Seoul Food Industrial.Co.,Ltd

KRX:004410.KS

160 (KRW) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 3,556.2333,368.4683,078.7181,994.9283,449.7484,803.822,255.4492,394.7184,013.6496,087.1354,089.0142,593.3324,306.4257,238.1032,130.3653,130.2514,914.2726,880.9372,782.0592,858.5635,457.7443,591.3773,311.6424,575.9314,297.5523,703.8554,472.4232,224.8292,147.2061,834.378132.695878.054629.8461,273.597685.2852,970.5892,476.02464.797450.6491,166.3541,047.614709.958481.0741,090.7553,080.8432,756.7541,050.1141,647.9331,576.4351,346.612371.623960.5792,183.33710,572.3084,486.1141,523.0252,570.2733,896.1191,518.1692,703.9021,951.5182,876.5741,075.919425.171402.415431.373404.517
Short Term Investments 1,667.0123,348.5481,242.0812,681.2563,054.4885,134.9282,982.1992,853.624,832.7895,450.5484,518.7986,884.356,349.4154,826.7776,300.373,512.9185,466.9115,691.4055,679.4386,206.0474,116.7873,871.8023,909.1221,832.1271,930.1791,968.3931,985.112,081.2542,080.0732,374.6242,468.4661,808.8011,582.069978.835951.238788.5921,237.6991,161.1381,133.236830.1451,476.332789.538797.432666.298165.737186.16183.297196.798226.117616.161259.017379.383528.475840.651581.796380.47463.862495.188495.388445.501488.459478.035998.463,389.9271,343.6762,860.682,906.368
Cash and Short Term Investments 5,223.2456,717.0174,320.7994,676.1846,504.2369,938.7485,237.6485,248.3388,846.43811,537.6838,607.8129,477.68210,655.8412,064.888,430.7356,643.16910,381.18312,572.3428,461.4979,064.619,574.5317,463.1797,220.7646,408.0586,227.7315,672.2486,457.5324,306.0834,227.2794,209.0022,601.1612,686.8552,211.9152,252.4321,636.5233,759.1813,713.7191,625.9351,583.8851,996.4992,523.9461,499.4961,278.5051,757.0533,246.582,942.9141,233.411,844.7311,802.5521,962.773630.641,339.9622,711.81211,412.9595,067.911,903.4953,034.1354,391.3072,013.5573,149.4032,439.9773,354.6092,074.3793,815.0981,746.0913,292.0533,310.885
Net Receivables 11,723.57812,718.91311,637.58112,555.82310,981.29510,741.7719,956.2110,446.4639,056.4828,747.8028,073.8187,806.43510,467.7878,620.1199,076.01711,979.7529,346.9318,922.8519,448.899,069.97311,521.642012,449.73212,783.44112,464.05813,334.7813,167.39912,701.2820010,609.39010,312.2067,899.9588,718.7198,710.062007,482.3727,244.736,995.0587,594.2987,609.9689,949.15408,913.60410,888.078008,466.169,484.14810,927.43910,063.37709,707.119010,498.00210,730.18510,312.3729,813.4330010,017.3459,758.0917,138.8886,913.5976,975.993
Inventory 5,877.4566,299.787,838.7596,811.5497,513.887,401.9816,944.1246,095.9276,345.3735,050.6044,066.2695,011.6155,197.6564,814.1894,356.6253,939.3214,628.9034,657.6074,154.8474,269.3314,245.9434,541.1174,400.0084,781.9264,863.544,799.4424,372.7835,216.9374,790.7944,705.1014,647.0044,998.2324,530.5254,782.2854,260.3214,490.8844,854.64,446.9224,689.8845,059.3134,705.5114,157.9064,209.6633,985.3033,701.1734,136.1594,093.1082,871.1512,815.1212,682.5021,884.7472,280.9324,405.1073,351.9922,920.4563,263.3153,147.5162,984.1492,835.5352,883.4353,011.3563,820.7763,910.2873,094.3342,105.161,994.3381,711.412
