 37.963 | 95.043 | 12.536 | 75.542 | 51.253 | 34.997 | -55.85 | 52.898 | 13.123 | 29.913 | 28.475 | 0 | 53.78 | 22.306 | 39.949 | 60.165 | 82.249 | 3,488.619 | 47.674 | 56.774 | 10.379 | 66.372 | 0 | 70.77 | 23.295 | 1.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 769.494 | 735.466 | 747.657 | 20,164.414 | 837.038 | 20,394.199 | 797.769 | 17,216.586 | 727.452 | 669.104 | 757.238 | 660.11 | 649.997 | 518.443 | 578.433 | 489.486 | 621.171 | 389.625 | 504.383 | 494.716 | 613.467 | 470.064 | 482.23 | 471.644 | 493.592 | 521.135 | 544.944 | 540.01 | -1,547.643 | 2,704.573 | 609.306 | 584.092 | 551.907 | 639.13 | 801.538 | 637.862 | 567.392 | 637.93 | 618.712 | 670.021 | 706.151 | 27,324.495 | 660.16 | 714.115 | 717.613 | 659.158 | 714.839 | 638.326 | 537.335 | 597.076 | 700.826 | 564.311 | 0 | 457.748 | 480.01 | 534.3 | 0 | 598.141 | 491.262 | 642.094 | 0 | 502.923 | 344.255 | 489.715 | 0 | 50.04 | 509.023 | 455.287 | 0 | 278.368 | 484.763 | 443.446 |
Selling & Marketing Expenses
| 13,696.428 | 14,106.081 | 13,443.732 | -1,027.668 | 13,644.86 | 13,231.443 | 15,373.673 | 10,606.312 | 10,510.727 | 8,753.972 | 14,731.602 | 15,123.534 | 14,545.216 | 12,988.176 | 14,509.13 | 14,606.989 | 14,805.652 | 11,747.759 | 15,252.243 | 14,333.277 | 14,484.023 | 15,770.818 | 15,512.27 | 15,377.5 | 19,175.541 | 15,037.455 | 14,907.076 | 15,224.501 | 26,989.195 | 22,716.782 | 24,309.343 | 27,387.832 | 26,313.197 | 24,845.444 | 23,719.977 | 24,155.927 | 23,528.318 | 24,401.711 | 23,030.43 | 22,950.996 | 22,195.084 | 0 | 22,263.9 | 22,061.384 | 22,383.924 | 21,322.286 | 20,022.557 | 15,353.576 | 19,369.278 | 19,412.504 | 18,523.774 | 17,113.734 | 0 | 16,658.906 | 15,578.005 | 14,846.228 | 0 | 11,700.073 | 13,425.581 | 13,145.451 | 0 | 13,421.488 | 12,932.353 | 13,436.006 | 0 | 13,720.573 | 12,559.066 | 13,420.026 | 0 | 11,622.41 | 13,073.94 | 11,152.598 |
SG&A
| 14,465.922 | 14,841.547 | 19,357.55 | 19,136.746 | 19,359.337 | 20,394.199 | 16,171.442 | 17,216.586 | 11,238.179 | 9,423.076 | 15,488.84 | 15,783.644 | 15,195.213 | 13,506.619 | 15,087.563 | 15,096.475 | 15,426.823 | 12,137.384 | 15,756.626 | 14,827.993 | 15,097.49 | 16,240.882 | 15,994.5 | 15,849.144 | 19,669.133 | 15,558.59 | 15,452.02 | 15,764.511 | 25,441.552 | 25,421.355 | 24,918.649 | 27,971.924 | 26,865.104 | 25,484.574 | 24,521.515 | 24,793.789 | 24,095.71 | 25,039.641 | 23,649.142 | 23,621.017 | 22,901.235 | 27,324.495 | 22,924.06 | 22,775.499 | 23,101.537 | 21,981.444 | 20,737.396 | 15,991.902 | 19,906.613 | 20,009.58 | 19,224.6 | 17,678.045 | 0 | 17,116.654 | 16,058.015 | 15,380.528 | 0 | 12,298.214 | 13,916.843 | 13,787.545 | 0 | 13,924.411 | 13,276.608 | 13,925.721 | 0 | 13,770.613 | 13,068.089 | 13,875.313 | 0 | 11,900.778 | 13,558.703 | 11,596.044 |
