Songwon Industrial Co., Ltd.
KRX:004430.KS
12920 (KRW) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q1 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 10,575 | 6,662 | 2,893 | 9,372 | 11,956 | 10,626 | 8,459 | 41,376 | 38,670 | 43,427 | 26,100 | 20,972 | 14,973 | 9,164 | 3,015 | 8,746 | 5,422 | 11,182 | 6,103 | 7,302 | 12,826 | 8,777 | 4,974 | 13,115 | 8,179 | 11,537 | 4,670 | 9,473 | 12,279 | 8,284 | 4,094 | 10,357 | 15,592 | 12,201 | 10,490 | 12,244 | 2,843 | 3,068 | -4,764 | 2,978 | -6,713 | -4,892 | 6,379 | 8,308 | 518 | 7,722 | 3,994 | 5,696 | 1,181 | 118 | 4,123 | 3,956 | 6,418.72 | 6,554.146 | 5,534.535 | 9,248.465 | 9,393.395 | 4,065.441 | 687.817 | -8,953.455 | -921.904 | -15,910.323 | -11,839.008 | -6,303.866 |
| Depreciation & Amortization
| 9,759 | 9,569 | 9,358 | 9,254 | 9,046 | 8,431 | 8,322 | 8,054 | 8,037 | 8,322 | 8,422 | 8,353 | 8,091 | 8,793 | 8,523 | 8,709 | 8,779 | 8,679 | 9,136 | 9,236 | 9,391 | 9,339 | 8,605 | 8,560 | 8,352 | 8,268 | 8,215 | 8,102 | 7,844 | 8,123 | 8,803 | 8,689 | 8,731 | 8,783 | 8,809 | 8,630 | 8,530 | 8,546 | 8,539 | 8,356 | 7,897 | 7,906 | -17,661 | 7,927 | 8,122 | 7,672 | 7,700 | 7,621 | 5,907 | 5,888 | 5,835 | 5,864 | 6,173.843 | 6,106.974 | 6,022.787 | 7,355.791 | 6,652.251 | 6,603.001 | 6,858.122 | 8,362.609 | 8,337.777 | 9,708.616 | 9,750.718 | 4,797.86 |
| Deferred Income Tax
| 0 | 0 | 4,047 | -282 | -11,997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | -500 | -207 | -595 | 351 | 391 | -1,133 | 557 | -159 | 283 | 0 | 235 | -95 | 842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| -12,746 | -6,557 | 19,733 | 20,699 | 26,366 | 35,413 | -17,070 | -5,186 | 3,505 | -80,031 | -53,561 | -31,423 | -36,392 | -33,909 | -920 | 15,853 | -5,379 | -1,753 | 2,984 | 18,814 | -5,125 | -25,280 | 9,818 | -1,668 | -1,936 | -22,144 | 3,539 | -2,211 | 1,540 | -27,710 | 11,074 | 11,847 | 4,036 | -3,159 | -6,792 | 12,256 | 5,710 | -830 | 31,601 | -3,329 | -8,662 | 1,685 | 3,417 | -27,499 | 10,987 | -12,131 | 7,799 | 7,711 | 23,569 | -34,001 | -34,491 | -27,018 | -9,659.037 | -4,596.071 | -4,636.187 | 2,048.121 | -9,804.845 | -10,343.912 | -10,835.756 | -9,732.127 | 2,497.221 | -3,151.556 | -7,471.23 | -17,792.635 |
| Accounts Receivables
| -2,452 | -18,639 | 4,121 | 8,030 | 5,450 | 11,114 | 443 | 17,354 | 19,863 | -43,539 | -11,560 | -9,692 | -4,161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| -20,741 | -6,341 | 27,523 | 18,566 | 18,192 | 25,808 | 32,839 | -9,595 | -40,116 | -23,856 | -38,914 | -41,208 | -37,420 | -23,720 | -776 | 15,922 | -11,007 | -593 | 17,889 | 1,987 | -3,171 | -10,166 | 15,248 | -12,254 | -10,246 | -21,064 | 11,969 | -15,693 | -8,622 | -6,047 | 499 | 7,407 | -3,574 | 10,553 | -758 | 7,343 | -4,744 | 3,317 | 20,153 | 733 | -9,173 | 5,304 | -288 | -2,270 | -9,888 | -2,009 | -9,415 | 5,279 | 15,328 | -10,125 | -16,621 | -10,069 | -6,881.169 | -6,132.247 | 2,503.793 | -3,986.094 | 2,565.491 | -4,980.542 | -2,191.645 | -10,674.072 | -1,646.894 | 3,266.641 | -10,455.133 | -1,957.484 |
| Change In Accounts Payables