Other Current Assets 214.823211.709210.9920.0010.0010-0-415.64400.00100.001-415.644-00.001-415.6440.001-00.0010012,659.83800.001183.985-0.0010-0.00112,155.33412,226.395-010,014.5840.001-0.00100.0037,871.3248,482.2330.0010.001-0.001-0.001-0.0010.0019,360.9540.0010.0017,572.3737,077.868-0.001-0.00164.988-0.0019,439.035-0.00111,360.1060.0010.0010.0010.0018,465.5119,504.904-0.001-0.001-0.0010.0016.834
Total Current Assets 23,039.10125,947.41824,008.13124,043.55624,999.41228,082.50122,137.98121,375.08324,248.29325,336.0920,747.922,295.73325,905.6425,499.18821,863.37822,146.59924,357.01826,152.822,065.23522,403.91525,342.11724,664.13424,070.50423,973.42623,739.31423,806.46923,997.71522,224.30121,173.40721,140.49817,857.55517,699.67117,054.64714,934.67414,615.56316,960.1316,439.64314,555.0913,756.14214,300.54314,224.51413,251.69913,098.13615,691.51116,308.70715,992.67816,214.59712,288.25511,695.54113,111.43411,999.53414,613.32117,180.29524,203.98617,695.48416,526.91616,679.65418,105.64215,161.46515,846.27213,916.84416,680.28916,002.0116,667.52210,990.13812,199.98912,005.124
Non-Current Assets:
Property, Plant & Equipment, Net 43,587.20744,117.07344,390.50144,634.54545,142.18145,423.8146,093.36646,187.78246,578.22647,378.88148,030.68448,938.79548,956.42848,169.11248,386.70749,150.9149,035.2549,488.54249,705.90249,549.10449,561.3849,622.06549,990.69650,178.78550,094.82450,001.42649,444.66947,635.26545,804.16543,775.28742,332.81539,741.49939,703.26140,797.21140,645.59835,946.13634,987.21934,733.03634,581.18634,314.66133,585.91833,029.07833,255.98232,809.06632,707.40232,216.4831,593.88330,819.36431,045.42731,000.99433,185.80730,858.5619,837.10213,343.95238,392.20737,996.17637,567.01937,034.18237,016.30137,111.51914,204.84614,230.55913,189.30113,104.78713,132.85513,256.39813,287.583
Goodwill 0000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 22.8125.90629.15432.70536.25640.10744.10849.50355.91268.24192.41195.33118.469115.808138.073201.773356.286383.771411.256438.74466.225493.913512.501539.896569.109589.023617.786276.168285.072288.756337.807348.313360.352577.485578.513497.88518.746539.613560.48576.279604.839611.263630.363446.439438.407450.375462.343274.368238.684220.001432.411157.50573.14183.94166.82577.62588.42666.66776.66786.66796.667106.667122.012137.356152.801168.046183.736
Goodwill and Intangible Assets 22.8125.90629.15432.70536.25640.10744.10849.50355.91268.24192.41195.33118.469115.808138.073201.773356.286383.771411.256438.74466.225493.913512.501539.896569.109589.023617.786276.168285.072288.756337.807348.313360.352577.485578.513497.88518.746539.613560.48576.279604.839611.263630.363446.439438.407450.375462.343274.368238.684220.001432.411157.50573.14183.94166.82577.62588.42666.66776.66786.66796.667106.667122.012137.356152.801168.046183.736
Long Term Investments 1,734.0912,053.2792,387.105-1,922.132-2,088.408-4,019.01-1,912.188-2,121.525-3,617.017-4,239.678-2,588.119-4,963.002-4,311.937-2,801.537-3,766.785-1,006.519-3,002.936-3,337.588-3,301.766-4,370.123-2,329.075-2,087.422-2,082.77-22.264-166.017-189.97-247.083-465.453-531-1,010.254-1,135.921-542.59-381.865157.74216.664416.628-66.264-45.761-72.375232.104-459.535856.298742.131778.6421,180.8671,005.681900.8871,697.7761,081.604-94.282232.987243.686265.561-119.336-99.74242.724-40.08320.891-18.96333.69227.1587.719-467.056-2,756.783-913.752-2,415.356-2,467.444