Other Expenses
| 6,584.795 | 6,513.809 | 0 | -51.758 | 393.726 | -40,788.399 | -55.818 | -61.392 | 5,711.207 | 5,879.147 | 5,797.298 | 5,597.611 | 3,867.508 | -324.801 | 428.285 | 122.647 | 4,459.629 | 419.883 | -420.833 | 522.484 | -560.105 | 132.455 | -496.833 | 26.714 | 5,361.472 | -458.414 | -211.262 | 555.527 | 340.069 | 210.031 | 495.82 | 852.722 | 458.852 | 1,001.626 | -264.444 | 75.806 | 1,229.185 | -133.65 | 1,484.653 | -15.803 | 783.054 | -71.434 | -345.384 | 960.946 | 2,304.965 | -161.416 | 3,569.845 | -22.404 | 159.848 | -212.13 | 108.715 | 3,319.452 | 0 | 3,126.342 | 3,006.119 | 2,753.802 | 0 | 259.436 | -98.177 | 194.542 | 0 | 510.68 | 137.315 | -128.282 | 0 | -51.17 | 62.076 | -340.542 | 0 | 591.697 | -101.055 | 138.488 |
Operating Expenses
| 21,121.823 | 21,415.686 | 19,442.854 | 19,445.957 | 19,668.566 | -20,394.2 | 21,966.844 | 17,216.586 | 17,046.387 | 15,362.136 | 21,441.312 | 21,477.127 | 20,456.282 | 18,822.173 | 19,989.208 | 19,830.549 | 19,795.805 | 16,630.565 | 19,702.222 | 19,702.22 | 19,628.517 | 19,719.792 | 21,527.735 | 19,367.613 | 23,204.693 | 19,255.159 | 18,935.535 | 19,513.79 | 28,960.531 | 29,011.364 | 28,579.406 | 31,772.086 | 30,081.37 | 29,648.317 | 28,518.222 | 28,820.965 | 27,361.599 | 28,492.573 | 27,196.986 | 27,822.049 | 26,496.97 | 27,324.495 | 26,627.508 | 26,462.271 | 26,975.022 | 25,630.026 | 24,222.721 | 22,772.699 | 23,022.279 | 23,561.927 | 22,718.093 | 21,063.869 | 0 | 20,313.766 | 19,087.429 | 18,136.3 | 0 | 15,118.738 | 16,656.051 | 16,291.679 | 0 | 16,083.198 | 15,764.183 | 16,420.334 | 0 | 15,797.572 | 14,907.457 | 16,033.185 | 0 | 14,278.627 | 15,470.239 | 13,358.656 |
Operating Income
| -1,199.167 | -998.062 | 1,655.642 | 208.273 | -2,356.933 | -7,052.752 | 823.348 | -10,328.515 | 1,656.018 | -4,645.758 | 3,168.011 | 4,042.084 | 726.751 | 1,793.002 | 3,823.008 | 6,702.097 | 5,801.883 | 10,045.34 | 17,562.355 | 18,652.951 | 10,381.035 | 5,544.42 | -4,600.534 | -6,176.642 | -3,863.73 | -5,206.993 | -7,896.282 | -12,253.024 | -27,505.381 | -5,771.221 | 2,851.443 | 5,167.51 | 7,002.545 | 4,043.548 | 5,297.208 | 1,994.043 | 212.609 | 241.767 | 1,962.002 | 1,539.83 | 1,437.452 | 493.464 | 2,263.355 | 2,821.563 | 4,457.622 | 5,388.112 | 6,744.353 | 4,268.537 | 530.593 | 4,711.058 | 6,963.285 | 4,175.759 | 0 | -449.349 | 4,778.241 | 2,378.34 | 0 | -3,798.615 | 6,399.395 | 5,953.595 | 0 | 3,541.321 | 5,686.816 | 1,787.957 | 0 | -433.704 | 4,906.846 | 2,992.339 | 0 | -4,077.972 | -1,105.236 | 5,213.816 |