| 7,589 | 45,525 | -9,088 | -8,225 | 2,417 | 11,061 | -38,174 | -17,333 | 18,701 | 953 | 12,333 | 8,321 | 5,154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 10,447 | -27,102 | -2,823 | 2,328 | 307 | -12,570 | -12,178 | 4,388 | 5,057 | -56,175 | -14,647 | 9,785 | 1,028 | -10,189 | -144 | -69 | 5,628 | -1,160 | -14,905 | 16,827 | -1,954 | -15,114 | -5,430 | 10,586 | 8,310 | -1,080 | -8,430 | 13,482 | 10,162 | -21,663 | 10,575 | 4,440 | 7,610 | -13,712 | -6,034 | 4,913 | 10,454 | -4,147 | 11,448 | -4,062 | 511 | -3,619 | 3,705 | -25,229 | 0 | 0 | 17,214 | 2,432 | 8,241 | -23,876 | -17,870 | -16,949 | -2,777.868 | 1,536.176 | -7,139.98 | 6,034.215 | -12,370.336 | -5,363.37 | -8,644.111 | 941.945 | 4,144.115 | -6,418.197 | 2,983.903 | -15,835.151 |
| Other Non Cash Items
| 14,371 | 9,273 | -7,285 | 5,023 | -5 | 2,475 | 24,885 | -251 | 6,371 | 5,117 | 21,641 | 3,388 | 2,242 | 4,849 | 5,352 | -489 | 4,449 | -3,749 | 4,736 | 1,918 | 4,711 | 3,114 | 2,374 | -458 | -406 | 1,045 | 9,509 | -4,741 | 2,096 | 6,050 | -1,290 | 4,006 | -5,571 | 2,579 | 10,161 | -7,448 | 7,156 | 2,166 | -1,622 | -2,177 | 11,655 | -143 | 41,846 | -2,349 | 13,555 | 18,019 | 1,737 | 6,458 | 6,566 | 22,595 | 5,654 | 5,860 | -2,451.111 | 3,720.824 | -1,175.041 | 780.962 | 3,533.908 | 4,122.259 | -4,399.893 | 2,470.613 | 1,056.318 | -1,623.645 | 1,153.651 | 1,726.252 |
| Operating Cash Flow
| 21,959 | 20,354 | 28,539 | 43,471 | 35,717 | 57,336 | 23,463 | 44,550 | 56,424 | -22,882 | 2,602 | 1,290 | -11,086 | -11,103 | 15,970 | 32,819 | 13,271 | 14,359 | 22,959 | 37,270 | 21,803 | -4,050 | 25,771 | 19,549 | 14,189 | -1,294 | 25,933 | 10,623 | 23,759 | -5,253 | 22,681 | 34,899 | 22,788 | 20,404 | 22,668 | 25,682 | 24,239 | 12,950 | 33,754 | 5,828 | 4,177 | 4,556 | 33,981 | -13,613 | 25,060 | 13,610 | 21,230 | 27,486 | 37,223 | -5,400 | -18,879 | -11,338 | 482.415 | 11,785.873 | 5,746.094 | 19,433.339 | 9,774.709 | 4,446.789 | -7,689.71 | -7,852.36 | 10,969.412 | -10,976.908 | -8,405.869 | -17,572.389 |
| Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -5,427 | -7,112 | -7,854 | -7,886 | -11,407 | -15,448 | -9,861 | -15,933 | -8,669 | -13,724 | -10,402 | -6,038 | -4,199 | -5,927 | -5,281 | -4,728 | -6,998 | -5,094 | -9,010 | -8,843 | -8,286 | -4,826 | -7,429 | -11,378 | -6,590 | -4,944 | -10,049 | -15,715 | -8,687 | -9,655 | -5,157 | -7,650 | -7,386 | -3,514 | -5,841 | -7,508 | -4,365 | -7,246 | -14,357 | -4,906 | -5,982 | -11,295 | -5,502 | -108 | -10,018 | -6,150 | -4,599 | -6,364 | -5,928 | -9,194 | -8,265 | -7,642 | -4,063.088 | -2,867.909 | -4,624.885 | -4,014.141 | -2,598.955 | -3,132.3 | -8,536.453 | -7,677.528 | -5,124.023 | -2,591.446 | -15,020.035 | -24,373.731 |
| Acquisitions Net
| 0 | 0 | 4 | 11 | 3 | 62 | 78 | 0 | 1 | 0 | 14 | 392 | 5,616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,240 | 0 | 0 | 0 | 116 | 0 | 0 | 0 | 3,630 | 3,630 | -4,178 | -1,031 | 0 | 0 | 0 | 0 | -10 | -19,746 | 33 | 64 | 687 | 0 | 0 | 97 | 1,228 | 0 | 29 | 1,196 | 78 | -12,427 | 0 | 103.156 | 199.522 | 17.272 | 0.273 | 0.221 | 1,470.075 | 95.178 | 0 | 0 | 1 | 0 |
| Purchases Of Investments