Tax Assets -0-25.9060.0014,321.9124,661.1744,019.011,912.1880005,996.0078,772.9018,161.7176,619.5878,130.9525,153.0796,908.557,100.84507,161.6335,046.9144,884.5384,911.8582,955.363003,077.346003,146.53,230.3422,650.67702,194.7512,343.1542,150.276002,699.8872,127.884001,783.6270001,163.293777.1525.2935.45702,444.7615.41315.4131,353.8831,417.3821,430.621,453.9461,434.1461,154.2581,174.2241,193.6411,639.0324,024.5512,027.563,717.5592,906.368
Other Non-Current Assets 025.906-0.0010-204.6362,546.0142,577.9075,079.1526,410.7676,998.4040.0010-0-0.001-00-007,086.7880.001-00.001-0-0.0013,027.4153,060.6290.0012,970.492,882.309-0.001-00.0012,423.945-0.001-00.0012,555.6152,659.030-0.0012,563.3681,843.207-01,673.2941,198.7871,204.26200.001808.691,238.539861.393107.9962,945.2033,534.89592.56392.6689.63380.46859.14659.14799.99910023.50.0018.5010.001894.206
Total Non-Current Assets 45,344.10746,196.25746,806.7647,067.0347,546.56748,009.93148,715.38149,194.91249,427.88850,205.84851,530.98452,844.02552,924.67752,102.9752,888.94753,499.24353,297.1553,635.5753,902.1852,779.35552,745.44352,913.09553,332.28453,651.77953,525.33153,461.10852,892.7250,416.4748,440.54646,200.28844,765.04342,197.942,105.69343,727.18643,783.92939,010.92137,995.31637,885.91837,769.17837,250.92736,294.5936,339.84636,412.10335,707.44135,525.46334,876.79834,120.40733,568.66133,179.69832,370.70934,712.59833,812.50723,136.4216,858.86539,805.73639,626.56739,135.61538,656.15438,567.29738,445.28315,602.89415,638.58614,506.78914,509.91214,407.96514,726.64814,804.449
Total Assets 68,383.20872,143.67570,814.89171,110.58772,545.9876,092.43170,853.36270,569.99573,676.1875,541.93872,278.88475,139.75878,830.31777,602.15774,752.32575,645.84277,654.16979,788.3775,967.41575,183.2778,087.56177,577.22977,402.78877,625.20677,264.64577,267.57876,890.43472,640.77169,613.95367,340.78762,622.59859,897.57159,160.3458,661.8658,399.49255,971.05154,434.95952,441.00851,525.3251,551.4750,519.10449,591.54549,510.2451,398.95251,834.1750,869.47550,335.00445,856.91644,875.23945,482.14346,712.13248,425.82840,316.71541,062.85157,501.2256,153.48355,815.26856,761.79653,728.76454,291.55529,519.73832,318.87530,508.79931,177.43425,398.10326,926.63526,809.573
Liabilities & Equity:
Current Liabilities:
Account Payables 3,477.9573,393.1354,437.1853,395.0434,473.1714,089.3514,633.1514,121.4484,086.9344,006.7663,746.33,477.4114,352.1064,027.6574,099.1924,144.8694,376.314,225.283,503.6263,342.1544,360.7384,431.7394,710.3744,929.7424,490.8715,005.9834,513.1525,263.7313,709.6893,998.1332,845.2982,994.7852,765.4842,845.9563,370.9992,860.8462,593.6452,654.8022,739.2912,649.3472,517.5522,660.5323,312.7042,534.1173,755.994,924.3585,326.4253,033.0714,050.334,758.0534,458.1194,710.0023,503.9963,877.3773,991.3435,307.8524,211.2024,544.6653,944.9884,765.0943,886.2213,863.7794,161.34,348.273,515.7873,410.8592,818.023