Operating Income Ratio
| -0.009 | -0.007 | 0.013 | 0.002 | -0.018 | -0.056 | 0.006 | -0.079 | 0.012 | -0.031 | 0.02 | 0.025 | 0.005 | 0.012 | 0.027 | 0.049 | 0.04 | 0.069 | 0.117 | 0.124 | 0.072 | 0.037 | -0.031 | -0.041 | -0.026 | -0.031 | -0.051 | -0.08 | -0.193 | -0.036 | 0.016 | 0.028 | 0.04 | 0.022 | 0.03 | 0.011 | 0.001 | 0.001 | 0.012 | 0.009 | 0.009 | 0.003 | 0.014 | 0.017 | 0.026 | 0.033 | 0.042 | 0.027 | 0.003 | 0.029 | 0.043 | 0.026 | 0 | -0.003 | 0.032 | 0.017 | 0 | -0.035 | 0.046 | 0.045 | 0 | 0.028 | 0.049 | 0.015 | 0 | -0.004 | 0.042 | 0.028 | 0 | -0.043 | -0.012 | 0.055 |
Total Other Income Expenses Net
| -2,637.418 | -13,103.398 | -4,474.803 | -4,339.657 | -4,310.565 | -2,653.998 | -3,884.492 | -2,590.787 | 590.204 | -2,985.046 | -2,341.496 | -1,694.052 | 1,780.513 | -1,884.358 | -2,332.513 | -1,890.246 | 1,331.021 | -2,540.223 | -3,169.129 | -3,552.133 | -2,243.247 | -4,227.014 | -11,016.362 | -3,641.548 | 6,287.541 | -2,960.579 | -4,935.799 | -848.66 | 1,892.366 | -1,246.483 | -1,250.823 | 2,409.605 | -5,967.526 | -858.436 | -2,039.441 | -711.827 | 890.812 | -5,300.127 | -1,276.367 | -1,031.801 | -2,498.442 | -2,591.587 | -777.888 | -501.715 | -5,753.756 | -1,161.744 | 615.801 | -2,543.94 | -874.354 | -2,144.544 | -3,076.209 | -1,380.548 | 0 | -7,719.401 | -1,041.139 | -1,441.434 | 0 | -333.792 | -5,498.773 | -1,677.617 | 0 | -1,255.598 | -884.92 | -9,253.375 | 0 | -7,251.702 | -4,693.35 | -5,667.814 | 0 | -4,044.501 | -2,019.188 | -4,894.273 |
Income Before Tax
| -3,836.584 | -14,101.46 | -2,819.161 | -3,194.011 | -6,753.211 | -9,706.75 | -2,044.023 | -12,919.301 | -5,907.222 | -2,378.763 | 3,262.324 | 2,348.033 | 2,507.265 | -91.356 | 2,236.182 | 5,347.966 | 7,132.904 | 7,505.116 | 14,393.227 | 15,100.817 | 8,137.789 | 1,317.405 | -15,616.896 | -9,818.19 | 2,423.811 | -8,167.572 | -12,832.081 | -13,101.684 | -25,613.014 | -7,017.704 | 1,600.62 | 7,577.115 | 1,035.019 | 4,875.314 | 3,257.767 | 1,282.216 | 1,103.42 | -5,058.36 | 685.639 | 508.029 | -1,060.99 | -2,098.123 | 1,936.53 | 2,319.848 | -1,296.134 | 4,226.368 | 7,360.154 | 1,724.597 | -343.761 | 2,566.514 | 3,887.076 | 2,795.211 | 0 | -8,168.75 | 3,737.102 | 936.906 | 0 | -4,132.407 | 900.622 | 4,275.978 | 0 | 2,285.723 | 4,801.896 | -7,465.418 | 0 | -7,685.406 | 213.496 | -2,675.475 | 0 | -8,122.473 | -3,124.424 | 319.543 |
Income Before Tax Ratio