| 1,819 | -1,821 | 2,365 | -2,329 | -1,133 | -762 | -1,095 | -1,397 | -2,550 | -1,022 | 0 | 859 | 1,458 | -2,317 | -2,746 | 889 | -1,505 | -1,716 | 0 | 0 | 0 | -327 | 213 | 0 | -417 | -11,806 | 11,105 | -1,665 | -720 | -15,103 | -1,317 | -2,267 | 47 | -7,782 | -100 | -1,658 | 713 | -2,385 | 49 | 144 | -9,836 | -2,893 | -3,064 | -84 | 10,220 | -11,505 | 68 | -5,845 | -621 | -464 | -2,912 | -970 | -12,093.814 | -1,862.805 | -2,365.989 | -10,566.331 | -1,174.556 | -779.723 | -1,056.243 | -2,332.176 | -3,535.246 | -17,703.886 | -4,327.636 | -467.943 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | -11 | -3 | -62 | -78 | 0 | -1 | 0 | -1,449 | 2,422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,204 | 0 | 0 | 0 | 450 | 0 | 0 | 0 | 141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,489 | 3,489 | 100 | 400 | 4,564 | 0 | 0 | 978 | 410 | 0 | 3,547 | 172 | 7,048 | 2 | 13,631.687 | 417.115 | 1.791 | 232.072 | 1,081.535 | 1,686.838 | 264.181 | 5,082.801 | 1,351.275 | 18,044.447 | 5,530.946 | 1,098.653 |
| Other Investing Activites
| 2,104 | 0 | 0 | 11 | 581 | 62 | 78 | 0 | 582 | 0 | 2,210 | 3,673 | 6,135 | 0 | -31 | 27 | 519 | 111 | 7,222 | -1,582 | 1,113 | 66 | -149 | 21,084 | 2,640 | 23 | -49 | 221 | -43 | 67 | 422 | 15 | -5,182 | 5 | 413 | 33,160 | 555 | 378 | -107 | 12,660 | 177 | -64 | -244 | -36 | 14 | 371 | -1,313 | 1,239 | -29 | 28 | 247 | 300 | -13.92 | -259.161 | 154.717 | 20.3 | 0.302 | -195.531 | 628.581 | 310.877 | 0.6 | 0.598 | 3.068 | 64.263 |
| Investing Cash Flow
| -3,323 | -8,933 | -5,485 | -10,204 | -11,959 | -16,148 | -10,878 | -17,330 | -10,637 | -14,746 | -9,641 | -2,365 | 3,394 | -8,244 | -8,058 | -3,812 | -7,984 | -6,699 | -1,788 | -10,425 | -7,173 | -5,087 | -3,401 | 9,706 | -4,367 | -16,727 | 1,573 | -17,159 | -9,450 | -24,691 | -2,281 | -9,902 | -12,521 | -11,291 | -5,528 | 23,994 | -3,097 | -9,253 | -17,914 | -8,359 | -15,508 | -13,788 | -3,559 | -228 | 216 | -16,209 | -4,206 | -10,970 | -3,002 | -8,262 | -3,804 | -20,737 | -2,539.135 | -4,469.604 | -6,634.844 | -14,310.828 | -2,691.401 | -2,420.495 | -7,229.859 | -4,520.848 | -7,307.394 | -2,250.287 | -13,812.657 | -23,678.758 |
| Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| -17,527 | -11,298 | -33,218 | -80,508 | -108,580 | -149,142 | -150,437 | -132,355 | -194,893 | -241,472 | -172,212 | -181,423 | -103,648 | -132,078 | -67,343 | -65,566 | -78,403 | -157,927 | -92,600 | -134,108 | -242,487 | -169,943 | -164,384 | -152,824 | -146,998 | -161,784 | -121,257 | -123,532 | -96,832 | -61,719 | -163,317 | -101,000 | -131,796 | -266,747 | -176,620 | -226,388 | -179,333 | -170,397 | -257,050 | -194,323 | -164,366 | -170,320 | -152,307 | -193,492 | -200,579 | -593,522 | -463,797 | -480,918 | -444,688 | -449,102 | -408,592 | -428,519 | -405,162.064 | -341,624.304 | -305,801.466 | -326,096.48 | -304,501.287 | -314,258.461 | -241,490.886 | -257,573.439 | -216,617.934 | -179,808.98 | -313,119.436 | -76,616.535 |
| Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,932.59 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| -6,000 | 0 | 0 | 0 | -12,000 | 0 | 0 | 0 | -4,800 | 0 | 0 | 0 | -2,880 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.061 | 0 | 0 |
| Other Financing Activities