Short Term Debt 24,559.44224,533.76324,499.03925,227.57123,814.23823,964.26223,281.20621,994.35722,655.72527,045.14324,580.94127,004.47326,066.34521,744.79521,488.47718,906.4620,348.89123,628.08423,584.67428,810.13730,451.78128,150.07428,205.42123,474.1223,44423,46023,903.27622,790.622,290.621,835.7520,493.8918,629.54315,095.73317,330.30215,372.05216,369.02214,443.34410,852.6210,576.9049,596.4287,633.2677,052.186,621.8016,255.3185,326.5976,018.8985,146.6514,176.2713,173.8852,036.6553,0003,253.553331.0981,372.1659,464.258,294.6076,356.3154,916.2575,082.5385,207.8055,131.7924,872.2942,888.0353,596.6333,353.9414,580.3094,779.804
Tax Payables 00000055.694000000017.28500000062.9616.55500000000000000000000000000000000000000000000
Deferred Revenue 2,688.433,348.042204.7225,320.4146,875.6593,947.149166.612726.1582,644.0313,705.5414,691.8285,828.8977,801.7489,422.1135,729.5084,933.4246,442.3167,913.7524,633.7425,253.6126,816.8146,554.2676,814.7094,885.1954,947.19304,814.544,650.6874,892.185,101.523,737.1530003,798.084003,744.8423,041.18803,706.36902,229.2144,708.5444,403.5553,607.5482,541.942,308.7261,786.11702,566.76202,441.92405,913.1013,063.8432,223.4413,275.311001,063.087002,087.3742,039.2342,035.0032,536.566
Other Current Liabilities 3,920.1474,545.2084,589.61-0.00104,850.3654,670.9953,444.8143,664.6074,123.987-0.002-0-0-0-0.001-0.001-0-0-000.001-0.0020362.298469.7154,839.502-0-0.001-0.0010.0010.0014,175.6214,593.4083,198.946-03,820.6174,376.930.001-0.0013,361.85-0.0012,840.129-00.001-0.001-0.001-0.001-0.0010.0012,261.246-0.0014,738.579-0.0013,719.467-0.0020.001-0.001-0.0011,966.032,289.172276.861,906.6582,075.61-0.001-0.001-0.001-0.601
Total Current Liabilities 34,645.97635,820.14833,730.55533,943.02735,163.06836,851.12732,751.96430,286.77733,051.29738,881.43733,019.06736,310.78138,220.19935,194.56531,317.17527,984.75231,167.51735,767.11631,722.04237,405.90341,629.33439,136.07839,730.50433,651.35533,351.77933,305.48533,230.96832,705.01730,892.46830,935.40427,076.34225,799.94922,454.62523,375.20422,541.13523,050.48521,413.91917,252.26516,357.38215,607.62513,857.18712,552.84112,163.71913,497.9813,486.14114,550.80313,015.0159,518.0679,010.3339,055.95410,024.8812,702.1346,277.0178,969.00919,368.69216,666.30312,790.95712,736.23210,993.55612,262.07110,357.9610,642.7319,124.94510,032.2768,908.96110,026.1710,133.792
Non-Current Liabilities:
Long Term Debt 1,9504,010.24,312.464,496.8654,916.7866,504.4775,250.9066,872.2577,009.8483,879.4136,544.3954,736.4026,415.4178,950.7419,670.88514,827.3313,421.09911,395.93911,706.9936,251.8484,683.8686,150.86,230.3410,938.310,910.90511,007.43710,961.7099,5308,7406,410.156,080.35,940.458,230.487,100.757,830.725,260.875,991.028,284.138,965.79,647.2710,328.8411,010.4111,691.9812,373.5513,055.1211,736.6913,00013,00013,00013,00010,10010,1006,3063,6002,0004,0006,0006,0004,0002,0000000000
Deferred Revenue Non-Current 0000000000000000000000000000000000000000000000000000000000449.74600000000