| -0.028 | -0.101 | -0.022 | -0.024 | -0.052 | -0.077 | -0.016 | -0.099 | -0.045 | -0.016 | 0.02 | 0.015 | 0.016 | -0.001 | 0.016 | 0.039 | 0.049 | 0.051 | 0.096 | 0.1 | 0.056 | 0.009 | -0.106 | -0.065 | 0.016 | -0.049 | -0.082 | -0.085 | -0.18 | -0.044 | 0.009 | 0.042 | 0.006 | 0.027 | 0.019 | 0.007 | 0.007 | -0.029 | 0.004 | 0.003 | -0.006 | -0.013 | 0.012 | 0.014 | -0.008 | 0.026 | 0.046 | 0.011 | -0.002 | 0.016 | 0.024 | 0.018 | 0 | -0.056 | 0.025 | 0.007 | 0 | -0.039 | 0.007 | 0.032 | 0 | 0.018 | 0.041 | -0.063 | 0 | -0.066 | 0.002 | -0.025 | 0 | -0.085 | -0.033 | 0.003 |
Income Tax Expense
| -961.03 | -599.485 | 24.659 | -124.21 | -91.9 | -423.644 | 238.205 | -216.097 | -1,478.072 | 196.895 | 1,878.284 | -364.345 | 282.691 | 503.114 | -631.43 | 1,483.018 | 22.686 | 1,532.089 | 2,715.798 | 1,570.161 | -9,930.775 | 6,309.451 | -323.098 | -249.041 | 1,775.51 | -421.466 | 851.732 | -234.603 | -1,881.422 | -1,594.596 | 528.178 | 1,686.2 | 311.896 | 1,119.133 | 922.192 | 469.6 | -114.605 | -1,168.92 | -139.826 | 71.197 | -1,895.952 | -1,814.793 | 358.649 | 585.539 | -2,383.17 | 1,661.091 | -1,671.851 | -1,571.929 | -4,395.763 | 1,159.277 | -1,173.097 | 100.873 | 0 | 127.218 | -321.847 | 67.412 | 0 | 19.822 | 179.23 | 119.182 | 0 | 116.564 | 424.307 | 41.948 | 0 | 400 | 1,391.523 | 241.07 | 0 | 541.769 | 994.745 | 87.874 |
Net Income
| -2,738.083 | -13,501.975 | -2,843.818 | -3,029.474 | -6,575.599 | -9,283.106 | -2,282.228 | -12,703.204 | -4,429.15 | -2,575.659 | 1,384.04 | 2,712.378 | 2,224.574 | -594.47 | 2,867.611 | 3,864.948 | 7,110.217 | 5,973.027 | 11,624.3 | 13,391.181 | 17,866.495 | -5,082.22 | -15,309.586 | -9,602.191 | 689.112 | -7,741.436 | -13,863.237 | -12,878.624 | -23,799.428 | -5,492.891 | 908.374 | 5,888.604 | 595.42 | 3,757.634 | 2,335.917 | 776.119 | 1,208.317 | -3,980.148 | 834.003 | 436.832 | 834.962 | -2,098.123 | 1,577.881 | 2,319.848 | 1,087.037 | 4,226.368 | 9,032.005 | 1,724.597 | 4,052.002 | 2,566.514 | 5,060.172 | 2,694.337 | 0 | -8,295.968 | 4,058.949 | 869.494 | 0 | -4,152.229 | 721.392 | 4,156.796 | 0 | 2,169.16 | 4,377.589 | -7,507.366 | 0 | -8,085.406 | -1,178.027 | -2,916.545 | 0 | -8,664.242 | -4,119.168 | 231.669 |
Net Income Ratio
| -0.02 | -0.097 | -0.022 | -0.023 | -0.051 | -0.074 | -0.018 | -0.097 | -0.033 | -0.017 | 0.009 | 0.017 | 0.014 | -0.004 | 0.02 | 0.028 | 0.049 | 0.041 | 0.077 | 0.089 | 0.123 | -0.034 | -0.104 | -0.064 | 0.005 | -0.047 | -0.089 | -0.084 | -0.167 | -0.034 | 0.005 | 0.032 | 0.003 | 0.021 | 0.013 | 0.004 | 0.007 | -0.023 | 0.005 | 0.003 | 0.005 | -0.013 | 0.009 | 0.014 | 0.006 | 0.026 | 0.057 | 0.011 | 0.026 | 0.016 | 0.031 | 0.017 | 0 | -0.057 | 0.027 | 0.006 | 0 | -0.039 | 0.005 | 0.031 | 0 | 0.017 | 0.038 | -0.063 | 0 | -0.07 | -0.01 | -0.027 | 0 | -0.09 | -0.043 | 0.002 |