| -2,106 | 117 | 193 | 59,834 | 90,842 | 109,353 | 107,942 | 131,062 | 172,139 | 270,397 | 201,994 | 201,274 | 109,242 | 138,365 | 57,329 | 43,180 | 72,731 | 156,562 | 71,225 | 101,646 | 242,648 | 168,686 | 144,110 | 125,420 | 139,704 | 178,872 | 98,814 | 106,569 | 90,212 | 112,444 | 119,289 | 68,524 | 111,446 | 278,910 | 165,390 | 184,031 | 164,794 | 165,759 | 209,524 | 176,454 | 190,385 | 198,884 | 135,600 | 170,807 | 185,189 | 593,395 | 439,276 | 478,653 | 423,127 | 482,121 | 430,563 | 462,265 | 393,659.351 | 349,382.291 | 324,923.528 | 307,956.011 | 315,544.231 | 295,986.614 | 247,313.388 | 271,832.011 | 216,413.553 | 186,273.839 | 330,316.07 | 127,941.516 |
| Financing Cash Flow
| 9,421 | -12,035 | -33,025 | -20,674 | -29,738 | -39,789 | -42,495 | -1,293 | -22,754 | 28,925 | 29,782 | 19,851 | 5,594 | 6,287 | -10,014 | -22,386 | -5,672 | -1,365 | -21,375 | -32,462 | 161 | -1,257 | -20,274 | -27,404 | -7,294 | 17,088 | -22,443 | -16,963 | -6,620 | 50,725 | -44,028 | -32,476 | -20,350 | 12,163 | -11,230 | -42,357 | -14,539 | -4,638 | -47,526 | -17,869 | 26,019 | 28,564 | -16,707 | -22,685 | -15,390 | -127 | -24,521 | -2,265 | -21,561 | 33,019 | 21,971 | 33,746 | -11,502.713 | 7,757.987 | 19,122.062 | -18,140.469 | 11,042.944 | -7,339.257 | 5,822.502 | 14,258.572 | -204.381 | 6,464.798 | 17,196.634 | 51,324.981 |
| Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| -2,206 | -2,528 | 2,430 | -877 | 2 | -5,772 | 12,564 | -10,510 | -4,899 | -486 | 2,003 | -3,441 | 46 | -9 | -2,203 | -309 | -621 | 2,356 | -1,468 | 1,120 | 1,220 | 378 | 684 | -721 | 790 | 1,607 | -2,886 | 179 | 1,220 | -2,443 | 1,599 | -1,740 | 2,220 | -1,267 | -239 | 3,032 | 435 | 891 | 1,541 | 987 | -3,410 | 663 | -6,054 | 4,476 | -21 | -611 | -12,776 | 3,728 | -442 | 875 | -124 | -64 | 0.001 | -0.001 | 0 | -0.001 | 0 | 0 | -0.001 | 0.001 | 0 | 0.001 | -0.001 | 0.001 |
| Net Change In Cash
| 25,851 | -3,142 | -7,541 | 11,716 | -5,978 | -4,373 | -17,346 | 15,417 | 18,134 | -9,189 | 24,746 | 15,335 | -2,052 | -13,069 | -4,305 | 6,312 | -1,006 | 8,651 | -1,672 | -4,497 | 16,011 | -10,016 | 2,780 | 1,130 | 3,318 | 674 | 2,177 | -23,320 | 8,909 | 18,338 | -22,029 | -9,219 | -7,863 | 20,009 | 5,671 | 10,351 | 7,038 | -50 | -30,145 | -19,413 | 11,278 | 19,995 | 7,661 | -32,050 | 9,865 | -3,337 | -20,273 | 17,979 | 12,218 | 20,232 | -836 | 1,607 | -13,559.432 | 15,074.255 | 18,233.312 | -13,017.959 | 18,126.252 | -5,312.963 | -9,097.068 | 1,885.365 | 3,457.637 | -6,762.396 | -5,021.893 | 10,073.835 |
| Cash At End Of Period
| 121,293 | 95,442 | 98,584 | 106,125 | 94,409 | 100,387 | 104,760 | 122,106 | 106,689 | 88,555 | 97,744 | 72,998 | 57,663 | 59,715 | 72,784 | 77,089 | 70,777 | 71,783 | 63,132 | 64,804 | 69,301 | 53,290 | 63,306 | 60,526 | 59,396 | 56,078 | 55,404 | 53,227 | 76,547 | 67,638 | 49,300 | 71,329 | 80,548 | 88,411 | 68,402 | 62,731 | 52,380 | 45,342 | 45,392 | 75,537 | 94,950 | 83,672 | 63,677 | 56,016 | 88,066 | 78,201 | 81,538 | 101,811 | 42,044 | 46,530 | 26,298 | 27,134 | 29,713.783 | 43,273.215 | 28,198.96 | 15,103.05 | 28,121.009 | 9,994.757 | 7,343.919 | 16,440.987 | 14,555.622 | 7,622.952 | 14,385.348 | 19,407.241 |