Deferred Tax Liabilities Non-Current 0000000000000000000000000000000000000000000000000000004,687.7174,687.7174,744.8314,744.8314,746.6464,746.6460000000
Other Non-Current Liabilities 6,283.3866,412.3126,047.1015,799.7035,656.084,801.0534,531.7116,503.2836,442.0146,711.0776,698.2996,884.3277,220.3625,326.7075,397.778,155.3117,948.4297,975.0927,575.9815,005.3234,637.0414,242.4283,897.8915,961.3215,725.6135,690.9145,992.5523,162.1473,025.4882,861.0292,613.832,269.152,365.0252,231.4672,134.8641,772.0591,669.0141,665.6281,507.341,394.5031,034.863968.329963.297927.881492.359462.017170.558917.667434.06566.431,012.668782.9071,081.207974.888833.496708.416704.864624.13-0.001316.727433.708258.2195.80102,701.7222,731.6472,441.348
Total Non-Current Liabilities 8,233.38610,422.51210,359.56110,296.56810,572.86611,305.539,782.61713,375.5413,451.86210,590.48913,242.69311,620.72913,635.7814,277.44815,068.65522,982.64121,369.52819,371.03119,282.97411,257.1719,320.90910,393.22810,128.23116,899.62116,636.51816,698.35116,954.26112,692.14711,765.4889,271.1798,694.138,209.610,595.5059,332.2179,965.5847,032.9297,660.0349,949.75810,473.0411,041.77311,363.70311,978.73912,655.27713,301.43113,547.47912,198.70713,170.55813,917.66713,434.0613,566.4311,112.66810,882.9077,387.2074,574.8887,521.2139,396.13311,449.69511,368.9619,196.3917,063.373433.708258.2195.80102,701.7222,731.6472,441.348
Total Liabilities 42,879.36146,242.6644,090.11744,239.59645,735.93448,156.65742,534.58143,662.31746,503.15849,471.92646,261.7647,931.5151,855.97949,472.01346,385.8350,967.39352,537.04555,138.14751,005.01648,663.07450,950.24449,529.30649,858.73650,550.97649,988.29750,003.83650,185.22945,397.16542,657.95640,206.58335,770.47234,009.54833,050.1332,707.42132,506.71930,083.41429,073.95227,202.02326,830.42226,649.39825,220.89124,531.5824,818.99626,799.41127,033.6226,749.5126,185.57323,435.73422,444.39222,622.38421,137.54923,585.0413,664.22513,543.89726,889.90526,062.43624,240.65124,105.19320,189.94819,325.44410,791.66810,900.9419,220.74610,032.27611,610.68312,757.81712,575.14
Equity:
Preferred Stock 222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45222.45
Common Stock 37,698.00637,698.00637,698.00637,475.55637,475.55637,475.55637,475.55637,475.55637,475.55637,231.65437,231.65436,991.39436,796.58936,796.58936,208.53133,74133,74133,74133,74133,74133,74133,74133,74133,74133,74133,74133,74133,74133,74133,74133,74133,04133,04133,04133,04133,04133,04133,04133,04133,04133,04133,04133,04133,04133,04133,04133,04133,04133,04133,04133,04133,04133,04133,04133,04131,679.0530,684.0530,684.0530,684.0530,684.0530,684.0530,684.0530,684.0530,684.0524,502.7524,502.7524,502.75
Retained Earnings -19,140.683-18,744.008-17,891.643-17,772.411-17,775.022-16,591.594-16,192.031-17,532.611-17,195.97-17,390.19-17,429.129-15,482.357-14,978.351-13,826.43-11,854.204-10,198.029-9,759.354-10,226.254-9,914.079-8,356.282-7,739.161-6,828.555-7,332.426-7,802.248-7,600.13-7,612.736-8,171.272-7,632.871-7,920.481-7,742.274-8,024.352-8,162.455-7,940.268-8,107.321-8,190.394-8,279.082-8,630.529-8,819.661-9,376.127-9,210.869-8,860.438-9,139.194-9,541.637-9,670.93-9,489.296-10,200.132-10,209.316-11,629.296-11,596.721-11,155.901-8,524.991-9,162.979-7,172.807-6,078.613-20,595.863-19,607.334-17,119.293-16,037.307-15,165.379-13,734.234-12,256.667-9,635.206-9,773.281-9,878.855-11,040.174-10,628.247-10,358.709