EPS
| -72.8 | -359 | -76 | -81.35 | -176.58 | -249.28 | -61.29 | -341.12 | -118.94 | -69.17 | 37.17 | 73 | 59.85 | -16 | 77 | 104 | 190.93 | 160 | 312 | 360 | 479.78 | -136 | -411 | -258 | 18.51 | -207 | -372 | -346 | -639.82 | -148 | 24 | 158 | 15.99 | 101 | 63 | 22 | 39.78 | -134 | 26 | 18 | 34.27 | -86 | 65 | 71 | 44.77 | 174 | 372 | 71 | 167.35 | 106 | 208 | 111 | 185 | -341.7 | 167 | 36 | 129 | -171 | 30 | 171 | -97 | 89 | 202 | -907 | -2,082 | -977 | -142 | -352 | -870.79 | -1,047.51 | -498 | 27.98 |
EPS Diluted
| -72.8 | -359 | -76 | -81.35 | -176.58 | -249.28 | -61.29 | -341.12 | -118.94 | -69.17 | 37.17 | 72.84 | 59.85 | -16 | 77 | 104 | 190.93 | 160 | 312 | 360 | 479.78 | -136 | -411 | -258 | 18.51 | -207 | -372 | -346 | -639.1 | -128 | 24 | 145 | 15.99 | 94 | 61 | 21 | 39.78 | -130 | 23 | 18 | 34.27 | -40 | 47 | 68 | 44.77 | 152 | 302 | 71 | 167.35 | 106 | 208 | 111 | 185 | -341.7 | 167 | 36 | 129 | -171 | 30 | 171 | -97 | 89 | 202 | -907 | -2,082 | -977 | -142 | -352 | -870.79 | -1,047.51 | -498 | 27.98 |
EBITDA
| 7,630.41 | -2,470.406 | 9,194.498 | 9,229.894 | 6,249.347 | 2,650.048 | 10,123.275 | -855.329 | 4,989.717 | 8,757.717 | 13,639.933 | 12,567.073 | 12,537.991 | 9,793.195 | 12,091.644 | 14,987.245 | 13,356.203 | 17,569.632 | 25,091.289 | 26,243.162 | 19,171.993 | 12,410.072 | -5,679.826 | 354.458 | 3,308.568 | 1,226.918 | -4,120.804 | -4,950.463 | -17,738.087 | 1,031.938 | 9,860.25 | 11,692.94 | 13,058.043 | 11,741.012 | 11,806.071 | 8,600.029 | 5,610.667 | 2,401.092 | 8,092.244 | 7,815.475 | 5,967.219 | 5,236.487 | 8,182.44 | 8,695.893 | 12,178.854 | 11,188.943 | 13,985.95 | 8,667.341 | 6,620.515 | 9,955.887 | 6,163.088 | 10,611.209 | 0 | 199.237 | 11,386.43 | 8,525.565 | 0 | 3,730.203 | 8,208.867 | 12,407.651 | 0 | 10,583.034 | 12,290.671 | 1,819.378 | 0 | 1,433.201 | 9,411.668 | 6,476.144 | 0 | 1,365.052 | 6,297.574 | 9,661.094 |
EBITDA Ratio
| 0.056 | -0.018 | 0.071 | 0.07 | 0.048 | 0.021 | 0.078 | -0.007 | 0.038 | 0.058 | 0.085 | 0.078 | 0.08 | 0.068 | 0.086 | 0.109 | 0.093 | 0.12 | 0.167 | 0.174 | 0.132 | 0.082 | -0.039 | 0.002 | 0.022 | 0.007 | -0.026 | -0.032 | -0.125 | 0.006 | 0.056 | 0.064 | 0.075 | 0.064 | 0.067 | 0.05 | 0.033 | 0.014 | 0.048 | 0.046 | 0.036 | 0.033 | 0.049 | 0.052 | 0.072 | 0.069 | 0.088 | 0.056 | 0.043 | 0.062 | 0.038 | 0.067 | 0 | 0.001 | 0.076 | 0.062 | 0 | 0.035 | 0.059 | 0.093 | 0 | 0.085 | 0.105 | 0.015 | 0 | 0.012 | 0.08 | 0.06 | 0 | 0.014 | 0.066 | 0.102 |