Accumulated Other Comprehensive Income/Loss 360.01882.416331.897880.795822.461242.848748.205155.76984.47213.95521.913521.913521.91341,434.66100000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 6,364.0645,842.1516,364.0646,064.6016,064.6016,586.5146,064.6026,586.5146,586.5145,992.1495,470.2364,954.8494,411.738-36,497.1253,789.718913.028913.028913.028913.028913.028913.028913.028913.028913.028913.028913.028913.028913.028913.028913.028913.027787.028787.028787.027787.028787.028787.028787.028787.028787.027787.028787.028787.028787.028787.028787.028787.028787.028764.118752.21836.124740.316561.847334.11717,943.72817,796.88117,787.4117,787.4117,797.69517,793.84578.237146.64154.834117.513102.39371.865-132.058
Total Shareholders Equity 25,503.84725,901.01526,724.77426,870.99126,810.04627,935.77428,318.78126,907.67827,173.02226,070.01226,017.12427,208.24926,974.33928,130.14528,366.49524,678.44925,117.12424,650.22424,962.39926,520.19627,137.31728,047.92327,544.05227,074.2327,276.34827,263.74226,705.20627,243.60726,955.99727,134.20426,852.12525,888.02326,110.2125,943.15625,860.08425,771.39625,419.94925,230.81724,674.35124,839.60825,190.0424,911.28424,508.84124,379.54824,561.18223,850.34623,841.16222,421.18222,430.84722,859.75925,574.58324,840.78726,652.4927,518.95430,611.31530,091.04731,574.61732,656.60333,538.81634,966.11118,728.0721,417.93421,288.05321,145.15813,787.41914,168.81814,234.433
Total Equity 25,503.84725,901.01526,724.77426,870.99126,810.04627,935.77428,318.78126,907.67827,173.02226,070.01226,017.12427,208.24926,974.33928,130.14528,366.49524,678.44925,117.12424,650.22424,962.39926,520.19627,137.31728,047.92327,544.05227,074.2327,276.34827,263.74226,705.20627,243.60726,955.99727,134.20426,852.12525,888.02326,110.2125,954.43925,892.77325,887.63725,361.00725,238.98524,694.89824,902.07225,298.21325,059.96524,691.24424,599.54124,800.5524,119.96524,149.4322,421.18222,430.84722,859.75925,574.58324,840.78726,652.4927,518.95430,611.31530,091.04731,574.61732,656.60333,538.81634,966.11118,728.0721,417.93421,288.05321,145.15813,787.41914,168.81814,234.433
Total Liabilities & Shareholders Equity 68,383.20872,143.67570,814.89171,110.58772,545.9876,092.43170,853.36270,569.99573,676.1875,541.93872,278.88475,139.75878,830.31777,602.15874,752.32575,645.84377,654.16979,788.37175,967.41575,183.2778,087.56177,577.22977,402.78877,625.20677,264.64577,267.57876,890.43572,640.77169,613.95367,340.78762,622.59759,897.57159,160.3458,661.8658,399.49255,971.05154,434.95952,441.00851,525.32151,551.4750,519.10449,591.54549,510.2451,398.95251,834.1750,869.47550,335.00345,856.91644,875.23945,482.14346,712.13248,425.82840,316.71541,062.85157,501.2256,153.48355,815.26856,761.79653,728.76454,291.55529,519.73832,318.87530,508.79931,177.43425,398.10226,926.63526,809.573